Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
35M
70M
105M
Q1 '19: 28.4M
Q2 '19: 21.5M
Q3 '19: 15M
Q4 '19: 17.5M
Q1 '20: 20.8M
Q2 '20: 22M
Q3 '20: 91.6M
Q4 '20: 88.5M
Q1 '21: 84.5M
Q2 '21: 80.7M
Q3 '21: 2M
Q4 '21: 2.1M
Q1 '22: 3.6M
Q2 '22: 3.1M
Q3 '22: 3.1M
Q4 '22: 2.6M
Q4 '24: 10M
Q1 '26: 49.6M
Q2 '26: 87.5M
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '11: -13.7M
Q1 '12: -19.5M
Q2 '12: -23.9M
Q3 '12: -30.3M
Q4 '12: -32.2M
Q1 '13: -34.4M
Q2 '13: -37.8M
Q3 '13: -38M
Q4 '13: -41.4M
Q1 '14: -45.5M
Q2 '14: -48.3M
Q3 '14: -51M
Q4 '14: -53.6M
Q1 '15: -55.7M
Q2 '15: -58.1M
Q3 '15: -60.2M
Q4 '15: -58.2M
Q1 '16: -51.4M
Q2 '16: -44.6M
Q3 '16: -37.2M
Q4 '16: -37M
Q1 '17: -41.7M
Q2 '17: -46.5M
Q3 '17: -61.6M
Q4 '17: -67.8M
Q1 '18: -75.4M
Q2 '18: -80.1M
Q3 '18: -78.6M
Q4 '18: -94.8M
Q1 '19: -108.7M
Q2 '19: -128.8M
Q3 '19: -133.3M
Q4 '19: -132.3M
Q1 '20: -124M
Q2 '20: -107M
Q3 '20: -65.9M
Q4 '20: -49.4M
Q1 '21: -37.1M
Q2 '21: -31.8M
Q3 '21: -61.7M
Q4 '21: -61.4M
Q1 '22: -64.3M
Q2 '22: -69.7M
Q3 '22: -72.6M
Q4 '22: -72.9M
Q1 '23: -75.3M
Q2 '23: -74.2M
Q3 '23: -77.8M
Q4 '23: -92.1M
Q1 '24: -100.8M
Q2 '24: -98.8M
Q3 '24: -114.5M
Q4 '24: -115M
Q1 '25: -131.1M
Q2 '25: -156.6M
Q3 '25: -160.2M
Q4 '25: -170.1M
Q1 '26: -170.9M
Q2 '26: -159.8M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q4 '11: -13.7M
Q1 '12: -19.4M
Q2 '12: -23.7M
Q3 '12: -30.1M
Q4 '12: -32M
Q1 '13: -34.1M
Q2 '13: -37.6M
Q3 '13: -37.8M
Q4 '13: -41.2M
Q1 '14: -45.2M
Q2 '14: -48M
Q3 '14: -50.7M
Q4 '14: -53.4M
Q1 '15: -55.5M
Q2 '15: -57.8M
Q3 '15: -60M
Q4 '15: -57.9M
Q1 '16: -51M
Q2 '16: -44.2M
Q3 '16: -36.6M
Q4 '16: -36.4M
Q1 '17: -41.2M
Q2 '17: -46M
Q3 '17: -61.2M
Q4 '17: -67.8M
Q1 '18: -75.8M
Q2 '18: -80.8M
Q3 '18: -79.3M
Q4 '18: -72.4M
Q1 '19: -89.5M
Q2 '19: -113.3M
Q3 '19: -121.8M
Q4 '19: -149.2M
Q1 '20: -149.1M
Q2 '20: -129.9M
Q3 '20: -86.6M
Q4 '20: -67.7M
Q1 '21: -44.8M
Q2 '21: -38.7M
Q3 '21: -74.6M
Q4 '21: -71.2M
Q1 '22: -73.1M
Q2 '22: -78.2M
Q3 '22: -73.5M
Q4 '22: -73.8M
Q1 '23: -72.6M
Q2 '23: -74.9M
Q3 '23: -76.8M
Q4 '23: -87.4M
Q1 '24: -105.5M
Q2 '24: -89.5M
Q3 '24: -93.5M
Q4 '24: -130.6M
Q1 '25: -148.9M
Q2 '25: -166.6M
Q3 '25: -241.1M
Q4 '25: -209.5M
Q1 '26: -194M
Q2 '26: -202.7M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '11: -9.4M
Q1 '12: -13.4M
Q2 '12: -18.3M
Q3 '12: -20.8M
Q4 '12: -22.6M
Q1 '13: -24M
Q2 '13: -25.3M
Q3 '13: -25.7M
Q4 '13: -26.3M
Q1 '14: -29.2M
Q2 '14: -31.6M
Q3 '14: -33.8M
Q4 '14: -36.9M
Q1 '15: -39.4M
Q2 '15: -42.7M
Q3 '15: -45M
Q4 '15: -45.6M
Q1 '16: -44.7M
Q2 '16: -39.3M
Q3 '16: -33.7M
Q4 '16: -29.5M
Q1 '17: -29.3M
Q2 '17: -37.1M
Q3 '17: -42.9M
Q4 '17: -57.3M
Q1 '18: -69.1M
Q2 '18: -64.9M
Q3 '18: -75.7M
Q4 '18: -74.5M
Q1 '19: -90.8M
Q2 '19: -115.2M
Q3 '19: -120.5M
Q4 '19: -138.5M
Q1 '20: -133.7M
Q2 '20: -121.6M
Q3 '20: -49M
Q4 '20: -33.5M
Q1 '21: -18.8M
Q2 '21: -9.7M
Q3 '21: -65.3M
Q4 '21: -53.5M
Q1 '22: -53.5M
Q2 '22: -52.7M
Q3 '22: -57M
Q4 '22: -63.7M
Q1 '23: -64.7M
Q2 '23: -71.9M
Q3 '23: -73.4M
Q4 '23: -86.5M
Q1 '24: -94.5M
Q2 '24: -102.1M
Q3 '24: -109.4M
Q4 '24: -104.8M
Q1 '25: -115.1M
Q2 '25: -120.2M
Q3 '25: -132.7M
Q4 '25: -137.5M
Q1 '26: -150.9M
Q2 '26: -162.2M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q2 '12: -18.9M
Q3 '12: -21.1M
Q4 '12: -22.9M
Q1 '13: -24.2M
Q2 '13: -25.5M
Q3 '13: -25.7M
Q4 '13: -26.4M
Q1 '14: -29.3M
Q2 '14: -32.1M
Q3 '14: -35.7M
Q4 '14: -39.3M
Q1 '15: -42M
Q2 '15: -44.9M
Q3 '15: -45.8M
Q4 '15: -45.8M
Q4 '18: -76M
Q2 '21: -9.9M
Q3 '21: -65.5M
Q4 '21: -53.7M
Q4 '24: -104.8M
Q3 '12
Q2 '13
Q1 '14
Q4 '14
Q3 '15
Q2 '21
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '18: 50.8M
Q2 '18: 61.3M
Q3 '18: 73.6M
Q4 '18: 91.1M
Q1 '19: 73.9M
Q2 '19: 73.9M
Q3 '19: 74.2M
Q4 '19: 76.3M
Q1 '20: 108.2M
Q2 '20: 165.4M
Q3 '20: 169.8M
Q4 '20: 169.9M
Q1 '21: 171.6M
Q2 '21: 172M
Q3 '21: 179.9M
Q1 '22: 186.3M
Q2 '22: 186.5M
Q3 '22: 197.2M
Q1 '23: 200.7M
Q2 '23: 17.7M
Q3 '23: 26.8M
Q1 '24: 26.8M
Q2 '24: 26.9M
Q3 '24: 40.3M
Q1 '25: 54.2M
Q2 '25: 74M
Q3 '25: 73.2M
Q1 '26: 99.1M
Q2 '26: 100.1M
Q1 '18
Q1 '19
Q1 '20
Q1 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '11: -10.08
Q1 '12: -9.49
Q2 '12: -7.80
Q3 '12: -5.33
Q4 '12: -1.71
Q1 '13: -1.68
Q2 '13: -1.83
Q3 '13: -1.76
Q4 '13: -1.82
Q1 '14: -1.89
Q2 '14: -1.91
Q3 '14: -1.99
Q4 '14: -2.07
Q1 '15: -2.02
Q2 '15: -1.93
Q3 '15: -1.83
Q4 '15: -1.62
Q1 '16: -1.38
Q2 '16: -1.19
Q3 '16: -0.98
Q4 '16: -0.98
Q1 '17: -1.11
Q2 '17: -1.24
Q3 '17: -1.64
Q4 '17: -1.75
Q1 '18: -1.81
Q2 '18: -1.75
Q3 '18: -1.43
Q4 '18: -1.37
Q1 '19: -1.48
Q2 '19: -1.75
Q3 '19: -1.87
Q4 '19: -2.01
Q1 '20: -1.84
Q2 '20: -1.41
Q3 '20: -0.92
Q4 '20: -0.53
Q1 '21: -0.27
Q2 '21: -0.23
Q3 '21: -0.44
Q4 '21: -4.91
Q1 '22: -4.91
Q2 '22: -4.93
Q3 '22: -4.89
Q4 '22: -4.57
Q1 '23: -4.56
Q2 '23: -5.81
Q3 '23: -6.47
Q4 '23: -3.23
Q1 '24: -4.41
Q2 '24: -3.35
Q3 '24: -3.20
Q4 '24: -3.72
Q1 '25: -3.42
Q2 '25: -3.73
Q3 '25: -4.48
Q4 '25: -3.22
Q1 '26: -2.72
Q2 '26: -2.45
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.