VerifyMe, Inc. (VRME)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 9M 18M 27M FY08: 64.8K FY09: 19K FY10: 53.7K FY11: 8.9K FY12: 17K FY13: 3.1K FY14: 124.6K FY15: 217.3K FY16: 37.1K FY18: 74.9K FY19: 245K FY20: 343K FY20: 343K FY21: 867K FY21: 867K FY22: 19.6M FY23: 25.3M FY24: 24.2M FY25: 16.4M FY08 FY10 FY12 FY14 FY16 FY19 FY20 FY21 FY23 FY25

Gross Profit Annual

0 3M 6M 9M FY08: 43.6K FY09: 17.8K FY10: 52.9K FY11: 8.5K FY12: 12.9K FY13: 430 FY14: 11.6K FY15: 151.5K FY16: 12.7K FY18: 46.1K FY19: 200K FY20: 281K FY20: 281K FY21: 599K FY21: 599K FY22: 6.5M FY23: 8M FY24: 8.7M FY25: 6.3M FY08 FY10 FY12 FY14 FY16 FY19 FY20 FY21 FY23 FY25

Operating Income Annual

-15M -10M -5M 0 5M 10M 15M FY11: -527.8K FY12: -1.1M FY13: -11.6M FY14: -13.6M FY15: -5.2M FY16: -3.7M FY17: -2.8M FY18: -2.6M FY19: -2.4M FY20: -3.6M FY20: -3.6M FY21: -4.8M FY21: -4.8M FY22: -3.7M FY23: -3.3M FY24: -4.4M FY25: -5.1M FY11 FY13 FY15 FY17 FY19 FY20 FY21 FY23 FY25

Net Income Annual

-18M -12M -6M 0 6M 12M 18M FY00: -367.8K FY01: -1.1M FY02: -1.2M FY03: -1.1M FY04: -1.4M FY05: -1.3M FY06: -1.6M FY07: -1.1M FY08: -931.3K FY09: -694.9K FY10: -721.8K FY11: -665.1K FY12: -1.2M FY13: -16.4M FY14: -7.9M FY15: -2.3M FY16: -1.6M FY17: -3.4M FY18: -2.9M FY19: -2.5M FY20: -5.9M FY20: -5.9M FY21: 3.6M FY21: 3.6M FY22: -14.4M FY23: -3.4M FY24: -3.8M FY25: -4.9M FY00 FY03 FY06 FY09 FY12 FY15 FY18 FY20 FY22 FY25

Cost of Revenue Annual

0 6M 12M 18M FY18: 28.8K FY19: 45K FY20: 62K FY20: 62K FY21: 268K FY21: 268K FY22: 13.1M FY23: 17.3M FY24: 15.5M FY25: 10.1M FY18 FY19 FY20 FY20 FY21 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY08: -366.5K FY09: -271K FY10: -369.5K FY11: -313.9K FY12: -367.1K FY13: -2.8M FY14: -2M FY15: -1.5M FY16: -1.3M FY17: -935.9K FY18: -2.4M FY19: -1.6M FY20: -2.3M FY20: -2.3M FY21: -3.3M FY22: -2.6M FY23: 244K FY24: 871K FY25: 603K FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY21 FY23 FY25

Free Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY12: -369.4K FY13: -2.8M FY15: -1.5M FY21: -3.3M FY22: -10.1M FY23: 217K FY24: 864K FY25: 585K FY12 FY13 FY15 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 90M 180M 270M FY12: 150.6M FY13: 250M FY14: 3.6M FY15: 4.8M FY16: 6.9M FY17: 28.2M FY18: 93.9M FY19: 2.1M FY20: 4M FY20: 4M FY21: 7.4M FY21: 7.4M FY22: 8.5M FY23: 9.8M FY24: 10.4M FY25: 12.6M FY13 FY15 FY17 FY19 FY20 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q4 '11: 0.00 Q1 '12: 0.00 Q2 '12: 0.00 Q3 '12: 0.00 Q4 '12: 0.01 Q1 '13: 0.08 Q2 '13: 0.12 Q3 '13: 0.14 Q4 '14: -1.32 Q1 '15: -1.38 Q1 '16: -0.71 Q2 '16: -0.41 Q3 '16: -0.68 Q4 '16: -0.24 Q1 '17: -0.03 Q2 '17: -0.14 Q3 '17: 0.09 Q4 '17: -0.18 Q1 '18: -0.15 Q2 '18: -0.11 Q3 '18: -0.10 Q4 '18: -0.02 Q1 '19: -0.02 Q2 '19: -0.35 Q3 '19: -0.71 Q4 '19: -0.92 Q1 '20: -1.40 Q2 '20: -2.10 Q3 '20: -1.92 Q4 '20: -1.48 Q1 '21: -1.18 Q2 '21: -0.32 Q3 '21: 0.81 Q4 '21: 0.49 Q1 '22: 0.49 Q2 '22: -0.83 Q3 '22: -1.84 Q4 '22: -1.69 Q1 '23: -1.67 Q2 '23: -0.26 Q3 '23: -0.29 Q4 '23: -0.35 Q1 '24: -0.23 Q2 '24: -0.17 Q3 '24: -0.31 Q4 '24: -0.36 Q1 '25: -0.36 Q2 '25: -0.35 Q3 '25: -0.38 Q4 '25: -0.38 Q1 '26: -0.38 Q2 '26: -0.40 Q2 '12 Q1 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.