Vroom, Inc. (VRMWW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 1.5B 3B 4.5B FY18: 855.4M FY19: 1.2B FY20: 1.4B FY21: 3.2B FY22: 1.9B FY23: 893.2M FY18 FY19 FY20 FY21 FY22 FY23

Gross Profit Annual

0 90M 180M 270M FY18: 60.8M FY19: 57.9M FY20: 71.5M FY21: 202.1M FY22: 244.8M FY23: 161.9M FY18 FY19 FY20 FY21 FY22 FY23

Operating Income Annual

-600M -400M -200M 0 200M 400M 600M FY18: -79.9M FY19: -133.1M FY20: -178.6M FY21: -358.6M FY22: -571.8M FY23: -270.2M FY18 FY19 FY20 FY21 FY22 FY23

Net Income Annual

-600M -400M -200M 0 200M 400M 600M FY18: -85.2M FY19: -143M FY20: -202.8M FY21: -370.9M FY22: -451.9M FY23: -364.6M FY24: -165.1M FY25: -53M FY25: -53M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY18: 794.6M FY19: 1.1B FY20: 1.3B FY21: 3B FY22: 1.7B FY23: 731.3M FY18 FY19 FY20 FY21 FY22 FY23

Operating Cash Flow Annual

-600M -400M -200M 0 200M 400M 600M FY18: -64.9M FY19: -215.6M FY20: -355.3M FY21: -568.7M FY22: -109.1M FY23: -533.7M FY24: -97M FY25: 75.2M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-750M -500M -250M 0 250M 500M 750M FY18: -67M FY19: -219.2M FY20: -366.6M FY21: -597.1M FY22: -133.3M FY23: -536.3M FY24: -100.5M FY25: 68.1M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 50M 100M 150M FY20: 73.3M FY21: 136.4M FY22: 1.7M FY23: 1.7M FY24: 1.8M FY25: 5.2M FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-450.00 -300.00 -150.00 0.00 150.00 300.00 450.00 Q4 '19: -32.04 Q1 '20: -31.61 Q2 '20: -26.71 Q3 '20: -14.78 Q4 '20: -2.76 Q1 '21: 1.52 Q2 '21: 3.04 Q3 '21: 2.63 Q4 '21: -2.72 Q1 '22: -4.41 Q2 '22: -4.76 Q3 '22: -4.41 Q4 '22: -262.15 Q1 '23: -303.05 Q2 '23: -340.19 Q3 '23: -387.20 Q4 '23: -209.16 Q1 '24: -203.68 Q2 '24: -177.48 Q3 '24: -152.09 Q4 '24: -91.12 Q1 '26: -12.77 Q4 '19 Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.