Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q3 '16: 6.7M
Q4 '16: 5.6M
Q1 '17: 4M
Q2 '17: 2.6M
Q3 '17: 3.3M
Q4 '17: 4M
Q1 '18: 8.3M
Q2 '18: 9.8M
Q3 '18: 9.1M
Q4 '18: 8.4M
Q1 '19: 4M
Q2 '19: 4.3M
Q3 '19: 4.1M
Q4 '19: 4.5M
Q1 '20: 4.9M
Q2 '20: 2.6M
Q3 '20: 1.9M
Q4 '20: 1.1M
Q1 '21: 1.7M
Q2 '21: 2.6M
Q3 '21: 2.8M
Q4 '21: 3M
Q1 '22: 1.7M
Q2 '22: 894K
Q3 '22: 1.9M
Q4 '22: 1.8M
Q1 '23: 1.7M
Q2 '23: 1.5M
Q3 '23: 347K
Q4 '23: 314K
Q1 '24: 288K
Q2 '24: 288K
Q3 '24: 302K
Q4 '24: 302K
Q1 '25: 302K
Q2 '25: 305K
Q3 '25: 70.8M
Q4 '25: 70.8M
Q1 '26: 70.9M
Q2 '26: 71.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
2M
4M
6M
Q4 '13: 2.7M
Q1 '14: 3M
Q2 '14: 3M
Q3 '14: 3.3M
Q4 '14: 3.1M
Q1 '15: 2.9M
Q2 '15: 3M
Q3 '15: 2.8M
Q4 '15: 3.3M
Q1 '16: 4.1M
Q2 '16: 4.8M
Q3 '16: 4.4M
Q4 '16: 3.1M
Q4 '13
Q2 '14
Q4 '14
Q2 '15
Q4 '15
Q2 '16
Q4 '16
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -14M
Q4 '16: -17M
Q1 '17: -20.4M
Q2 '17: -24.3M
Q3 '17: -26.1M
Q4 '17: -26.5M
Q1 '18: -24.2M
Q2 '18: -25.7M
Q3 '18: -29M
Q4 '18: -33.1M
Q1 '19: -40.2M
Q2 '19: -40.3M
Q3 '19: -42.4M
Q4 '19: -42M
Q1 '20: -38.2M
Q2 '20: -35.7M
Q3 '20: -29.9M
Q4 '20: -110.4M
Q1 '21: -120.9M
Q2 '21: -132.5M
Q3 '21: -141.2M
Q4 '21: -79.7M
Q1 '22: -87.1M
Q2 '22: -98.7M
Q3 '22: -114.3M
Q4 '22: -134.3M
Q1 '23: -180.9M
Q2 '23: -210.6M
Q3 '23: -232M
Q4 '23: -254.4M
Q1 '24: -237.9M
Q2 '24: -250.8M
Q3 '24: -283M
Q4 '24: -299M
Q1 '25: -337M
Q2 '25: -371.6M
Q3 '25: -328.1M
Q4 '25: -363.4M
Q1 '26: -385.7M
Q2 '26: -405.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -14.3M
Q4 '16: -17.3M
Q1 '17: -20.6M
Q2 '17: -24.4M
Q3 '17: -26.1M
Q4 '17: -26.5M
Q1 '18: -24.2M
Q2 '18: -25.6M
Q3 '18: -28.8M
Q4 '18: -32.7M
Q1 '19: -39.7M
Q2 '19: -39.9M
Q3 '19: -42.1M
Q4 '19: -41.9M
Q1 '20: -38.3M
Q2 '20: -35.8M
Q3 '20: -30.1M
Q4 '20: -110.7M
Q1 '21: -121.1M
Q2 '21: -132.7M
Q3 '21: -141.2M
Q4 '21: -79.4M
Q1 '22: -86.6M
Q2 '22: -98.2M
Q3 '22: -113M
Q4 '22: -129.9M
Q1 '23: -172.3M
Q2 '23: -197.9M
Q3 '23: -216.7M
Q4 '23: -237.7M
Q1 '24: -218.1M
Q2 '24: -228.1M
Q3 '24: -257.1M
Q4 '24: -269.9M
Q1 '25: -308.3M
Q2 '25: -344.1M
Q3 '25: -302M
Q4 '25: -342.6M
Q1 '26: -360.6M
Q2 '26: -387M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
1.5M
3M
4.5M
Q4 '13: 2.8M
Q1 '14: 2.7M
Q2 '14: 3.1M
Q3 '14: 3.3M
Q4 '14: 3.4M
Q1 '15: 3.4M
Q2 '15: 3.1M
Q3 '15: 2.8M
Q4 '15: 2.5M
Q1 '16: 2.3M
Q2 '16: 2.3M
Q3 '16: 2.3M
Q4 '16: 2.5M
Q4 '13
Q2 '14
Q4 '14
Q2 '15
Q4 '15
Q2 '16
Q4 '16
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -12.8M
Q4 '16: -14.8M
Q1 '17: -18.8M
Q2 '17: -21.4M
Q3 '17: -24.2M
Q4 '17: -28.2M
Q1 '18: -27.3M
Q2 '18: -24.8M
Q3 '18: -25.9M
Q4 '18: -26.8M
Q1 '19: -31.3M
Q2 '19: -34M
Q3 '19: -36.4M
Q4 '19: -36.1M
Q1 '20: -32.7M
Q2 '20: -32.3M
Q3 '20: -28.1M
Q4 '20: -29.8M
Q1 '21: -32.9M
Q2 '21: -40.7M
Q3 '21: -47.5M
Q4 '21: -54.6M
Q1 '22: -64.1M
Q2 '22: -67.5M
Q3 '22: -76.3M
Q4 '22: -93.8M
Q1 '23: -134.8M
Q2 '23: -161.9M
Q3 '23: -180.2M
Q4 '23: -184.2M
Q1 '24: -167.4M
Q2 '24: -168.3M
Q3 '24: -197M
Q4 '24: -232.3M
Q1 '25: -279.7M
Q2 '25: -309.1M
Q3 '25: -326M
Q4 '25: -276.4M
Q1 '26: -303.4M
Q2 '26: -333.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -13M
Q4 '16: -15M
Q1 '17: -19M
Q2 '17: -21.6M
Q3 '17: -24.4M
Q4 '17: -28.4M
Q1 '18: -27.6M
Q2 '18: -25.1M
Q3 '18: -26.3M
Q4 '18: -27.3M
Q1 '19: -31.7M
Q2 '19: -34.3M
Q3 '19: -36.6M
Q4 '19: -36.1M
Q1 '20: -32.8M
Q2 '20: -32.3M
Q3 '20: -28.2M
Q4 '20: -29.8M
Q1 '21: -32.9M
Q2 '21: -40.8M
Q3 '21: -47.7M
Q4 '21: -54.9M
Q1 '22: -64.6M
Q2 '22: -68.3M
Q3 '22: -77M
Q4 '22: -94.6M
Q1 '23: -135.5M
Q2 '23: -162.7M
Q3 '23: -181.3M
Q4 '23: -185.1M
Q1 '24: -168.2M
Q2 '24: -168.8M
Q3 '24: -197.4M
Q4 '24: -232.8M
Q1 '25: -280.3M
Q2 '25: -309.6M
Q3 '25: -326.3M
Q4 '25: -276.9M
Q1 '26: -303.8M
Q2 '26: -335M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '20: 3.5M
Q3 '20: 3.7M
Q1 '21: 6.3M
Q2 '21: 8.1M
Q3 '21: 11.2M
Q1 '22: 26.1M
Q2 '22: 27.8M
Q3 '22: 33.7M
Q1 '23: 42.2M
Q2 '23: 43.3M
Q3 '23: 43.7M
Q1 '24: 61.1M
Q2 '24: 63.9M
Q3 '24: 66.4M
Q1 '25: 81.3M
Q2 '25: 81.6M
Q3 '20
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Q2 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '14: -3.50
Q1 '15: -0.42
Q2 '15: 3.98
Q3 '15: 3.99
Q4 '15: -21.04
Q1 '16: -26.17
Q2 '16: -31.72
Q3 '16: -38.25
Q4 '16: -27.58
Q1 '17: -22.60
Q2 '17: -17.06
Q3 '17: -10.41
Q4 '17: -1.50
Q1 '18: -1.08
Q2 '18: -1.03
Q3 '18: -1.05
Q4 '18: -1.09
Q1 '19: -1.29
Q2 '19: -1.29
Q3 '19: -1.36
Q4 '19: -1.34
Q1 '20: -3.61
Q2 '20: -5.14
Q3 '20: -6.26
Q4 '20: -31.26
Q1 '21: -31.52
Q2 '21: -31.91
Q3 '21: -31.68
Q4 '21: -7.08
Q1 '22: -5.15
Q2 '22: -4.00
Q3 '22: -3.61
Q4 '22: -4.07
Q1 '23: -4.70
Q2 '23: -4.91
Q3 '23: -5.14
Q4 '23: -5.31
Q1 '24: -4.49
Q2 '24: -4.24
Q3 '24: -4.30
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.