Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY10: 288.9M
FY11: 366.1M
FY12: 460.8M
FY14: 535.7M
FY15: 530.9M
FY15: 509M
FY16: 502.6M
FY17: 485.9M
FY19: 454.6M
FY20: 416.1M
FY21: 495.2M
FY21: 468.3M
FY22: 540.5M
FY23: 500M
FY25: 383.7M
FY26: 318.8M
FY26: 269.7M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
150M
300M
450M
FY10: 151.1M
FY11: 209.1M
FY12: 257.6M
FY14: 304.5M
FY15: 292.2M
FY15: 269M
FY16: 281.2M
FY17: 276M
FY19: 254M
FY20: 238.6M
FY21: 271.8M
FY21: 265.5M
FY22: 287.9M
FY23: 238.9M
FY25: 204M
FY26: 158.8M
FY26: 125M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 45.7M
FY11: 53.3M
FY12: 96.2M
FY14: 113.7M
FY15: 95.8M
FY15: 64.1M
FY16: 46.7M
FY17: 28.2M
FY19: 15M
FY20: 27.1M
FY21: 19.5M
FY21: 13.1M
FY22: 26.9M
FY23: -94.9M
FY25: 11.6M
FY26: -28.8M
FY26: -31.9M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: 43.2M
FY11: 46.2M
FY12: 57.9M
FY14: 68.9M
FY15: 58.8M
FY15: 38.4M
FY16: 27.6M
FY17: 19.8M
FY19: 7M
FY20: 20.8M
FY21: 16M
FY21: 8.7M
FY22: 17.8M
FY23: -59.7M
FY25: 7.8M
FY26: -62.2M
FY26: -47.8M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
90M
180M
270M
FY10: 137.8M
FY11: 156.9M
FY12: 203.2M
FY14: 231.1M
FY15: 238.7M
FY15: 240M
FY16: 221.4M
FY17: 209.9M
FY19: 200.6M
FY20: 177.5M
FY21: 223.4M
FY21: 202.8M
FY22: 252.5M
FY23: 261M
FY25: 179.7M
FY26: 160M
FY26: 144.6M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Cash Flow Annual
-40M
0
40M
80M
120M
FY10: 66M
FY11: 58.5M
FY12: 51.5M
FY14: 51.5M
FY15: 87.9M
FY15: 103.8M
FY16: 43.3M
FY17: 65.2M
FY19: 42.6M
FY20: 43.6M
FY21: 20.6M
FY21: 20.7M
FY22: 39.9M
FY23: -13.4M
FY25: 48M
FY26: -14.1M
FY26: -10M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-25M
0
25M
50M
75M
FY10: 60.2M
FY11: 47.1M
FY12: 32.7M
FY14: 15.6M
FY15: 65M
FY15: 66.7M
FY16: 16.9M
FY17: 44.4M
FY19: 30.8M
FY20: 35.4M
FY21: 7.3M
FY21: 15M
FY22: 34.4M
FY23: -21.7M
FY25: 44.2M
FY26: -24.5M
FY26: -13.3M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 35.4M
FY11: 36.9M
FY12: 40.5M
FY14: 40.6M
FY15: 40.6M
FY15: 40.6M
FY16: 38.9M
FY17: 37M
FY19: 36M
FY20: 35.5M
FY21: 34.3M
FY21: 33.9M
FY22: 34.4M
FY23: 31.5M
FY25: 31.3M
FY26: 28.9M
FY26: 27.9M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 1.25
Q1 '12: 1.06
Q2 '12: 1.14
Q3 '12: 1.29
Q4 '12: 1.44
Q1 '13: 1.47
Q2 '13: 1.46
Q3 '13: 1.58
Q1 '14: 1.70
Q2 '14: 1.62
Q3 '14: 1.66
Q4 '14: 1.59
Q1 '15: 1.45
Q2 '15: 1.38
Q3 '15: 1.20
Q4 '15: 1.00
Q4 '15: 0.95
Q2 '16: 0.69
Q3 '16: 0.65
Q3 '16: 0.75
Q4 '16: 0.73
Q1 '17: 0.89
Q2 '17: 0.88
Q3 '17: 0.85
Q4 '17: 0.53
Q1 '18: 0.36
Q2 '18: 0.28
Q3 '18: 0.05
Q1 '19: 0.20
Q2 '19: 0.27
Q3 '19: 0.47
Q4 '19: 0.58
Q1 '20: 0.59
Q2 '20: 0.56
Q3 '20: 0.47
Q4 '20: 0.35
Q1 '21: 0.47
Q2 '21: -0.12
Q3 '21: 0.13
Q3 '21: 0.39
Q4 '21: 0.25
Q2 '22: 0.85
Q2 '22: 0.69
Q3 '22: 0.60
Q4 '22: 0.52
Q1 '23: 0.37
Q2 '23: -0.84
Q3 '23: -0.84
Q4 '23: -1.89
Q1 '24: -1.83
Q2 '24: -0.58
Q3 '24: -0.59
Q1 '25: 0.25
Q2 '25: 0.14
Q3 '25: 0.03
Q4 '25: -0.59
Q1 '26: -2.22
Q2 '26: -3.16
Q3 '26: -3.52
Q4 '26: -3.50
Q4 '26: -1.72
Q2 '27: -0.69
Q1 '13
Q2 '15
Q1 '17
Q2 '19
Q2 '21
Q1 '23
Q2 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.