Vuzix Corp (VUZI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 2M 4M 6M Q3 '16: 582.5K Q4 '16: 620 Q1 '17: 1.2M Q2 '17: 1.3M Q3 '17: 1.4M Q4 '17: 1.6M Q1 '18: 1.5M Q2 '18: 2.6M Q3 '18: 1.9M Q4 '18: 2M Q1 '19: 1.4M Q2 '19: 2.2M Q3 '19: 1.2M Q4 '19: 2M Q1 '20: 1.5M Q2 '20: 3M Q3 '20: 2.8M Q4 '20: 4.2M Q1 '21: 3.9M Q2 '21: 2.9M Q3 '21: 3M Q4 '21: 3.3M Q1 '22: 2.5M Q2 '22: 3M Q3 '22: 3.4M Q4 '22: 2.9M Q1 '23: 4.2M Q2 '23: 4.7M Q3 '23: 2.2M Q4 '23: 1.1M Q1 '24: 2M Q2 '24: 1.1M Q3 '24: 1.4M Q4 '24: 1.3M Q1 '25: 1.6M Q2 '25: 1.3M Q3 '25: 1.2M Q4 '25: 2.2M Q1 '26: 1.4M Q2 '26: 1.1M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit Quarterly

-6M -4M -2M 0 2M 4M 6M Q3 '16: -236.6K Q4 '16: -562 Q1 '17: 148.8K Q2 '17: -429.5K Q3 '17: -92K Q4 '17: -304K Q1 '18: 177.1K Q2 '18: 670.2K Q3 '18: 620.9K Q4 '18: 300K Q1 '19: 39.9K Q2 '19: 152K Q3 '19: -231.5K Q4 '19: -4.4M Q1 '20: 80.5K Q2 '20: 795.9K Q3 '20: 348K Q4 '20: 371K Q1 '21: 1.1M Q2 '21: 579.4K Q3 '21: 396K Q4 '21: -12K Q1 '22: 475.7K Q2 '22: 265.4K Q3 '22: 868.2K Q4 '22: -126K Q1 '23: 876K Q2 '23: 972.4K Q3 '23: -237.5K Q4 '23: -4.2M Q1 '24: -53.3K Q2 '24: -333.1K Q3 '24: -259.8K Q4 '24: -5M Q1 '25: -265.1K Q2 '25: -761.4K Q3 '25: -411.3K Q4 '25: 375K Q1 '26: -377.9K Q2 '26: -645.4K Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Income Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '16: -4.7M Q4 '16: -6.3M Q1 '17: -4M Q2 '17: -4M Q3 '17: -5.5M Q4 '17: -5.8M Q1 '18: -5.4M Q2 '18: -6.1M Q3 '18: -4.8M Q4 '18: -5.6M Q1 '19: -6.3M Q2 '19: -5.1M Q3 '19: -5.5M Q4 '19: -9.6M Q1 '20: -5.3M Q2 '20: -4.2M Q3 '20: -4.7M Q4 '20: -4.8M Q1 '21: -9.1M Q2 '21: -9.2M Q3 '21: -10.4M Q4 '21: -11.3M Q1 '22: -10.4M Q2 '22: -10M Q3 '22: -10M Q4 '22: -11.9M Q1 '23: -10.8M Q2 '23: -9.6M Q3 '23: -11.4M Q4 '23: -20.4M Q1 '24: -10.1M Q2 '24: -40.7M Q3 '24: -9.3M Q4 '24: -13.8M Q1 '25: -8.8M Q2 '25: -7.9M Q3 '25: -7.5M Q4 '25: -8.4M Q1 '26: -7.2M Q2 '26: -7.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '16: -5M Q4 '16: -6.3K Q1 '17: -4.2M Q2 '17: -4.1M Q3 '17: -5.5M Q4 '17: -5.9M Q1 '18: -5.4M Q2 '18: -6.1M Q3 '18: -4.8M Q4 '18: -5.6M Q1 '19: -6.4M Q2 '19: -5.1M Q3 '19: -5.5M Q4 '19: -9.6M Q1 '20: -5.4M Q2 '20: -4.2M Q3 '20: -4.8M Q4 '20: -3.6M Q1 '21: -9.2M Q2 '21: -9.2M Q3 '21: -10.5M Q4 '21: -11.5M Q1 '22: -10.5M Q2 '22: -10M Q3 '22: -9.5M Q4 '22: -10.8M Q1 '23: -10.2M Q2 '23: -9M Q3 '23: -11M Q4 '23: -19.9M Q1 '24: -10M Q2 '24: -40.6M Q3 '24: -9.2M Q4 '24: -13.7M Q1 '25: -8.6M Q2 '25: -7.7M Q3 '25: -7.4M Q4 '25: -8.6M Q1 '26: -7.1M Q2 '26: -7.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 2.5M 5M 7.5M Q3 '16: 819.1K Q4 '16: 1.2M Q1 '17: 1.1M Q2 '17: 1.8M Q3 '17: 1.5M Q4 '17: 1.9M Q1 '18: 1.4M Q2 '18: 2M Q3 '18: 1.3M Q4 '18: 1.7M Q1 '19: 1.3M Q2 '19: 2M Q3 '19: 1.4M Q4 '19: 6.3M Q1 '20: 1.5M Q2 '20: 2.2M Q3 '20: 2.4M Q4 '20: 4.9M Q1 '21: 2.8M Q2 '21: 2.3M Q3 '21: 2.6M Q4 '21: 3.3M Q1 '22: 2M Q2 '22: 2.7M Q3 '22: 2.6M Q4 '22: 3M Q1 '23: 3.3M Q2 '23: 3.7M Q3 '23: 2.4M Q4 '23: 5.3M Q1 '24: 2.1M Q2 '24: 1.4M Q3 '24: 1.6M Q4 '24: 6.2M Q1 '25: 1.8M Q2 '25: 2.1M Q3 '25: 1.6M Q4 '25: 1.9M Q1 '26: 1.8M Q2 '26: 1.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow Quarterly

-9M -6M -3M 0 3M 6M 9M Q3 '16: -3.7M Q4 '16: -4.4M Q1 '17: -3.8M Q2 '17: -3.7M Q3 '17: -4.5M Q4 '17: -4.4M Q1 '18: -6.5M Q2 '18: -6.3M Q3 '18: -5.2M Q4 '18: -4.6M Q1 '19: -5.9M Q2 '19: -5.8M Q3 '19: -6.4M Q4 '19: -4.3M Q1 '20: -4.2M Q2 '20: -4.7M Q3 '20: -2.4M Q4 '20: -2.7M Q1 '21: -5.9M Q2 '21: -7.2M Q3 '21: -5.8M Q4 '21: -8.1M Q1 '22: -6.4M Q2 '22: -4.6M Q3 '22: -6.9M Q4 '22: -6.6M Q1 '23: -4.2M Q2 '23: -7.9M Q3 '23: -8M Q4 '23: -6.1M Q1 '24: -8.8M Q2 '24: -5.6M Q3 '24: -5.3M Q4 '24: -4M Q1 '25: -3.5M Q2 '25: -4.8M Q3 '25: -5M Q4 '25: -5.6M Q1 '26: -5.6M Q2 '26: -6.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow Quarterly

-18M -12M -6M 0 6M 12M 18M Q3 '16: -4.4M Q4 '16: -4.8M Q1 '17: -4.1M Q2 '17: -4.1M Q3 '17: -5.1M Q4 '17: -4.9M Q1 '18: -6.8M Q2 '18: -6.6M Q3 '18: -5.5M Q4 '18: -5.1M Q1 '19: -6.6M Q2 '19: -6.4M Q3 '19: -6.5M Q4 '19: -4.8M Q1 '20: -4.4M Q2 '20: -4.7M Q3 '20: -2.6M Q4 '20: -2.7M Q1 '21: -6.2M Q2 '21: -7.6M Q3 '21: -8.7M Q4 '21: -8.3M Q1 '22: -6.5M Q2 '22: -8M Q3 '22: -8.6M Q4 '22: -17M Q1 '23: -6.4M Q2 '23: -8.4M Q3 '23: -8.9M Q4 '23: -7.9M Q1 '24: -8.9M Q2 '24: -6.5M Q3 '24: -5.5M Q4 '24: -4.3M Q1 '25: -4.1M Q2 '25: -5.5M Q3 '25: -5.3M Q4 '25: -5.9M Q1 '26: -6.6M Q2 '26: -6.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 90M 180M 270M Q2 '11: 263.6M Q3 '11: 0 Q2 '12: 3.7M Q3 '12: 0 Q1 '13: 3.5M Q2 '13: 3.5M Q3 '13: 0 Q1 '14: 11.5M Q2 '14: 11.2M Q1 '15: 13.6M Q2 '15: 15.9M Q1 '21: 54.1M Q2 '21: 63.1M Q3 '21: 63.5M Q1 '22: 63.7M Q2 '22: 63.7M Q3 '22: 63.8M Q1 '23: 63.2M Q2 '23: 63.2M Q3 '23: 63.3M Q1 '24: 64.7M Q2 '24: 65.8M Q3 '24: 67.8M Q1 '25: 76.2M Q2 '25: 76.5M Q3 '25: 77.5M Q1 '26: 81.9M Q2 '26: 83.7M Q3 '12 Q1 '14 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q3 '16: -1.10 Q4 '16: -1.23 Q1 '17: -1.20 Q2 '17: -1.14 Q3 '17: -1.10 Q4 '17: -1.02 Q1 '18: -0.57 Q2 '18: -0.11 Q3 '18: 0.36 Q4 '18: 0.43 Q1 '19: -0.04 Q2 '19: -0.48 Q3 '19: -0.85 Q4 '19: -0.94 Q1 '20: -0.87 Q2 '20: -0.80 Q3 '20: -0.75 Q4 '20: -0.53 Q1 '21: -0.52 Q2 '21: -0.54 Q3 '21: -0.58 Q4 '21: -0.66 Q1 '22: -0.65 Q2 '22: -0.66 Q3 '22: -0.64 Q4 '22: -0.64 Q1 '23: -0.64 Q2 '23: -0.62 Q3 '23: -0.64 Q4 '23: -0.79 Q1 '24: -0.79 Q2 '24: -1.27 Q3 '24: -1.24 Q4 '24: -1.08 Q1 '25: -1.03 Q2 '25: -0.51 Q3 '25: -0.46 Q4 '25: -0.42 Q1 '26: -0.40 Q2 '26: -0.39 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.