Every figure this model derived for VRNS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 16,264,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 660,117,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 996,952,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 605,939,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 444,493,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 6,080,000 | InterestPaidNet |
2026-06-30 |
| ocf | 138,205,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 688,095,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 132,486,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up VRNS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 0.0 |
| current ratio | 5.37 |
| current ratio reported | 1.65 |
| deferred revenue growth | 30.18 |
| dilution pct | 2.47 |
| fcf margin | 17.72 |
| growth cv | 0.58 |
| interest cover | -24.89 |
| operating margin | -21.99 |
| owner earnings margin | -1.53 |
| revenue growth | 15.61 |
| revenue growth per share | 12.83 |
| roic | -50.3 |
| rpo growth | 24.53 |
| rule of 40 | -6.38 |
| sbc pct revenue | 19.25 |
What this model itself distrusts about VRNS's figures. Written by the derivation as it ran, not added afterwards.