Every figure this model derived for VREX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 31,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 99,200,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 633,100,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 187,400,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 496,600,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 38,800,000 | InterestExpenseNonoperating |
2026-07-03 |
| ocf | 11,300,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 865,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 15,000,000 | ShareBasedCompensation |
2026-07-03 |
The figures themselves rather than their scores — what somebody looking up VREX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.73 |
| current ratio | 3.54 |
| current ratio reported | 3.38 |
| deferred revenue growth | -41.1 |
| dilution pct | 1.45 |
| ebit cagr | -5.19 |
| fcf margin | -2.34 |
| growth cv | 2.23 |
| interest cover | 1.86 |
| net debt ebitda | 2.86 |
| operating margin | 8.35 |
| owner earnings margin | -4.07 |
| revenue growth | 5.31 |
| revenue growth per share | 3.81 |
| roic | 7.42 |
| rpo growth | -16.18 |
| rule of 40 | 13.65 |
| sbc pct revenue | 1.73 |
What this model itself distrusts about VREX's figures. Written by the derivation as it ran, not added afterwards.