Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY08: 64.8K
FY09: 19K
FY10: 53.7K
FY11: 8.9K
FY12: 17K
FY13: 3.1K
FY14: 124.6K
FY15: 217.3K
FY16: 37.1K
FY18: 74.9K
FY19: 245K
FY20: 343K
FY20: 343K
FY21: 867K
FY21: 867K
FY22: 19.6M
FY23: 25.3M
FY24: 24.2M
FY25: 16.4M
FY08
FY10
FY12
FY14
FY16
FY19
FY20
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY08: 43.6K
FY09: 17.8K
FY10: 52.9K
FY11: 8.5K
FY12: 12.9K
FY13: 430
FY14: 11.6K
FY15: 151.5K
FY16: 12.7K
FY18: 46.1K
FY19: 200K
FY20: 281K
FY20: 281K
FY21: 599K
FY21: 599K
FY22: 6.5M
FY23: 8M
FY24: 8.7M
FY25: 6.3M
FY08
FY10
FY12
FY14
FY16
FY19
FY20
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -527.8K
FY12: -1.1M
FY13: -11.6M
FY14: -13.6M
FY15: -5.2M
FY16: -3.7M
FY17: -2.8M
FY18: -2.6M
FY19: -2.4M
FY20: -3.6M
FY20: -3.6M
FY21: -4.8M
FY21: -4.8M
FY22: -3.7M
FY23: -3.3M
FY24: -4.4M
FY25: -5.1M
FY11
FY13
FY15
FY17
FY19
FY20
FY21
FY23
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY00: -367.8K
FY01: -1.1M
FY02: -1.2M
FY03: -1.1M
FY04: -1.4M
FY05: -1.3M
FY06: -1.6M
FY07: -1.1M
FY08: -931.3K
FY09: -694.9K
FY10: -721.8K
FY11: -665.1K
FY12: -1.2M
FY13: -16.4M
FY14: -7.9M
FY15: -2.3M
FY16: -1.6M
FY17: -3.4M
FY18: -2.9M
FY19: -2.5M
FY20: -5.9M
FY20: -5.9M
FY21: 3.6M
FY21: 3.6M
FY22: -14.4M
FY23: -3.4M
FY24: -3.8M
FY25: -4.9M
FY00
FY03
FY06
FY09
FY12
FY15
FY18
FY20
FY22
FY25
Cost of Revenue Annual
0
6M
12M
18M
FY18: 28.8K
FY19: 45K
FY20: 62K
FY20: 62K
FY21: 268K
FY21: 268K
FY22: 13.1M
FY23: 17.3M
FY24: 15.5M
FY25: 10.1M
FY18
FY19
FY20
FY20
FY21
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY08: -366.5K
FY09: -271K
FY10: -369.5K
FY11: -313.9K
FY12: -367.1K
FY13: -2.8M
FY14: -2M
FY15: -1.5M
FY16: -1.3M
FY17: -935.9K
FY18: -2.4M
FY19: -1.6M
FY20: -2.3M
FY20: -2.3M
FY21: -3.3M
FY22: -2.6M
FY23: 244K
FY24: 871K
FY25: 603K
FY08
FY10
FY12
FY14
FY16
FY18
FY20
FY21
FY23
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY12: -369.4K
FY13: -2.8M
FY15: -1.5M
FY21: -3.3M
FY22: -10.1M
FY23: 217K
FY24: 864K
FY25: 585K
FY12
FY13
FY15
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY12: 150.6M
FY13: 250M
FY14: 3.6M
FY15: 4.8M
FY16: 6.9M
FY17: 28.2M
FY18: 93.9M
FY19: 2.1M
FY20: 4M
FY20: 4M
FY21: 7.4M
FY21: 7.4M
FY22: 8.5M
FY23: 9.8M
FY24: 10.4M
FY25: 12.6M
FY13
FY15
FY17
FY19
FY20
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.01
Q1 '13: 0.08
Q2 '13: 0.12
Q3 '13: 0.14
Q4 '14: -1.32
Q1 '15: -1.38
Q1 '16: -0.71
Q2 '16: -0.41
Q3 '16: -0.68
Q4 '16: -0.24
Q1 '17: -0.03
Q2 '17: -0.14
Q3 '17: 0.09
Q4 '17: -0.18
Q1 '18: -0.15
Q2 '18: -0.11
Q3 '18: -0.10
Q4 '18: -0.02
Q1 '19: -0.02
Q2 '19: -0.35
Q3 '19: -0.71
Q4 '19: -0.92
Q1 '20: -1.40
Q2 '20: -2.10
Q3 '20: -1.92
Q4 '20: -1.48
Q1 '21: -1.18
Q2 '21: -0.32
Q3 '21: 0.81
Q4 '21: 0.49
Q1 '22: 0.49
Q2 '22: -0.83
Q3 '22: -1.84
Q4 '22: -1.69
Q1 '23: -1.67
Q2 '23: -0.26
Q3 '23: -0.29
Q4 '23: -0.35
Q1 '24: -0.23
Q2 '24: -0.17
Q3 '24: -0.31
Q4 '24: -0.36
Q1 '25: -0.36
Q2 '25: -0.35
Q3 '25: -0.38
Q4 '25: -0.38
Q1 '26: -0.38
Q2 '26: -0.40
Q2 '12
Q1 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.