Every figure this model derived for VRTX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 496,800,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 7,852,400,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 12,543,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,937,900,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 20,247,900,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 12,500,000 | InterestPaidNet |
2026-06-30 |
| ocf | 4,292,900,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 12,587,200,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 689,100,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up VRTX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 45.19 |
| current ratio | 3.19 |
| current ratio reported | 3.19 |
| deferred revenue growth | -13.92 |
| dilution pct | 0.04 |
| ebit cagr | 3.0 |
| ebit yoy | 21.76 |
| ev ebit | 27.43 |
| ev owner earnings | 42.18 |
| ev sales | 10.41 |
| fcf margin | 30.16 |
| growth cv | 0.35 |
| interest cover | 382.17 |
| operating margin | 37.95 |
| owner earnings margin | 24.68 |
| revenue growth | 10.23 |
| revenue growth per share | 10.19 |
| roic | 30.17 |
| rule of 40 | 48.18 |
| sbc pct revenue | 5.47 |
What this model itself distrusts about VRTX's figures. Written by the derivation as it ran, not added afterwards.