Stock Scorer

Ventas, Inc. (VTR)

Every figure this model derived for VTR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 174,797,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 198,956,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 14,649,399,000 StockholdersEquity 2026-06-30
interest expense 628,768,000 InterestExpense 2026-06-30
ocf 1,801,400,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,441,571,000 Revenues 2026-06-30
sbc 42,377,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up VTR on one particular measure came for.

RatioValue
cash operating margin27.21
dilution pct11.12
ebit yoy105.87
ev ebit264.93
ev owner earnings35.18
ev sales8.65
fcf margin25.25
growth cv0.62
interest cover0.33
net debt ebitda7.3
operating margin3.27
owner earnings margin24.59
revenue growth21.49
revenue growth per share9.33
roic0.61
rule of 4024.75
sbc pct revenue0.66

Everything else this filing tags

400 more elements from VTR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LineOfCredit474,000,000,0002011-09-30 8USD
RealEstateInvestmentPropertyAtCost36,170,552,0002025-12-31 98USD
RealEstateGrossAtCarryingValue34,194,148,0002025-12-31 68USD
InvestmentBuildingAndBuildingImprovements33,346,737,0002026-06-30 148USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements31,231,410,0002025-12-31 17USD
Assets29,655,896,0002026-06-30 148USD
LiabilitiesAndStockholdersEquity29,655,896,0002026-06-30 148USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements28,114,484,0002025-12-31 17USD
RealEstateInvestments24,888,417,0002025-12-31 112USD
RealEstateInvestmentPropertyNet24,126,933,0002025-12-31 135USD
AdditionalPaidInCapitalCommonStock22,478,217,0002026-06-30 148USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements18,763,903,0002012-12-31 3USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile15,598,457,0002011-09-30 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest14,702,564,0002026-06-30 295USD
Liabilities14,444,263,0002026-06-30 148USD
LongTermDebt13,011,016,0002025-12-31 100USD
DebtInstrumentCarryingAmount12,768,110,0002026-06-30 101USD
DebtLongtermAndShorttermCombinedAmount12,687,789,0002026-06-30 46USD
RealEstateAccumulatedDepreciation10,700,121,0002025-12-31 68USD
LongtermDebtPercentageBearingFixedInterestAmount9,500,000,0002016-12-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivable8,012,815,0002020-12-31 12USD
RetainedEarningsAccumulatedDeficit-7,925,545,0002026-06-30 148USD
LessorOperatingLeasePaymentsToBeReceived7,066,631,0002025-12-31 5USD
DebtInstrumentFairValue6,415,640,0002011-09-30 8USD
RealEstateInvestmentPropertyAccumulatedDepreciation6,383,281,0002018-12-31 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive5,973,802,0002026-06-30 65USD
CostsAndExpenses3,296,905,0002026-06-30 240USD
LandAndLandImprovements3,260,895,0002026-06-30 46USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements3,232,422,0002025-12-31 17USD
TransferInvestments3,140,924,0002011-06-30 25USD
NetCashProvidedByUsedInInvestingActivities-3,019,305,0002026-06-30 168USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter3,010,821,0002020-12-31 12USD
MortgageLoansOnRealEstatePriorLiens12,981,259,0002017-12-31 1USD
Land2,962,738,0002025-12-31 102USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand2,962,738,0002025-12-31 17USD
PaymentsToAcquireProductiveAssets2,928,069,0002025-12-31 110USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand2,847,240,0002025-12-31 17USD
ProceedsFromIssuanceOfCommonStock2,548,239,0002026-06-30 158USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,523,922,0002025-12-31 5USD
LineOfCreditFacilityMaximumBorrowingCapacity2,500,000,0002011-10-20 5USD
StockIssuedDuringPeriodValueShareBasedCompensation2,475,646,0002025-12-31 98USD
PaymentsToAcquireCommercialRealEstate2,448,803,0002026-06-30 42USD
AssetAcquisitionConsiderationTransferred2,300,000,0002025-12-31 10USD
PaymentsToAcquireRealEstate2,293,769,0002025-12-31 125USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation2,289,783,0002012-12-31 3USD
BusinessAcquisitionsProFormaRevenue2,256,319,0002011-12-31 8USD
SecuredDebt2,244,441,0002011-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,206,372,0002026-06-30 65USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired2,190,144,0002012-12-31 3USD
RealEstateOtherAcquisitions2,164,013,0002025-12-31 42USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment2,042,456,0002026-06-30 240USD
LineOfCreditFacilityCurrentBorrowingCapacity2,000,000,0002011-10-20 1USD
FiniteLivedIntangibleAssetsGross1,937,522,0002026-06-30 66USD
LongtermDebtPercentageBearingVariableInterestAmount1,700,000,0002016-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets1,689,301,0002016-12-31 1USD
RepaymentsOfOtherDebt1,678,830,0002026-06-30 168USD
NoncashOrPartNoncashAcquisitionDebtAssumed1,621,641,0002011-06-30 15USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,611,939,0002012-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,587,068,0002012-12-31 5USD
DebtInstrumentFaceAmount1,566,000,0002023-09-30 4USD
IntangibleAssetsNetIncludingGoodwill1,549,495,0002026-06-30 116USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,538,305,0002026-06-30 65USD
NetCashProvidedByUsedInFinancingActivities1,507,587,0002026-06-30 168USD
OperatingLeasesIncomeStatementLeaseRevenue1,494,892,0002020-12-31 126USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,475,052,0002026-06-30 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,400,708,0002026-06-30 65USD
EntityNotSubjectToIncomeTaxesDifferenceInBasesAmount1,400,000,0002025-12-31 32USD
StockIssued1,380,956,0002011-06-30 1USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned1,380,000,0002011-05-31 1USD
OtherDepreciationAndAmortization1,379,140,0002025-12-31 127USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent1,349,477,0002026-06-30 146USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings1,324,234,0002016-12-31 1USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances1,308,564,0002017-12-31 9USD
OperatingLeaseLeaseIncomeLeasePayments1,239,098,0002025-12-31 12USD
CommonStockSharesAuthorized1,200,000,0002026-06-30 156shares
OperatingLeasesFutureMinimumPaymentsReceivableCurrent1,168,918,0002020-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths1,102,447,0002025-12-31 5USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense1,102,196,0002025-12-31 42USD
BusinessAcquisitionProFormaRevenue1,099,099,0002011-06-30 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears1,090,301,0002020-12-31 12USD
CostDirectLabor1,053,272,0002026-06-30 22USD
Goodwill1,045,816,0002026-06-30 108USD
OtherRealEstateRevenue1,033,742,0002018-06-30 128USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears1,033,494,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears1,005,578,0002020-12-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears944,599,0002020-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo917,841,0002026-06-30 65USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears913,531,0002025-12-31 5USD
ProceedsFromIssuanceOfDebt891,730,0002026-06-30 142USD
SegmentReportingOtherItemAmount848,635,0002026-06-30 22USD
OtherAssets834,429,0002026-06-30 148USD
LessorOperatingLeasePaymentsToBeReceivedFourYears816,197,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears792,598,0002020-12-31 12USD
DepreciationAndAmortization790,179,0002026-06-30 240USD
LoansReceivableNet780,300,0002018-06-30 56USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases766,337,0002012-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDue753,763,0002020-12-31 5USD
StockIssuedDuringPeriodValueAcquisitions751,248,0002021-12-31 9USD
GoodwillAcquiredDuringPeriod746,883,0002015-12-31 1USD
OperatingIncomeLoss739,747,0002011-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths731,082,0002026-06-30 53USD
OperatingLeaseLeaseIncome706,636,0002026-06-30 98USD
ProceedsFromOtherDebt704,111,0002011-06-30 26USD
ProceedsFromIssuanceOfSeniorLongTermDebt693,900,0002011-06-30 2USD
PaymentsToAcquireBusinessesGross691,300,0002017-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears677,040,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDue674,825,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueThereafter654,060,0002020-12-31 12USD
RealEstateAccumulatedDepreciationDepreciationExpense620,076,0002012-12-31 9USD
RealEstateImprovements613,933,0002025-12-31 51USD
CapitalUnitsAuthorized610,000,0002011-12-31 4shares
RealEstateOtherDeductions594,892,0002025-12-31 33USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures590,630,0002026-06-30 124USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile589,500,0002011-06-30 9USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax583,446,0002011-12-31 8USD
InterestPaidNet579,693,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive575,936,0002025-12-31 5USD
MortgageLoansOnRealEstateFaceAmountOfMortgages566,314,0002017-12-31 1USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages565,875,0002017-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-560,562,0002026-06-30 65USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed540,507,0002012-12-31 3USD
RealEstateRevenueNet539,572,0002010-12-31 18USD
DividendsCommonStockCash524,206,0002026-06-30 182USD
CommonStockSharesIssued512,946,0002026-06-30 146shares
CommonStockSharesOutstanding512,946,0002026-06-30 22shares
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests509,069,0002026-06-30 116USD
WeightedAverageNumberOfDilutedSharesOutstanding492,282,0002026-06-30 240shares
PaymentsOfDividendsCommonStock483,538,0002026-06-30 168USD
WeightedAverageNumberOfSharesOutstandingBasic482,802,0002026-06-30 240shares
BusinessAcquisitionsProFormaNetIncomeLoss475,017,0002016-12-31 15USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount466,223,0002025-12-31 7USD
TransferOfInvestments448,390,0002026-06-30 127USD
OffMarketLeaseUnfavorable429,907,0002012-12-31 10USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt412,825,0002012-12-31 1USD
InterestPaid406,907,0002018-12-31 39USD
PaymentsForCapitalImprovements404,633,0002023-09-30 49USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount399,000,0002011-09-30 2USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries397,585,0002011-09-30 8USD
SegmentReportingInformationOperatingIncomeLoss389,671,0002011-06-30 9USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice380,000,0002012-08-31 1USD
OperatingLossCarryforwardsValuationAllowance379,500,0002016-12-31 6USD
AdditionsToNoncurrentAssets364,365,0002013-06-30 26USD
DebtInstrumentDecreaseRepayments361,600,0002009-12-31 1USD
DividendsCash-336,085,0002010-12-31 16USD
ValuationAllowanceAmount326,837,0002012-12-31 9USD
OperatingLeaseRightOfUseAsset316,707,0002026-06-30 62USD
ProceedsFromCollectionOfLoansReceivable309,000,0002016-12-31 1USD
ProceedsFromSaleOfLoansReceivable309,000,0002016-12-31 18USD
DebtInstrumentAnnualPrincipalPayment307,200,0002011-06-30 2USD
RepaymentsOfSecuredDebt307,200,0002011-09-30 1USD
LoansReceivableFairValueDisclosure302,393,0002011-09-30 8USD
PaymentsToAcquireLoansReceivable301,457,0002026-06-30 165USD
DepreciationAmortizationAndAccretionNet293,541,0002011-09-30 2USD
AssetsHeldForSaleAtCarryingValue290,585,0002014-06-30 26USD
NoncashOrPartNoncashAcquisitionDebtAssumed1289,118,0002026-06-30 100USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets283,700,0002011-06-30 9USD
RealEstateAccumulatedDepreciationRealEstateSold280,550,0002025-12-31 51USD
FinitelivedIntangibleAssetsAcquired1275,200,0002026-06-30 6USD
CommercialPaper265,000,0002026-06-30 62USD
ProceedsFromRepaymentsOfCommercialPaper264,971,0002026-06-30 65USD
ConstructionInProgressGross253,902,0002026-06-30 146USD
DeferredRentReceivablesNet250,833,0002025-12-31 107USD
RevenueFromLeaseOrRentalOfPropertyOrEquipment248,082,0002009-06-30 4USD
BelowMarketLeaseGross246,153,0002025-12-31 94USD
DeferredTaxLiabilitiesNoncurrent240,941,0002018-06-30 8USD
DeferredTaxAssetsValuationAllowance240,935,0002025-12-31 42USD
OperatingLeaseLiability231,210,0002026-06-30 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents223,817,0002026-06-30 140USD
DeferredTaxAssetsOperatingLossCarryforwards219,489,0002025-12-31 51USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities216,582,0002016-12-31 1USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross215,367,0002012-12-31 16USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet215,000,0002012-12-31 14USD
SalesRevenueServicesNet206,338,0002009-06-30 4USD
CapitalLeasesFutureMinimumPaymentsDue204,025,0002012-09-30 6USD
MarketableSecuritiesFixedMaturities203,760,0002018-06-30 1USD
LiabilitiesAssumed200,962,0002011-06-30 25USD
DeferredIncomeTaxLiabilities200,831,0002019-12-31 77USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles200,185,0002016-12-31 1USD
RepaymentsOfSeniorDebt200,000,0002011-06-30 1USD
UnsecuredLongTermDebt200,000,0002011-06-30 7USD
DeferredCostsLeasingNet174,590,0002026-06-30 24USD
RedeemableNoncontrollingInterestEquityOtherFairValue173,500,0002023-12-31 40USD
NetIncomeLoss171,545,0002011-09-30 48USD
AccountsPayableAndAccruedLiabilities164,659,0002009-06-30 2USD
LineOfCreditFacilityFairValueOfAmountOutstanding164,600,0002019-03-31 5USD
CapitalLeasesFutureMinimumPaymentsDueThereafter162,600,0002012-09-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-162,385,0002021-12-31 147USD
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax158,181,0002011-06-30 4USD
BusinessAcquisitionProFormaNetIncomeLoss158,181,0002011-06-30 4USD
PaymentsToAcquirePropertyPlantAndEquipment156,724,0002019-12-31 106USD
ExtinguishmentOfDebtAmount155,400,0002012-12-31 1USD
AssetsHeldForSaleLongLived155,300,0002013-12-31 4USD
CashDividends153,815,0002009-06-30 2USD
PaymentsToDevelopRealEstateAssets149,676,0002026-06-30 83USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet145,000,0002013-01-31 2USD
MortgageLoansOnRealEstate143,084,0002025-12-31 48USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments142,565,0002012-09-30 6USD
InterestPayableCurrentAndNoncurrent142,464,0002026-06-30 146USD
RepaymentsOfLongTermCapitalLeaseObligations142,200,0002015-12-31 5USD
ManagementFeeExpense140,549,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths140,500,0002025-12-31 15USD
RedeemableNoncontrollingInterestEquityCarryingAmount137,600,0002018-06-30 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest136,583,0002026-06-30 199USD
ComprehensiveIncomeNetOfTax134,823,0002026-06-30 230USD
OperatingLeaseVariableLeaseIncome134,395,0002026-06-30 22USD
ProfitLoss131,268,0002026-06-30 295USD
CommonStockValue128,237,0002026-06-30 148USD
NetIncomeLossAvailableToCommonStockholdersBasic126,482,0002026-06-30 288USD
MortgageLoansOnRealEstateCommercialAndConsumerNet125,410,0002009-09-30 4USD
EscrowDeposit124,300,0002015-06-30 15USD
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest123,600,0002014-06-30 20USD
TemporaryEquityCarryingAmount116,635,0002012-06-30 8USD
GeneralAndAdministrativeExpense109,732,0002026-06-30 240USD
ReceivablesNetCurrent108,045,0002026-06-30 14USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred101,600,0002012-08-31 1USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred101,600,0002012-08-31 3USD
LitigationSettlementGross101,600,0002011-07-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets99,777,0002016-12-31 1USD
LiabilitiesOfAssetsHeldForSale99,539,0002014-06-30 10USD
OtherAssetsMiscellaneous96,043,0002026-06-30 124USD
ProceedsFromSaleOfOtherRealEstate95,373,0002009-06-30 2USD
ImpairmentOfRealEstate92,000,0002023-09-30 95USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest89,653,0002026-06-30 62USD
InvestmentIncomeNet89,201,0002019-12-31 148USD
ProceedsFromLegalSettlements85,000,0002011-08-31 1USD
FutureAmortizationExpenseYearOne82,900,0002011-12-31 4USD
FiniteLivedIntangibleAssetsNet79,556,0002010-12-31 2USD
DeferredFinanceCostsNet78,069,0002026-06-30 146USD
AllowanceForDoubtfulAccountsReceivable78,000,0002026-06-30 14USD
ProceedsFromSaleOfRealEstate77,300,0002019-09-30 8USD
TemporaryEquityIssuePeriodIncreaseOrDecrease71,648,0002025-12-31 10USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired169,092,0002016-12-31 15USD
MortgageLoansOnRealEstateCollectionsOfPrincipal68,655,0002017-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseOther66,769,0002025-12-31 33USD
ValuationAllowancesAndReservesBalance66,490,0002018-12-31 23USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment65,936,0002025-12-31 51USD
PrepaidExpenseCurrentAndNoncurrent65,881,0002026-06-30 10USD
NotesAndLoansReceivableNetCurrent65,384,0002011-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther65,172,0002016-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand65,105,0002016-12-31 1USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-64,500,0002017-12-31 1USD
RestrictedCashAndInvestments64,261,0002011-06-30 8USD
LiabilitiesAssumed164,090,0002017-09-30 46USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments61,460,0002012-09-30 6USD
ValuationAllowancesAndReservesChargedToCostAndExpense-60,835,0002018-12-31 17USD
LoansAndLeasesReceivableGrossCarryingAmount59,857,0002017-12-31 4USD
RestrictedCashAndCashEquivalents59,383,0002024-12-31 80USD
CashAndCashEquivalentsFairValueDisclosure57,482,0002011-09-30 8USD
BusinessAcquisitionContingentConsiderationAtFairValue56,218,0002011-09-30 5USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-54,400,0002020-12-31 6USD
MinorityInterest53,165,0002026-06-30 148USD
ProceedsFromSaleOfRealEstateHeldforinvestment52,574,0002026-06-30 164USD
ImpairmentOfLongLivedAssetsHeldForUse51,500,0002013-12-31 7USD
ProceedsFromSaleOfEquityMethodInvestments50,100,0002023-05-31 4USD
DerivativeNotionalAmount50,000,0002023-04-30 1USD
LoansAndLeasesReceivableNetReportedAmount49,972,0002018-06-30 4USD
OtherTaxExpenseBenefit-48,255,0002026-06-30 144USD
DeferredTaxLiabilitiesRegulatoryAssets48,100,0002011-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt47,641,0002016-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo46,500,0002025-12-31 18USD
RealEstateCostOfRealEstateSold-46,083,0002010-12-31 3USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToIndividualForeignCountriesAmount45,621,0002011-06-30 9USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue43,800,0002011-06-30 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate42,907,0002025-12-31 51USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost42,100,0002012-09-30 16USD
IncomeTaxExpenseBenefit-41,555,0002026-06-30 240USD
IncomeLossFromContinuingOperations-40,931,0002022-12-31 157USD
RepaymentsOfDebt40,900,0002013-10-31 1USD
WarrantsAndRightsOutstanding40,192,0002024-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit-39,355,0002025-12-31 33USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax35,900,0002018-09-30 70USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations35,875,0002018-06-30 21USD
OtherFiniteLivedIntangibleAssetsGross35,847,0002018-09-30 14USD
EquityMethodInvestmentOtherThanTemporaryImpairment35,700,0002018-03-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear35,700,0002015-09-30 3USD
ImpairmentLossesRelatedToRealEstatePartnerships35,700,0002018-03-31 6USD
OtherAssetImpairmentCharges34,500,0002013-09-30 3USD
EquityMethodInvestmentRealizedGainLossOnDisposal33,500,0002024-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-31,510,0002026-06-30 148USD
DeferredGainOnSaleOfProperty31,200,0002015-12-31 3USD
DeferredIncomeTaxLiabilitiesNet30,739,0002026-06-30 65USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue30,000,0002012-08-31 1USD
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed129,802,0002025-12-31 86USD
AmortizationOfFinancingCosts29,600,0002025-12-31 51USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation28,744,0002026-06-30 98USD
RepaymentsOfLinesOfCredit-28,564,0002010-12-31 16USD
MarketableSecurities28,431,0002016-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities-28,397,0002026-06-30 168USD
ProceedsFromIssuanceOrSaleOfEquity27,900,0002013-10-31 12USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-27,868,0002026-06-30 132USD
PaymentsOfDebtExtinguishmentCosts26,900,0002014-08-31 1CAD
GainLossOnSaleOfOtherAssets25,241,0002010-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents24,871,0002012-12-31 1USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue24,656,0002016-12-31 1USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure24,537,0002011-09-30 4USD
DerivativeLiabilities24,537,0002011-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent24,363,0002020-12-31 12USD
OperatingLeasePayments23,900,0002025-12-31 19USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits-23,837,0002018-06-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue23,781,0002010-12-31 1USD
ProceedsFromSaleOfAvailableForSaleSecurities23,100,0002011-12-31 1USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt23,100,0002011-12-31 10USD
InterestAndDividendIncomeOperating22,593,0002025-12-31 85USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,900,0002025-12-31 5USD
AvailableForSaleSecuritiesAmortizedCost21,700,0002013-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo21,339,0002025-12-31 5USD
OtherNoncashExpense21,300,0002018-06-30 1USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired121,253,0002026-06-30 89USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree21,000,0002025-12-31 18USD
PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale21,000,0002013-05-31 4USD
StockRedeemedOrCalledDuringPeriodValue20,900,0002017-01-31 8USD
DeferredTaxLiabilities20,613,0002025-12-31 70USD
AdjustmentForAmortization-20,336,0002016-12-31 61USD
BusinessCombinationAcquisitionRelatedCosts20,137,0002026-06-30 236USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree20,078,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears20,041,0002020-12-31 12USD
MortgageLoansOnRealEstateOtherDeductions20,000,0002022-12-31 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities19,814,0002026-06-30 150USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears19,725,0002020-12-31 12USD
FutureAmortizationExpenseYearTwo19,200,0002011-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour19,174,0002025-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents19,119,0002016-12-31 1USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts19,100,0002016-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears18,866,0002020-12-31 12USD
StockIssuedDuringPeriodSharesNewIssues18,863,8412016-12-31 31shares
IncomeTaxReconciliationTaxExemptIncome18,773,0002024-12-31 47USD
LettersOfCreditOutstandingAmount18,600,0002025-12-31 10USD
PaymentsToAcquireEquityMethodInvestments18,436,0002026-06-30 99USD
InventoryRealEstateConstructionInProcess18,319,0002009-06-30 2USD
EquityMethodInvestmentDividendsOrDistributions18,250,0002026-06-30 101USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized18,200,0002012-12-31 1USD
OtherComprehensiveIncomeOtherNetOfTax-17,918,0002020-12-31 109USD
DebtInstrumentUnamortizedDiscount17,504,0002025-12-31 80USD
GainLossOnDispositionOfAssets17,300,0002010-12-31 3USD
OtherAmortizationOfDeferredCharges17,185,0002026-06-30 168USD
InterestPayable16,952,0002009-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears16,708,0002020-12-31 12USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain16,600,0002012-08-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive16,398,0002025-12-31 5USD
PartnersCapitalAccountRedemptions15,800,0002017-03-31 3USD
DebtInstrumentUnamortizedDiscountPremiumNet-15,739,0002026-06-30 14USD
DeferredForeignIncomeTaxExpenseBenefit15,585,0002025-12-31 36USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts-15,355,0002014-12-31 18USD
DeferredIncomeTaxExpenseBenefit-14,512,0002013-12-31 30USD
FutureAmortizationExpenseYearThree14,400,0002011-12-31 4USD
OtherCostAndExpenseOperating14,154,0002026-06-30 10USD
StraightLineRent14,113,0002026-06-30 133USD
AllocatedShareBasedCompensationExpense14,078,0002010-12-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue14,043,0002025-12-31 2USD
ProceedsFromStockOptionsExercised13,796,0002026-06-30 70USD
IncreaseDecreaseInOtherOperatingAssets-13,304,0002026-06-30 164USD
PaymentsOfCapitalDistribution12,776,0002015-09-30 33USD
EquityMethodInvestments12,500,0002012-08-31 10USD
PaymentsForProceedsFromOtherInvestingActivities12,090,0002017-03-31 71USD
GainLossOnDispositionOfAssets111,600,0002023-06-30 59USD
DeferredTaxAssetsLiabilitiesNet11,500,0002021-09-30 29USD
OtherGeneralExpense-11,458,0002019-06-30 114USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit11,384,0002016-12-31 2USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital11,212,0002026-06-30 25USD
IncomeTaxReconciliationOtherAdjustments-11,184,0002024-12-31 50USD
InterestIncomeOperating10,701,0002026-06-30 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-10,593,0002024-12-31 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour10,500,0002025-12-31 18USD
IncreaseDecreaseInDeferredRentReceivables10,470,0002012-06-30 33USD
FutureAmortizationExpenseYearFour10,400,0002011-12-31 4USD
OtherIntangibleAssetsNet10,216,0002026-06-30 86USD
InterestCostsCapitalized10,044,0002025-12-31 3USD
PreferredStockSharesAuthorized10,000,0002026-06-30 151shares
IncreaseDecreaseInInsuranceSettlementsReceivable-9,982,0002022-09-30 44USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears9,953,0002012-09-30 6USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears9,826,0002012-09-30 6USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears9,699,0002012-09-30 6USD
GainLossOnSalesOfLoansNet9,600,0002016-12-31 20USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears9,573,0002012-09-30 6USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-9,347,0002019-12-31 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive9,100,0002025-12-31 18USD
IncreaseDecreaseInOperatingAssets9,017,0002010-09-30 4USD
TemporaryEquityAccretionToRedemptionValue8,914,0002015-12-31 4USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest8,628,0002024-06-30 242USD
DerivativeAssets8,536,0002011-09-30 2USD
PaymentsToMinorityShareholders8,152,0002026-06-30 168USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges-8,000,0002023-09-30 2USD
DeferredRevenueRevenueRecognized7,900,0002010-12-31 1USD
ValuationAllowancesAndReservesDeductions7,533,0002018-12-31 17USD
PaymentsOfFinancingCosts7,306,0002026-06-30 168USD
OtherNonoperatingIncomeExpense-7,251,0002025-06-30 67USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders7,159,0002009-09-30 4USD
ProceedsFromSaleAndCollectionOfLoansReceivable7,146,0002026-06-30 168USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax7,090,0002018-06-30 31USD
CurrentStateAndLocalTaxExpenseBenefit6,993,0002025-12-31 33USD
PaymentsOfDividendsMinorityInterest6,879,0002016-12-31 6USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect6,624,0002019-06-30 33USD
DerivativeGainOnDerivative6,600,0002018-08-31 13USD
FutureAmortizationExpenseYearFive6,400,0002011-12-31 4USD
ProceedsFromLoans6,400,0002011-10-31 5USD
ProvisionForLoanAndLeaseLosses6,000,0002008-12-31 1USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments5,800,0002015-09-30 4USD
IncomeTaxesPaidNet5,576,0002026-06-30 12USD
MergerAndAcquisitionCosts5,556,0002009-06-30 4USD
AvailableForSaleSecuritiesFairValueDisclosure5,400,0002012-12-31 18USD

What to be careful about

What this model itself distrusts about VTR's figures. Written by the derivation as it ran, not added afterwards.