Varex Imaging Corp (VREX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 10-03. Amounts in USD.

Revenue Annual

0 350M 700M 1.1B FY15: 632.3M FY16: 620.1M FY17: 698.1M FY18: 773.4M FY19: 780.6M FY20: 738.3M FY21: 818.1M FY22: 859.4M FY23: 893.4M FY24: 811M FY25: 844.6M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 100M 200M 300M FY15: 250.6M FY16: 248.4M FY17: 253.5M FY18: 253.9M FY19: 256.7M FY20: 190.2M FY21: 271.5M FY22: 283.5M FY23: 290.3M FY24: 256.9M FY25: 290.5M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-50M 0 50M 100M 150M FY15: 127.5M FY16: 109.1M FY17: 83.7M FY18: 44.5M FY19: 45.7M FY20: -33.7M FY21: 74.1M FY22: 88.2M FY23: 77.1M FY24: 32.1M FY25: -27.8M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-90M -60M -30M 0 30M 60M 90M FY15: 80M FY16: 68.5M FY17: 51.6M FY18: 27.5M FY19: 15.5M FY20: -57.9M FY21: 17.4M FY22: 30.3M FY23: 47.4M FY24: -48.8M FY25: -70.3M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 250M 500M 750M FY15: 381.7M FY16: 371.7M FY17: 444.6M FY18: 519.5M FY19: 523.9M FY20: 548.1M FY21: 546.6M FY22: 575.9M FY23: 603.1M FY24: 554.1M FY25: 554.1M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 40M 80M 120M FY15: 85.2M FY16: 74.2M FY17: 75.2M FY18: 85.3M FY19: 71.9M FY20: 13.2M FY21: 92.6M FY22: 16.9M FY23: 108.4M FY24: 47.3M FY25: 41.7M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-30M 0 30M 60M 90M FY15: 50.9M FY16: 45.3M FY17: 55M FY18: 64.9M FY19: 52.1M FY20: -10.3M FY21: 77.5M FY22: -4.4M FY23: 87.7M FY24: 20.4M FY25: 18.8M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY15: 37.7M FY16: 37.7M FY17: 38M FY18: 38.4M FY19: 38.6M FY20: 38.8M FY21: 40.3M FY22: 41.6M FY23: 50.3M FY24: 40.8M FY25: 41.4M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '16: 1.82 Q1 '17: 1.74 Q2 '17: 1.75 Q3 '17: 1.56 Q4 '17: 1.36 Q1 '18: 1.37 Q2 '18: 1.29 Q3 '18: 1.11 Q4 '18: 0.72 Q1 '19: 0.50 Q2 '19: 0.33 Q3 '19: 0.19 Q4 '19: 0.40 Q1 '20: 0.29 Q2 '20: 0.09 Q3 '20: -0.60 Q4 '20: -1.49 Q1 '21: -1.62 Q2 '21: -1.49 Q3 '21: -0.47 Q4 '21: 0.42 Q1 '22: 0.61 Q2 '22: 0.71 Q3 '22: 0.62 Q4 '22: 0.73 Q1 '23: 0.78 Q2 '23: 0.70 Q3 '23: 0.71 Q4 '23: 1.06 Q1 '24: 0.97 Q2 '24: 0.90 Q3 '24: 0.72 Q4 '24: -1.21 Q1 '25: -1.21 Q2 '25: -1.07 Q3 '25: -3.25 Q4 '25: -1.70 Q1 '26: -1.64 Q2 '26: -2.00 Q3 '26: 0.52 Q4 '17 Q1 '19 Q2 '20 Q3 '21 Q4 '22 Q1 '24 Q2 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.