Every figure this model derived for VRDN, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
VRDN on one particular measure came for.
Ratio
Value
cash operating margin
-493.65
current ratio
17.0
current ratio reported
16.95
deferred revenue growth
-37.15
fcf margin
-471.04
growth cv
1.99
interest cover
-25.96
operating margin
-569.68
owner earnings margin
-546.42
revenue growth
23220.33
revenue growth per share
23220.33
rule of 40
22650.64
sbc pct revenue
75.38
What to be careful about
What this model itself distrusts about VRDN's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality rests on 4 of 5 inputs; not tagged: roic
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: gross margin stability