Versus Systems Inc. (VS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 800K 1.6M 2.4M FY19: 501.2K FY20: 1.4M FY21: 768.6K FY22: 1.1M FY23: 271.2K FY24: 57.3K FY25: 2.2M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 800K 1.6M 2.4M FY22: 491.8K FY23: 168.1K FY24: 17K FY25: 2.2M FY22 FY23 FY24 FY25

Operating Income Annual

-24M -16M -8M 0 8M 16M 24M FY22: -22.7M FY23: -10.9M FY24: -4.5M FY25: -2.2M FY22 FY23 FY24 FY25

Net Income Annual

-24M -16M -8M 0 8M 16M 24M FY22: -22.5M FY23: -9.5M FY24: -4M FY25: -1.8M FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 700K 1.4M 2.1M FY21: 2M FY22: 617K FY23: 103.1K FY24: 40.3K FY25: 16.4K FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-15M -10M -5M 0 5M 10M 15M FY19: -4.1M FY20: -4.2M FY21: -12.9M FY22: -9.2M FY23: -5.6M FY24: -5M FY25: -2.1M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY22: -9.2M FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2M 4M 6M FY23: 912.7K FY24: 2.6M FY25: 4.9M FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q1 '22: -16.43 Q2 '22: -18.30 Q3 '22: -20.01 Q4 '22: -11.60 Q1 '23: -12.55 Q2 '23: -13.01 Q3 '23: -13.21 Q4 '23: -10.83 Q1 '24: -8.29 Q2 '24: -6.42 Q3 '24: -4.65 Q4 '24: -1.52 Q1 '25: -1.21 Q2 '25: -0.53 Q3 '25: -0.42 Q4 '25: -0.37 Q1 '26: -0.31 Q2 '26: -0.35 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.