Stock Scorer

Virtuix Holdings Inc. (VTIX)

Every figure this model derived for VTIX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2025-03-31
cash 7,443,869 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 10,047,173 AssetsCurrent 2026-06-30
current liabilities 14,153,546 LiabilitiesCurrent 2026-06-30
equity -3,080,495 StockholdersEquity 2026-06-30
interest expense 5,963,330 InterestExpenseNonoperating 2026-06-30
ocf -9,504,380 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 3,987,807 Revenues 2026-06-30
sbc 397,153 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up VTIX on one particular measure came for.

RatioValue
cash operating margin-291.31
current ratio0.74
current ratio reported0.71
dilution pct180.41
ev owner earnings-3.19
ev sales7.91
fcf margin-238.34
interest cover-2.04
operating margin-305.42
owner earnings margin-248.3
roic-4857.12
sbc pct revenue9.96

Everything else this filing tags

221 more elements from VTIX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RetainedEarningsAccumulatedDeficit-86,517,0012026-06-30 10USD
AdditionalPaidInCapital83,403,6092026-06-30 9USD
OperatingLossCarryforwards54,991,5902026-03-31 4USD
PreferredStockSharesAuthorized50,000,0002026-03-31 8shares
CommonStockSharesAuthorized37,000,0002025-03-31 2shares
EarningsPerShareBasic32,787,9602026-06-30 14USD/shares
EarningsPerShareDiluted32,787,9602026-06-30 14USD/shares
CommonStockCapitalSharesReservedForFutureIssuance24,551,2262025-03-31 1shares
ConversionOfStockSharesConverted122,153,1662025-08-31 1shares
WarrantsAndRightsOutstanding16,000,0002025-08-25 2USD
Liabilities15,660,9812026-06-30 9USD
DebtInstrumentCarryingAmount14,564,9692026-06-30 5USD
DeferredTaxAssetsGross12,821,8662026-03-31 4USD
DeferredTaxAssetsValuationAllowance12,821,8662026-03-31 7USD
Assets12,580,4862026-06-30 9USD
LiabilitiesAndStockholdersEquity12,580,4862026-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear12,118,9342026-06-30 1USD
DeferredTaxAssetsOperatingLossCarryforwards11,548,2342026-03-31 7USD
LongTermDebt10,722,4632026-06-30 5USD
NotesPayableCurrent9,658,9982026-06-30 9USD
CashAndCashEquivalentsAtCarryingValue9,471,2882026-03-31 7USD
ProceedsFromConvertibleDebt9,398,8132026-03-31 4USD
CommonStockSharesIssued8,259,6442025-03-31 2shares
CommonStockSharesOutstanding8,259,6442025-03-31 2shares
NotesIssued17,755,8912026-03-31 3USD
DerivativeFairValueOfDerivativeNet7,755,8912026-03-31 2USD
NetIncomeLoss-7,170,5662026-06-30 22USD
DerivativeLiabilities5,797,6492026-06-30 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements5,790,8842026-03-31 8shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount5,614,2532026-06-30 2shares
DebtInstrumentUnamortizedDiscount4,244,3612026-06-30 5USD
OperatingExpenses4,129,1312026-06-30 14USD
OperatingIncomeLoss-3,901,9732026-06-30 14USD
Cash3,598,8052025-03-31 2USD
ConvertibleNotesPayable3,471,9232026-10-30 3USD
ProceedsFromOtherDebt3,471,9232026-05-22 1USD
NonoperatingIncomeExpense-3,219,2022026-06-30 14USD
GeneralAndAdministrativeExpense3,080,7782026-06-30 14USD
FiniteLivedIntangibleAssetsGross2,802,6902026-06-30 9USD
PartnersCapitalAccountUnitsTreasuryUnitsReissued2,750,0002023-11-29 1shares
StockRepurchasedDuringPeriodShares2,750,0002025-03-31 1shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight2,744,9652026-03-31 3shares
AssetsNoncurrent2,533,3132026-06-30 9USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet2,453,0512026-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,423,2622026-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,280,8102026-03-31 7USD
AmortizationOfDebtDiscountPremium2,052,2552026-06-30 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-2,027,4192026-06-30 10USD
ConvertibleNotesPayableCurrent1,967,5002025-07-31 1USD
NotesPayable1,967,5002025-07-31 1USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock1,945,3522026-03-31 9USD
StockIssuedDuringPeriodValueNewIssues1,945,3522026-03-31 15USD
InvestmentOwnedAtCost1,939,0042025-08-31 3USD
DerivativeLiabilitiesCurrent1,900,6492026-06-30 2USD
IncreaseDecreaseInDerivativeLiabilities1,900,6492026-06-30 1USD
InvestmentsAndCash1,832,3622025-08-31 9USD
ProceedsFromNotesPayable1,734,6272026-03-31 8USD
LiabilitiesNoncurrent1,507,4352026-06-30 9USD
FiniteLivedIntangibleAssetsNet1,432,6242026-06-30 9USD
PropertyPlantAndEquipmentGross1,414,4602026-06-30 9USD
ProceedsFromWarrantExercises1,380,0002026-06-30 7USD
InventoryNet1,373,3852026-06-30 9USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,370,0662026-06-30 9USD
NetCashProvidedByUsedInFinancingActivities1,278,6572026-06-30 10USD
OtherNotesPayableCurrent1,207,6092026-06-30 1USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,066,2582026-06-30 9USD
LongTermNotesPayable1,039,5182026-06-30 3USD
OtherLongTermNotesPayable1,039,5182026-06-30 1USD
ProceedsFromFeesReceived1,009,5932025-03-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,007,1782026-03-31 7USD
InventoryRawMaterials813,0832026-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDue795,7342026-06-30 3USD
PrepaidExpenseAndOtherAssetsCurrent764,5162026-06-30 9USD
SellingExpense738,9782026-06-30 14USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued717,9482025-12-31 5USD
OperatingLeaseRightOfUseAsset701,5122026-06-30 9USD
OperatingLeaseLiability701,5122026-06-30 3USD
AccountsPayableCurrent662,2902026-06-30 9USD
ContractWithCustomerLiabilityCurrent639,5512026-06-30 12USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition619,8572026-06-30 18USD
ShareBasedCompensation619,8572026-06-30 10USD
AccruedLiabilitiesCurrent588,7722026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue580,8432025-03-31 2USD
InventoryFinishedGoods549,1912026-06-30 9USD
CostOfGoodsAndServicesSold540,1422026-06-30 14USD
ContractWithCustomerLiabilityRevenueRecognized492,6902026-06-30 4USD
AccountsAndNotesReceivableNet465,4032026-06-30 9USD
AccountsReceivableNet465,4032026-06-30 6USD
AccountsReceivableGrossCurrent449,1972026-06-30 9USD
OperatingLeaseLiabilityNoncurrent444,5462026-06-30 9USD
ExtinguishmentOfDebtAmount431,2242026-06-30 5USD
GainsLossesOnExtinguishmentOfDebt-431,2242026-06-30 5USD
PrepaidInsurance396,3422026-06-30 4USD
DeferredOfferingCosts381,1732025-12-31 2USD
InterestExpenseDebt369,4202025-03-31 2USD
DerivativeGainOnDerivative349,1282026-06-30 1USD
FairValueAdjustmentOfWarrants-349,1282026-06-30 1USD
PropertyPlantAndEquipmentNet348,2022026-06-30 9USD
OtherLiabilities344,4882026-03-31 2USD
ResearchAndDevelopmentExpense309,3752026-06-30 18USD
SubordinatedDebt298,9272025-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths298,7762026-06-30 3USD
JointVentureFormationFairValueOfJointVenture291,0642026-03-31 2USD
AdvertisingExpense286,1822026-06-30 14USD
ReceivablesFromCustomers285,5202026-06-30 1USD
AmortizationOfFinancingCosts270,9702026-06-30 5USD
DebtInstrumentRepaidPrincipal259,0542026-06-30 1USD
OperatingLeaseLiabilityCurrent256,9662026-06-30 9USD
CashFDICInsuredAmount250,0002026-03-31 2USD
DebtInstrumentAnnualPrincipalPayment242,8832026-06-30 5USD
GrossProfit227,1582026-06-30 14USD
DepositContractsLiabilities226,4452026-03-31 3USD
DeferredRevenue226,4452026-03-31 3USD
DepositsForeign226,3092026-03-31 2USD
AccountsReceivableNetCurrent215,9052025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree208,0192026-06-30 3USD
CostOfRevenue200,3322024-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo200,0222026-06-30 3USD
CashUninsuredAmount196,9622025-03-31 2USD
IncreaseDecreaseInAccruedLiabilities186,6272026-06-30 10USD
IncreaseDecreaseInInventories184,7622026-06-30 10USD
ClassOfWarrantOrRightOutstanding156,2502026-03-31 1shares
DepreciationDepletionAndAmortization142,9532026-06-30 10USD
IncreaseDecreaseInOtherOperatingCapitalNet-142,1202025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive141,4272025-03-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-132,5932026-06-30 10USD
RevenueFromContractWithCustomerIncludingAssessedTax132,1582026-06-30 1USD
DebtInstrumentIncreaseAccruedInterest131,9232026-05-22 3USD
AdjustmentOfWarrantsGrantedForServices114,2862025-10-30 1USD
AmortizationOfIntangibleAssets111,6792026-06-30 14USD
OperatingLeaseExpense108,9952026-06-30 14USD
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings106,6422025-08-31 3shares
IssuanceOfStockAndWarrantsForServicesOrClaims103,0802026-06-30 6USD
StockIssuedDuringPeriodValueIssuedForServices103,0802026-06-30 11USD
PaymentsOfStockIssuanceCosts96,6002026-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts96,6002026-06-30 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount94,2222026-06-30 3USD
DebtInstrumentFaceAmount93,3332026-06-30 1USD
IncreaseDecreaseInAccountsReceivable92,2082026-06-30 10USD
OperatingLeasePayments91,2442026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour88,9172026-06-30 3USD
ExcessStockSharesIssued74,4302025-06-30 1shares
IncreaseDecreaseInAccountsPayable-59,5022026-06-30 10USD
OtherAssetsNoncurrent50,9752026-06-30 9USD
IncomeTaxExpenseBenefit49,3912026-06-30 14USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures40,6192026-03-31 8USD
GainLossOnInvestments-40,6192026-06-30 1USD
ProceedsFromRepaymentsOfRelatedPartyDebt-40,0002026-03-31 8USD
IncreaseDecreaseInOtherOperatingAssets-36,2892026-06-30 10USD
Depreciation31,2742026-06-30 14USD
IncreaseDecreaseInContractWithCustomerLiability-26,7762026-06-30 10USD
ProceedsFromStockOptionsExercised24,9782026-03-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions24,4052026-03-31 2USD
LongTermDebtNoncurrent23,6612025-12-31 5USD
LongTermLoansPayable23,3712026-06-30 4USD
ConversionOfStockAmountConverted122,1532026-03-31 3USD
PreferredStockValue21,6882025-03-31 4USD
OtherReceivablesGrossCurrent21,0392026-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive20,8392026-06-30 5USD
PaymentsForRent18,2042026-06-30 8USD
OtherPrepaidExpenseCurrent17,4822026-06-30 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions16,8122026-06-30 5USD
IncreaseDecreaseInOperatingLeaseLiability13,2422026-06-30 10USD
AllowanceForDoubtfulAccountsReceivableRecoveries12,6662026-06-30 9USD
NetCashProvidedByUsedInInvestingActivities-11,2472026-06-30 10USD
InventoryWorkInProcess11,1112026-06-30 9USD
OtherNonoperatingIncome9,0022026-06-30 2USD
CommonStockValue8,2592025-03-31 2USD
ProvisionForDoubtfulAccounts6,0942026-06-30 10USD
ProvisionForOtherCreditLosses6,0942026-06-30 10USD
OtherNonoperatingIncomeExpense5,4452025-12-31 8USD
GainLossOnDispositionOfAssets1-5,1322026-06-30 1USD
PaymentsToAcquireIntangibleAssets4,9492026-06-30 8USD
AllowanceForDoubtfulAccountsReceivable4,8332026-06-30 13USD
AllowanceForDoubtfulAccountsReceivableCurrent4,8332026-06-30 9USD
RepaymentsOfNotesPayable4,6032026-06-30 9USD
PaymentsForRepurchaseOfEquity2,7502025-03-31 4USD
StockRepurchasedDuringPeriodValue2,7502025-03-31 4USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesRepurchaseOfSharesBySubsidiary2,7502023-11-29 1USD
LitigationSettlementExpense2,5002024-02-29 2USD
RevenueRemainingPerformanceObligation2,0002026-06-30 5USD
CustomerFunds2,0002026-03-31 1USD
IncomeTaxPaidForeignBeforeRefundReceived1,0932026-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6692026-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive6632026-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree6442026-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo6212026-06-30 5USD
OtherLoansPayableCurrent5762026-06-30 9USD
CustomerRefundLiabilityCurrent2002026-06-30 2USD
InvestmentIncomeInterest1632026-06-30 14USD
InterestPaidNet1502026-06-30 10USD
RepaymentsOfLongTermDebt1402026-06-30 10USD
OtherNonoperatingExpense702026-03-31 3USD
AllowanceForDoubtfulAccountsReceivableWriteOffs92026-06-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue22024-03-31 1USD/shares
SharePrice22025-03-31 1USD/shares
SaleOfStockPricePerShare22025-12-31 2USD/shares
NumberOfOperatingSegments12025-12-31 3pure
NumberOfOperatingSegments12026-06-30 2Segment
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent12026-03-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12025-12-31 4pure
WeightedAverageNumberOfDilutedSharesOutstanding02026-06-30 14shares
WeightedAverageNumberOfSharesOutstandingBasic02026-06-30 14shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 12pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 9pure
LongTermDebtPercentageBearingFixedInterestRate02026-05-22 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 2pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102026-03-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice02025-03-31 1USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 7USD/shares
CommonStockParOrStatedValuePerShare02025-03-31 2USD/shares
IncomeLossFromEquityMethodInvestments02026-06-30 12USD
PreferredStockLiquidationPreferenceValue02026-03-31 7USD
PreferredStockSharesIssued02026-03-31 7shares
PreferredStockSharesOutstanding02026-03-31 7shares
RoyaltyExpense02026-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-03-31 2pure
AccountsPayableOtherCurrentAndNoncurrent02026-03-31 2USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02026-03-31 2pure
RelatedPartyTransactionAmountsOfTransaction02026-03-31 2USD
ReceivablesNetCurrent02026-06-30 1USD

What to be careful about

What this model itself distrusts about VTIX's figures. Written by the derivation as it ran, not added afterwards.