Victoria's Secret & Co. (VSXY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

Revenue Annual

0 3B 6B 9B FY21: 7.5B FY21: 5.4B FY22: 6.8B FY23: 6.3B FY25: 6.2B FY26: 6.2B FY26: 6.6B FY21 FY21 FY22 FY23 FY25 FY26 FY26

Gross Profit Annual

0 1B 2B 3B FY21: 2.1B FY21: 1.6B FY22: 2.8B FY23: 2.3B FY25: 2.2B FY26: 2.3B FY26: 2.4B FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Income Annual

-1.1B -700M -350M 0 350M 700M 1.1B FY21: -892M FY21: -101M FY22: 870M FY23: 478M FY25: 246M FY26: 310M FY26: 271M FY21 FY21 FY22 FY23 FY25 FY26 FY26

Net Income Annual

-1.1B -700M -350M 0 350M 700M 1.1B FY21: -897M FY21: -72M FY22: 646M FY23: 348M FY25: 109M FY26: 165M FY26: 161M FY21 FY21 FY22 FY23 FY25 FY26 FY26

Cost of Revenue Annual

0 2B 4B 6B FY21: 5.4B FY21: 3.8B FY22: 4B FY23: 4.1B FY25: 3.9B FY26: 3.9B FY26: 4.2B FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Cash Flow Annual

0 300M 600M 900M FY21: 315M FY21: 674M FY22: 851M FY23: 437M FY25: 389M FY26: 425M FY26: 499M FY21 FY21 FY22 FY23 FY25 FY26 FY26

Free Cash Flow Annual

0 250M 500M 750M FY21: 90M FY21: 547M FY22: 682M FY23: 273M FY25: 133M FY26: 247M FY26: 312M FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY21: 88M FY21: 88M FY22: 90M FY23: 84M FY25: 79M FY26: 81M FY26: 83M FY21 FY21 FY22 FY23 FY25 FY26 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 0.00 3.00 6.00 9.00 Q4 '21: -0.82 Q2 '22: 4.53 Q2 '22: 8.50 Q3 '22: 7.69 Q4 '22: 7.19 Q1 '23: 6.15 Q2 '23: 5.27 Q3 '23: 4.75 Q4 '23: 4.12 Q1 '24: 3.20 Q2 '24: 2.35 Q3 '24: 1.14 Q1 '25: 1.39 Q2 '25: 1.33 Q3 '25: 1.75 Q4 '25: 1.96 Q1 '26: 2.05 Q2 '26: 2.08 Q3 '26: 1.88 Q4 '26: 2.13 Q4 '26: 1.93 Q2 '27: 2.51 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.