VisionSys AI Inc (VSA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY13: 92.8M FY14: 136.2M FY15: 189.2M FY19: 294.7M FY20: 290.9M FY21: 374.5M FY22: 357.8M FY23: 193.7M FY24: 160.4M FY25: 149K FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 70M 140M 210M FY13: 63.8M FY14: 97.1M FY15: 135.6M FY19: 126M FY20: 127.4M FY21: 186M FY22: 204.7M FY23: 87.9M FY24: 58M FY25: 33K FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-180M -120M -60M 0 60M 120M 180M FY13: 13.5M FY14: 19.2M FY15: 25.3M FY19: -157.7M FY20: -123.6M FY21: -57.9M FY22: 13.5M FY23: 1.9M FY24: -69.4M FY25: -5.7M FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-180M -90M 0 90M 180M 270M FY13: -30.3M FY14: 24.1M FY15: 28.7M FY19: -149.2M FY20: -118.2M FY21: -74.7M FY22: 12.4M FY23: 1.5M FY24: -80.4M FY25: 245.8M FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 70M 140M 210M FY13: 29.1M FY14: 39.1M FY15: 53.6M FY19: 168.6M FY20: 163.5M FY21: 188.5M FY22: 153.1M FY23: 105.8M FY24: 102.4M FY25: 116K FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-40M -20M 0 20M 40M 60M FY13: 29.7M FY14: 28.5M FY15: 55.8M FY19: -4.6M FY20: -16.7M FY21: 1.4M FY22: -4M FY23: -16.8M FY24: -16.6M FY25: -26.9M FY13 FY14 FY15 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY12: 254.8K FY13: 20.6M FY14: 20.6M FY15: 39.8M FY25: -37.8M FY12 FY13 FY14 FY15 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 70M 140M 210M FY16: 59M FY17: 56.8M FY18: 54.9M FY19: 53.4M FY20: 54.3M FY21: 57.6M FY22: 57.7M FY23: 53.9M FY24: 50M FY25: 193.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.