Stock Scorer

Bristow Group Inc. (VTOL)

Every figure this model derived for VTOL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 167,020,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 312,297,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 754,507,000 AssetsCurrent 2026-06-30
current liabilities 333,896,000 LiabilitiesCurrent 2026-06-30
equity 1,089,265,000 StockholdersEquity 2026-06-30
interest expense 46,438,000 InterestExpenseNonoperating 2026-06-30
ocf 132,796,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,564,013,000 Revenues 2026-06-30
sbc 16,553,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up VTOL on one particular measure came for.

RatioValue
cash operating margin16.8
current ratio2.48
current ratio reported2.26
deferred revenue growth24.37
dilution pct1.12
ebit yoy11.09
ev ebit10.65
ev owner earnings-32.89
ev sales1.07
fcf margin-2.19
growth cv0.65
interest cover3.38
net debt ebitda1.87
operating margin10.03
owner earnings margin-3.25
revenue growth8.19
revenue growth per share6.99
roic8.0
rpo growth-98.08
rule of 4018.22
sbc pct revenue1.06

Everything else this filing tags

400 more elements from VTOL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
FinancingReceivableAccruedInterestWriteoff5,300,000,0002025-12-31 1USD
PreconfirmationAssets2,775,280,0002019-10-31 1USD
PreconfirmationLiabilitiesAndStockholdersEquity2,775,280,0002019-10-31 1USD
PreconfirmationOtherPropertyAndEquipment2,432,045,0002019-10-31 1USD
Assets2,382,573,0002026-06-30 114USD
LiabilitiesAndStockholdersEquity2,382,573,0002026-06-30 112USD
PreconfirmationLiabilities2,300,761,0002019-10-31 1USD
ReorganizationValue2,119,000,0002019-10-31 1USD
PostconfirmationAssets2,118,714,0002019-10-31 1USD
PostconfirmationLiabilitiesAndStockholdersEquity2,118,714,0002019-10-31 1USD
PreconfirmationPropertyAndEquipmentNet1,700,281,0002019-10-31 1USD
PostconfirmationLiabilities1,675,549,0002019-10-31 1USD
FreshStartAdjustmentIncreaseDecreaseOtherPropertyAndEquipment-1,665,136,0002019-10-31 1USD
PropertyPlantAndEquipmentGross1,494,556,0002025-12-31 86USD
NoncurrentAssets1,394,334,0002025-12-31 10USD
Liabilities1,293,405,0002026-06-30 110USD
PreconfirmationCurrentLiabilities1,275,828,0002019-10-31 1USD
RevenueFromContractWithCustomerExcludingAssessedTax1,263,855,0002023-12-31 45USD
PropertyPlantAndEquipmentNet1,183,721,0002026-06-30 114USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,089,168,0002026-06-30 238USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedDepreciationAndAmortization-970,731,0002019-10-31 1USD
PreconfirmationAccumulatedDepreciationAndAmortization970,731,0002019-10-31 1USD
PostconfirmationPropertyAndEquipmentNet931,651,0002019-10-31 3USD
PropertyPlantAndEquipmentOther920,861,0002020-06-30 4USD
PreconfirmationAdditionalPaidInCapital920,761,0002019-10-31 1USD
AdditionalPaidInCapital771,022,0002026-06-30 112USD
PostconfirmationOtherPropertyAndEquipment766,909,0002019-10-31 1USD
LongTermDebt745,480,0002026-06-30 96USD
LiabilitiesFairValueDisclosure745,480,0002026-06-30 6USD
FreshStartAdjustmentIncreaseDecreaseAssets-737,910,0002019-10-31 1USD
FreshStartAdjustmentIncreaseDecreaseLiabilitiesAndStockholdersEquity-737,910,0002019-10-31 1USD
CostsAndExpenses737,217,0002026-06-30 186USD
LongTermDebtNoncurrent718,061,0002026-06-30 112USD
DebtInstrumentCarryingAmount683,513,0002025-12-31 21USD
LongTermDebtFairValue674,954,0002025-09-30 7USD
PreconfirmationLiabilitiesSubjectToCompromise624,867,0002019-10-31 1USD
PreferredStockValue619,000,0002019-10-31 9USD
FreshStartAdjustmentIncreaseDecreaseStockholdersEquity-599,757,0002019-10-31 1USD
OtherCostAndExpenseOperating596,465,0002026-06-30 22USD
FreshStartAdjustmentIncreaseDecreaseRetainedEarningsDeficit-576,823,0002019-10-31 1USD
PostconfirmationCurrentAssets575,776,0002019-10-31 1USD
DebtLongtermAndShorttermCombinedAmount561,124,0002020-03-31 11USD
PostconfirmationLongTermDebt549,282,0002019-10-31 1USD
PreconfirmationCurrentAssets545,124,0002019-10-31 1USD
ProceedsFromIssuanceOfDebt500,000,0002026-06-30 55USD
PreconfirmationStockholdersEquity474,048,0002019-10-31 1USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability470,300,0002019-10-31 8USD
RetainedEarningsAccumulatedDeficit468,366,0002026-06-30 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree427,943,0002025-12-31 15USD
DirectOperatingCosts422,389,0002020-09-30 10USD
RepaymentsOfLongTermDebt413,683,0002026-06-30 72USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities413,296,0002021-03-31 9USD
UndistributedEarningsOfForeignSubsidiaries410,700,0002025-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationAssets399,410,0002020-03-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity399,410,0002020-03-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment379,756,0002026-06-30 112USD
DefinedBenefitPlanFairValueOfPlanAssets323,617,0002025-12-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDue323,052,0002025-12-31 15USD
PostconfirmationCurrentLiabilities320,906,0002019-10-31 1USD
BusinessAcquisitionsProFormaRevenue317,626,0002015-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents314,752,0002026-06-30 147USD
PreconfirmationAccumulatedOtherComprehensiveIncomeLoss-314,439,0002019-10-31 1USD
DefinedBenefitPlanAccumulatedBenefitObligation308,417,0002025-12-31 22USD
DefinedBenefitPlanBenefitObligation308,417,0002025-12-31 29USD
PostconfirmationStockholdersEquity294,671,0002019-10-31 1USD
PostconfirmationAdditionalPaidInCapital294,670,0002019-10-31 1USD
OperatingLeaseLiability290,245,0002023-12-31 17USD
DeferredTaxAssetsGross285,882,0002025-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets254,807,0002020-03-31 2USD
PostconfirmationRestrictedCashAndCashEquivalentsCurrent251,000,0002019-10-31 1USD
AccountsAndOtherReceivablesNetCurrent246,299,0002026-06-30 99USD
OperatingLeaseRightOfUseAsset225,400,0002026-06-30 59USD
AccountsReceivableNetCurrent208,417,0002023-12-31 4USD
LaborAndRelatedExpense204,762,0002026-06-30 22USD
PostconfirmationCashAndCashEquivalents202,079,0002019-10-31 1USD
ProceedsFromIssuanceOfLongTermDebt200,000,0002026-06-30 16GBP
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees197,448,0002019-10-31 1USD
OtherAssetsNoncurrent194,361,0002026-06-30 112USD
DeferredIncomeTaxLiabilities191,796,0002025-12-31 30USD
DeferredTaxAssetsNet188,116,0002025-12-31 28USD
PreconfirmationPreferredAndCommonStockHeldInTreasury184,796,0002019-10-31 1USD
ProceedsFromIssuanceOfLongTermDebt169,500,0002023-01-31 21USD
PostconfirmationOtherAssetsNoncurrent162,289,0002019-10-31 1USD
DebtInstrumentFairValue159,905,0002020-03-31 52USD
EquityMethodInvestmentSummarizedFinancialInformationEquity159,785,0002020-03-31 16USD
OperatingLeaseLiabilityNoncurrent155,898,0002026-06-30 59USD
DebtorInPossessionFinancingBorrowingsOutstanding150,000,0002020-03-31 1USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount149,785,0002020-03-31 2USD
PostconfirmationPreferredStock148,599,0002019-10-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets144,603,0002020-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive143,798,0002025-12-31 14USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities141,936,0002020-03-31 2USD
StockIssuedDuringPeriodValueAcquisitions140,000,0002013-12-31 7USD
PreconfirmationCashAndCashEquivalents139,278,0002019-10-31 1USD
OtherExpenses139,120,0002026-06-30 22USD
SegmentReportingOtherItemAmount139,120,0002026-06-30 22USD
FreshStartAdjustmentIncreaseDecreaseLiabilities-137,577,0002019-10-31 1USD
InventoryNet137,167,0002026-06-30 113USD
SellingGeneralAndAdministrativeExpense131,178,0002024-09-30 65USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1121,000,0002025-12-31 19USD
PreconfirmationInventories116,926,0002019-10-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic116,539,0002025-12-31 14USD
OperatingLeasePayments114,772,0002025-12-31 29USD
CommonStockSharesAuthorized110,000,0002026-06-30 104shares
CapitalExpendituresIncurredButNotYetPaid108,676,0002026-06-30 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign105,497,0002025-12-31 42USD
DeferredTaxLiabilitiesNoncurrent104,824,0002019-03-31 50USD
FreshStartAdjustmentIncreaseDecreaseDeferredIncomeTaxLiabilitiesNoncurrent-104,025,0002019-10-31 1USD
TreasuryStockValue98,165,0002026-06-30 107USD
DeferredTaxAssetsValuationAllowance97,766,0002025-12-31 39USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities97,689,0002020-03-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment97,338,0002025-12-31 30USD
PreconfirmationOtherAssetsNoncurrent91,179,0002019-10-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths90,340,0002025-12-31 10USD
DeferredOtherTaxExpenseBenefit89,600,0002020-03-31 3USD
GeneralAndAdministrativeExpense87,477,0002026-06-30 118USD
ImpairmentOfIntangibleAssetsFinitelived85,281,0002025-12-31 4USD
CapitalizedContractCostNetNoncurrent84,400,0002025-12-31 6USD
PostconfirmationAccountsPayable82,241,0002019-10-31 1USD
PostconfirmationInventories81,160,0002019-10-31 1USD
DeferredTaxLiabilitiesLeasingArrangements80,576,0002025-12-31 12USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount79,600,0002020-03-31 30USD
NetCashProvidedByUsedInInvestingActivities-78,649,0002026-06-30 96USD
AccountsPayableCurrent76,493,0002026-06-30 52USD
PreconfirmationLongTermDebt75,167,0002019-10-31 1USD
OperatingIncomeLoss74,251,0002026-06-30 182USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear74,185,0002020-06-30 5USD
PreconfirmationAccountsPayable74,170,0002019-10-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability72,813,0002025-12-31 23USD
FreshStartAdjustmentIncreaseDecreaseOtherAssetsNoncurrent70,897,0002019-10-31 1USD
ContractWithCustomerLiability70,256,0002026-06-30 44USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary69,500,0002019-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo68,852,0002025-12-31 15USD
OperatingLeaseLiabilityCurrent68,369,0002026-06-30 58USD
IntangibleAssetsGrossExcludingGoodwill66,809,0002025-12-31 24USD
DeferredTaxAssetInterestCarryforward65,108,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive61,689,0002025-12-31 15USD
DepreciationAndAmortization58,273,0002026-06-30 63USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization58,273,0002026-06-30 22USD
FreshStartAdjustmentIncreaseDecreaseLongTermDebt-57,700,0002020-03-31 2USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature56,870,0002019-10-31 1USD
NetCashProvidedByUsedInFinancingActivities56,546,0002026-06-30 97USD
PrepaidExpenseAndOtherAssetsCurrent56,289,0002026-06-30 82USD
FiniteLivedIntangibleAssetsAccumulatedAmortization54,185,0002025-12-31 24USD
PreconfirmationDeferredIncomeTaxLiabilitiesNoncurrent54,009,0002019-10-31 1USD
EmployeeRelatedLiabilitiesCurrent53,396,0002026-06-30 112USD
DepreciationDepletionAndAmortization53,275,0002026-06-30 177USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-52,290,0002026-06-30 113USD
PreconfirmationRetainedEarningsDeficit52,136,0002019-10-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree51,192,0002025-12-31 15USD
FreshStartAdjustmentIncreaseDecreaseCurrentAssets-50,479,0002019-10-31 1USD
PreconfirmationOtherCurrentLiabilities50,070,0002019-10-31 1USD
OperatingLeasesRentExpenseNet50,061,0002020-03-31 4USD
PreconfirmationPrepaidAndOtherCurrentAssets47,283,0002019-10-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards47,243,0002019-12-31 8USD
DebtCurrent45,739,0002020-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic45,739,0002025-12-31 42USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax45,126,0002021-03-31 5USD
DeferredIncomeTaxLiabilitiesNet44,839,0002026-06-30 62USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax43,400,0002021-03-31 5USD
PostconfirmationDeferredIncomeTaxLiabilitiesNoncurrent43,229,0002019-10-31 1USD
DeferredTaxAssetsLiabilitiesNet42,900,0002025-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal42,526,0002022-03-31 12USD
LitigationSettlementAmountAwardedFromOtherParty42,000,0002018-09-30 4USD
LossContingencyDamagesPaidValue42,000,0002018-07-03 1USD
ValuationAllowancesAndReservesBalance41,492,0002019-12-31 12USD
OtherLiabilitiesNoncurrent40,711,0002026-06-30 52USD
ContractWithCustomerLiabilityNoncurrent40,081,0002026-06-30 12USD
StockRepurchaseProgramAuthorizedAmount140,000,0002022-08-31 19USD
ComprehensiveIncomeNetOfTax39,720,0002026-06-30 183USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest39,705,0002026-06-30 179USD
OperatingCostsAndExpenses38,506,0002020-03-31 96USD
MachineryAndEquipmentGross38,057,0002019-12-31 18USD
ProceedsFromDivestitureOfBusinesses38,000,0002019-04-01 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest37,863,0002026-06-30 87USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue37,303,0002020-03-31 4USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt36,778,0002018-03-31 1USD
NonoperatingIncomeExpense-36,388,0002026-06-30 182USD
OtherLiabilitiesCurrent36,038,0002026-06-30 112USD
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited35,918,9162019-10-31 1shares
FreshStartAdjustmentIncreaseDecreaseInventories-35,766,0002019-10-31 1USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries34,712,0002019-12-31 23USD
ProceedsFromSaleOfEquityMethodInvestments34,712,0002019-12-31 17USD
NetIncomeLoss34,260,0002026-06-30 201USD
ProfitLoss34,245,0002026-06-30 249USD
PostconfirmationOtherCurrentLiabilities33,935,0002019-10-31 1USD
DefinedContributionPlanCostRecognized33,600,0002025-12-31 24USD
RevenueNotFromContractWithCustomer33,574,0002023-12-31 49USD
DeferredTaxAssetsTaxDeferredExpenseOther33,567,0002020-03-31 2USD
PostconfirmationPensionObligations33,514,0002019-10-31 1USD
CommonStockSharesIssued33,062,0002026-06-30 26shares
DeferredRevenueAdditions32,531,0002015-12-31 50USD
CurrentIncomeTaxExpenseBenefit31,827,0002025-12-31 49USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate31,760,0002025-12-31 1USD
ReceivablesNetCurrent31,312,0002019-09-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect30,798,0002018-09-30 6USD
NetCashProvidedByUsedInContinuingOperations30,798,0002018-09-30 48USD
IncomeTaxReconciliationOtherAdjustments-30,600,0002019-03-31 1USD
PostconfirmationPrepaidAndOtherCurrentAssets30,546,0002019-10-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour30,290,0002025-12-31 15USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued30,259,0002018-03-31 1USD
ContractWithCustomerLiabilityCurrent30,175,0002026-06-30 50USD
WeightedAverageNumberOfDilutedSharesOutstanding30,049,0002026-06-30 178shares
ProceedsFromSaleOfPropertyPlantAndEquipment30,027,0002026-06-30 146USD
DefinedBenefitPlanActuarialGainLoss29,947,0002025-12-31 22USD
CommonStockSharesOutstanding29,642,0002026-06-30 109shares
WeightedAverageNumberOfSharesOutstandingBasic29,457,0002026-06-30 186shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths27,943,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive27,943,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour27,943,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo27,943,0002025-12-31 15USD
IncreaseDecreaseInAccountsReceivable27,537,0002026-06-30 63USD
LongTermDebtCurrent27,419,0002026-06-30 112USD
CurrentForeignTaxExpenseBenefit27,051,0002025-12-31 48USD
DefinedBenefitPlanBenefitObligationBenefitsPaid26,742,0002025-12-31 22USD
DefinedBenefitPlanPlanAssetsBenefitsPaid26,742,0002025-12-31 19USD
IncomeTaxesPaidNet26,718,0002025-12-31 54USD
PreferredStockDividendsIncomeStatementImpact25,788,0002020-03-31 1USD
BuildingsAndImprovementsGross25,585,0002013-03-31 2USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures24,584,0002026-06-30 100USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss-24,300,0002025-12-31 22USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-23,947,0002025-12-31 22USD
RevenueFromRelatedParties23,638,0002022-12-31 17USD
PropertyPlantAndEquipmentAdditions23,226,0002021-12-31 25USD
InterestAndDebtExpense22,964,0002020-03-31 4USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedOtherComprehensiveIncomeLoss-22,934,0002019-10-31 1USD
IncomeTaxReconciliationTaxCreditsForeign22,600,0002018-03-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax22,500,0002025-12-31 112USD
InterestIncomeExpenseNet-22,302,0002020-03-31 12USD
CashAndCashEquivalentsFairValueDisclosure22,290,0002014-03-31 1USD
DeferredRevenueRevenueRecognized21,446,0002015-12-31 42USD
DeferredRevenueRevenueRecognized121,446,0002015-12-31 8USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted21,386,0582019-06-30 29shares
InterestPaidNet21,301,0002026-06-30 76USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest21,180,0002026-06-30 91USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect21,121,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive20,689,0002025-12-31 15USD
DeferredForeignIncomeTaxExpenseBenefit-20,482,0002025-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear20,182,0002020-06-30 1USD
RevenueRemainingPerformanceObligation19,200,0002023-09-30 15USD
IncomeTaxReconciliationChangeInEnactedTaxRate-19,000,0002019-03-31 1USD
PreconfirmationPensionObligations18,623,0002019-10-31 1USD
IncreaseDecreaseInOperatingLiabilities-18,389,0002026-06-30 59USD
DefinedBenefitPlanExpectedReturnOnPlanAssets18,192,0002025-12-31 35USD
AmortizationOfIntangibleAssets17,933,0002025-12-31 16USD
DeferredTaxLiabilitiesOther-17,692,0002024-12-31 22USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear17,600,0002020-12-31 3USD
DefinedBenefitPlanInterestCost17,403,0002025-12-31 35USD
UndistributedEarnings16,910,0002014-12-31 3USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear16,900,0002022-03-31 3USD
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty16,175,0002022-12-31 7USD
IncreaseDecreaseInAccountsPayableTrade-15,823,0002020-03-31 4USD
AccruedIncomeTaxesCurrent15,490,0002026-06-30 92USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings15,416,0002021-06-30 7USD
DefinedBenefitPlanFundedStatusOfPlan15,200,0002025-12-31 22USD
IncomeTaxesPaid14,920,0002026-06-30 71USD
FreshStartAdjustmentIncreaseDecreasePensionObligations14,891,0002019-10-31 1USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary14,400,0002020-03-31 1USD
ContractWithCustomerLiabilityRevenueRecognized14,300,0002026-06-30 51USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived114,300,0002018-09-30 2USD
ReceivablesHeldForSaleAmount14,300,0002018-09-30 2USD
OtherNonoperatingIncomeExpense-14,283,0002026-06-30 181USD
Depreciation13,600,0002026-06-30 53USD
NetIncomeLossAvailableToCommonStockholdersBasic13,528,0002022-12-31 136USD
NetIncomeLossAvailableToCommonStockholdersDiluted13,528,0002022-12-31 38USD
FreshStartAdjustmentIncreaseDecreasePrepaidAndOtherCurrentAssets-13,415,0002019-10-31 1USD
SalesTypeLeaseLeaseReceivable13,400,0002020-03-31 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-13,367,0002017-12-31 10USD
DebtInstrumentUnamortizedDiscount13,112,0002022-03-31 77USD
OperatingLeasesFutureMinimumPaymentsDue13,099,0002018-12-31 4USD
FiniteLivedIntangibleAssetsNet12,624,0002025-12-31 12USD
IntangibleAssetsNetExcludingGoodwill12,624,0002025-12-31 43USD
GeneralInsuranceExpense12,565,0002026-06-30 22USD
AccountsPayableAndAccruedLiabilitiesCurrent12,475,0002020-03-31 60USD
DeferredFinanceCostsNet12,100,0002025-12-31 48USD
DeferredRevenueCurrent12,053,0002020-03-31 2USD
PaymentsOfDebtIssuanceCosts11,853,0002026-06-30 104USD
IncomeTaxReconciliationRepatriationOfForeignEarnings11,600,0002019-03-31 2USD
AllocatedShareBasedCompensationExpense11,500,0002021-03-31 28USD
CapitalizedContractCostAmortization11,400,0002025-12-31 7USD
PaymentsForRepurchaseOfCommonStock11,036,0002026-06-30 105USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear10,900,0002018-06-30 6USD
CommonStockCapitalSharesReservedForFutureIssuance10,646,7292019-05-10 1shares
DeferredFederalStateAndLocalTaxExpenseBenefit10,464,0002025-12-31 20USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10,398,0002026-06-30 80USD
DeferredIncomeTaxExpenseBenefit-10,018,0002025-12-31 80USD
PropertyPlantAndEquipmentDisposals10,000,0002018-02-23 2USD
StockRepurchasedDuringPeriodValue10,000,0002022-12-31 19USD
IncomeLossFromSubsidiariesNetOfTax9,935,0002019-12-31 54USD
EquityMethodInvestmentOtherThanTemporaryImpairment9,591,0002020-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,507,0002025-12-31 7USD
InterestExpense9,472,0002024-03-31 149USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets9,199,0002025-12-31 14USD
BusinessAcquisitionsProFormaNetIncomeLoss9,082,0002015-12-31 6USD
GainContingencyUnrecordedAmount9,000,0002021-07-31 5USD
LiabilitiesSubjectToCompromiseEarlyContractTerminationFees9,000,0002020-03-31 1USD
OtherAmortizationOfDeferredCharges8,703,0002026-06-30 25USD
PropertyPlantAndEquipmentTransfersAndChanges8,200,0002019-03-31 2USD
TaxesPayableCurrent8,176,0002023-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss8,153,0002020-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-8,120,0002020-03-31 96USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,952,0002018-12-31 11USD
AccrualForTaxesOtherThanIncomeTaxesCurrent7,950,0002020-09-30 44USD
GainLossOnSaleOfPropertyPlantEquipment7,777,0002026-06-30 98USD
PreconfirmationOtherNoncurrentObligations7,701,0002019-10-31 1USD
PaymentsOfDividends7,401,0002026-06-30 4USD
IncomeLossFromSubsidiariesBeforeTax7,262,0002020-03-31 4USD
NondebtorReorganizationItemsLegalAndAdvisoryProfessionalFees7,232,0002020-03-31 1USD
DeferredIncomeTaxesAndTaxCredits7,136,0002013-12-31 3USD
FinitelivedIntangibleAssetsAcquired17,037,0002022-12-31 8USD
DebtInstrumentUnamortizedDiscountPremiumNet7,000,0002022-12-31 3USD
TemporaryEquitySharesIssued6,824,5822020-03-31 5shares
TemporaryEquitySharesOutstanding6,824,5822020-03-31 5shares
InterestAndDividendIncomeOperating6,788,0002026-06-30 83USD
InterestPaid6,690,0002019-09-30 30USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,452,0002020-03-31 5USD
GainLossOnDispositionOfAssets1-6,400,0002021-03-31 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-6,389,0002020-03-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-6,200,0002020-09-30 7USD
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock6,121,0002018-03-31 1USD
TemporaryEquityIssuePeriodIncreaseOrDecrease-6,121,0002018-03-31 1USD
DefinedBenefitPlanActualReturnOnPlanAssets-6,033,0002025-12-31 22USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign6,004,0002025-12-31 14USD
ImpairmentOfLongLivedAssetsToBeDisposedOf5,934,0002022-03-31 30USD
DeferredTaxAssetsOther5,727,0002025-12-31 30USD
OtherComprehensiveIncomeLossNetOfTax5,460,0002026-06-30 196USD
ConstructionInProgressGross5,400,0002021-03-31 28USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits5,383,0002022-12-31 6USD
NoncontrollingInterestIncreaseFromBusinessCombination5,234,0002015-12-31 3USD
IncreaseDecreaseInOtherOperatingLiabilities-5,199,0002020-03-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive5,099,0002023-12-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour5,099,0002023-12-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree5,099,0002023-12-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo5,099,0002023-12-31 5USD
DeferredFederalIncomeTaxExpenseBenefit-5,072,0002020-03-31 28USD
AvailableForSaleSecuritiesDebtSecurities5,000,0002019-03-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths5,000,0002024-12-31 6USD
DerivativeAssetNotionalAmount5,000,0002020-03-31 1GBP
PaymentsToAcquireAvailableForSaleSecuritiesDebt5,000,0002019-12-31 10USD
AdjustmentForAmortization4,998,0002026-06-30 22USD
CurrentFederalStateAndLocalTaxExpenseBenefit4,776,0002025-12-31 20USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax4,764,0002026-06-30 87USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty4,600,0002022-09-30 2USD
PostconfirmationOtherNoncurrentObligations4,591,0002019-10-31 1USD
CashDividendsPaidToParentCompany-4,447,0002012-09-30 1USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt4,430,0002019-12-31 8USD
OtherReceivables4,374,0002013-12-31 1USD
DebtorReorganizationItemsNetGainLossOnRejectionOfLeasesAndOtherExecutoryContracts14,300,0002019-05-31 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations4,253,0002017-03-31 38USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-4,169,0002017-03-31 38USD
LeaseAndRentalExpense4,100,0002018-12-31 21USD
StockIssuedDuringPeriodValueShareBasedCompensation4,035,0002026-06-30 58USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,994,0002022-03-31 14USD
IncreaseDecreaseInAccruedLiabilities-3,966,0002020-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements3,920,0002021-06-30 7USD
DividendsCommonStock3,812,0002026-06-30 3USD
EscrowDepositsRelatedToPropertySales3,777,0002017-09-30 4USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived3,700,0002021-03-31 1USD
SalesTypeLeaseNetInvestmentInLease3,700,0002021-03-31 2USD
DeferredTaxLiabilities3,680,0002025-12-31 30USD
IncomeTaxExpenseBenefit3,618,0002026-06-30 186USD
DefinedBenefitPlanContributionsByEmployer3,587,0002025-12-31 25USD
TreasuryStockCommonShares3,420,0002026-06-30 26shares
PrepaidExpenseCurrent3,412,0002020-03-31 30USD
ProceedsFromInterestReceived3,374,0002019-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,311,0002023-03-31 30USD
FreshStartAdjustmentIncreaseDecreaseCurrentLiabilities-3,286,0002019-10-31 1USD
IncomeTaxReconciliationNondeductibleExpense3,236,0002025-12-31 1USD
IncomeLossFromEquityMethodInvestments3,231,0002026-06-30 168USD
FreshStartAdjustmentIncreaseDecreaseOtherNoncurrentObligations-3,110,0002019-10-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss2,989,0002020-03-31 4USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities2,900,0002018-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions2,869,0002020-03-31 2USD
IncreaseDecreaseInInventories2,856,0002020-03-31 4USD
GainsLossesOnExtinguishmentOfDebt-2,849,0002026-06-30 100USD
DueFromRelatedPartiesCurrent2,600,0002021-03-31 10USD
OperatingLeasesIncomeStatementLeaseRevenue2,572,0002018-03-31 2USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,500,0002019-12-31 21USD
TreasuryStockShares2,474,0002023-03-31 78shares
DividendsCommonStockCash2,465,0002018-03-31 1USD
RestrictedCashCurrent2,455,0002026-06-30 53USD
FreshStartAdjustmentIncreaseDecreaseAccountsPayable-2,377,0002019-10-31 1USD
OtherInvestments2,300,0002020-03-31 1USD
BusinessCombinationIntegrationRelatedCosts2,201,0002023-12-31 3USD
IncomeTaxesReceivable2,159,0002020-03-31 38USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,997,0002025-12-31 1USD
AmortizationOfFinancingCosts1,824,0002026-06-30 104USD
AccountsReceivableRelatedPartiesCurrent1,800,0002022-03-31 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,746,0002018-03-31 1USD
ForeignCurrencyTransactionGainLossRealized-1,648,0002020-03-31 53USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss1,615,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,573,0002018-12-31 11USD
MinorityInterestDecreaseFromRedemptions1,572,0002022-03-31 15USD
CurrentFederalTaxExpenseBenefit-1,542,0002020-03-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,530,0002018-12-31 11USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease1,500,0002019-03-31 1USD
IncreaseDecreaseInIncomeTaxes1,500,0002025-12-31 4USD
TreasuryStockSharesAcquired1,480,8042021-12-31 5shares
IncreaseDecreaseInReceivables1,440,0002020-03-31 56USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax1,410,0002020-03-31 4USD

What to be careful about

What this model itself distrusts about VTOL's figures. Written by the derivation as it ran, not added afterwards.