Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY17: 485.9M
FY19: 454.6M
FY20: 416.1M
FY21: 495.2M
FY21: 468.3M
FY22: 540.5M
FY23: 500M
FY25: 383.7M
FY26: 318.8M
FY26: 269.7M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Gross Profit Annual
0
100M
200M
300M
FY17: 276M
FY19: 254M
FY20: 238.6M
FY21: 271.8M
FY21: 265.5M
FY22: 287.9M
FY23: 238.9M
FY25: 204M
FY26: 158.8M
FY26: 125M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY17: 28.2M
FY19: 15M
FY20: 27.1M
FY21: 19.5M
FY21: 13.1M
FY22: 26.9M
FY23: -94.9M
FY25: 11.6M
FY26: -28.8M
FY26: -31.9M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY17: 19.8M
FY19: 7M
FY20: 20.8M
FY21: 16M
FY21: 8.7M
FY22: 17.8M
FY23: -59.7M
FY25: 7.8M
FY26: -62.2M
FY26: -47.8M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Cost of Revenue Annual
0
90M
180M
270M
FY17: 209.9M
FY19: 200.6M
FY20: 177.5M
FY21: 223.4M
FY21: 202.8M
FY22: 252.5M
FY23: 261M
FY25: 179.7M
FY26: 160M
FY26: 144.6M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-25M
0
25M
50M
75M
FY17: 65.2M
FY19: 42.6M
FY20: 43.6M
FY21: 20.6M
FY21: 20.7M
FY22: 39.9M
FY23: -13.4M
FY25: 48M
FY26: -14.1M
FY26: -10M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Free Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY17: 44.4M
FY19: 30.8M
FY20: 35.4M
FY21: 7.3M
FY21: 15M
FY22: 34.4M
FY23: -21.7M
FY25: 44.2M
FY26: -24.5M
FY26: -13.3M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY17: 37M
FY19: 36M
FY20: 35.5M
FY21: 34.3M
FY21: 33.9M
FY22: 34.4M
FY23: 31.5M
FY25: 31.3M
FY26: 28.9M
FY26: 27.9M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '17: 0.88
Q3 '17: 0.85
Q4 '17: 0.53
Q1 '18: 0.36
Q2 '18: 0.28
Q3 '18: 0.05
Q1 '19: 0.20
Q2 '19: 0.27
Q3 '19: 0.47
Q4 '19: 0.58
Q1 '20: 0.59
Q2 '20: 0.56
Q3 '20: 0.47
Q4 '20: 0.35
Q1 '21: 0.47
Q2 '21: -0.12
Q3 '21: 0.13
Q3 '21: 0.39
Q4 '21: 0.25
Q2 '22: 0.85
Q2 '22: 0.69
Q3 '22: 0.60
Q4 '22: 0.52
Q1 '23: 0.37
Q2 '23: -0.84
Q3 '23: -0.84
Q4 '23: -1.89
Q1 '24: -1.83
Q2 '24: -0.58
Q3 '24: -0.59
Q1 '25: 0.25
Q2 '25: 0.14
Q3 '25: 0.03
Q4 '25: -0.59
Q1 '26: -2.22
Q2 '26: -3.16
Q3 '26: -3.52
Q4 '26: -3.50
Q4 '26: -1.72
Q2 '27: -0.69
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.