Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 10-03.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY15: 632.3M
FY16: 620.1M
FY17: 698.1M
FY18: 773.4M
FY19: 780.6M
FY20: 738.3M
FY21: 818.1M
FY22: 859.4M
FY23: 893.4M
FY24: 811M
FY25: 844.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
100M
200M
300M
FY15: 250.6M
FY16: 248.4M
FY17: 253.5M
FY18: 253.9M
FY19: 256.7M
FY20: 190.2M
FY21: 271.5M
FY22: 283.5M
FY23: 290.3M
FY24: 256.9M
FY25: 290.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-50M
0
50M
100M
150M
FY15: 127.5M
FY16: 109.1M
FY17: 83.7M
FY18: 44.5M
FY19: 45.7M
FY20: -33.7M
FY21: 74.1M
FY22: 88.2M
FY23: 77.1M
FY24: 32.1M
FY25: -27.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY15: 80M
FY16: 68.5M
FY17: 51.6M
FY18: 27.5M
FY19: 15.5M
FY20: -57.9M
FY21: 17.4M
FY22: 30.3M
FY23: 47.4M
FY24: -48.8M
FY25: -70.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY15: 381.7M
FY16: 371.7M
FY17: 444.6M
FY18: 519.5M
FY19: 523.9M
FY20: 548.1M
FY21: 546.6M
FY22: 575.9M
FY23: 603.1M
FY24: 554.1M
FY25: 554.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
40M
80M
120M
FY15: 85.2M
FY16: 74.2M
FY17: 75.2M
FY18: 85.3M
FY19: 71.9M
FY20: 13.2M
FY21: 92.6M
FY22: 16.9M
FY23: 108.4M
FY24: 47.3M
FY25: 41.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-30M
0
30M
60M
90M
FY15: 50.9M
FY16: 45.3M
FY17: 55M
FY18: 64.9M
FY19: 52.1M
FY20: -10.3M
FY21: 77.5M
FY22: -4.4M
FY23: 87.7M
FY24: 20.4M
FY25: 18.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY15: 37.7M
FY16: 37.7M
FY17: 38M
FY18: 38.4M
FY19: 38.6M
FY20: 38.8M
FY21: 40.3M
FY22: 41.6M
FY23: 50.3M
FY24: 40.8M
FY25: 41.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '16: 1.82
Q1 '17: 1.74
Q2 '17: 1.75
Q3 '17: 1.56
Q4 '17: 1.36
Q1 '18: 1.37
Q2 '18: 1.29
Q3 '18: 1.11
Q4 '18: 0.72
Q1 '19: 0.50
Q2 '19: 0.33
Q3 '19: 0.19
Q4 '19: 0.40
Q1 '20: 0.29
Q2 '20: 0.09
Q3 '20: -0.60
Q4 '20: -1.49
Q1 '21: -1.62
Q2 '21: -1.49
Q3 '21: -0.47
Q4 '21: 0.42
Q1 '22: 0.61
Q2 '22: 0.71
Q3 '22: 0.62
Q4 '22: 0.73
Q1 '23: 0.78
Q2 '23: 0.70
Q3 '23: 0.71
Q4 '23: 1.06
Q1 '24: 0.97
Q2 '24: 0.90
Q3 '24: 0.72
Q4 '24: -1.21
Q1 '25: -1.21
Q2 '25: -1.07
Q3 '25: -3.25
Q4 '25: -1.70
Q1 '26: -1.64
Q2 '26: -2.00
Q3 '26: 0.52
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.