Stock Scorer

Vishay Precision Group, Inc. (VPG)

Every figure this model derived for VPG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 10,317,000 PaymentsToAcquireProductiveAssets 2026-07-04
cash 75,702,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 244,257,000 AssetsCurrent 2026-07-04
current liabilities 58,787,000 LiabilitiesCurrent 2026-07-04
equity 332,751,000 StockholdersEquity 2026-07-04
interest expense 1,511,000 InterestExpenseNonoperating 2026-07-04
ocf 2,846,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 328,589,000 Revenues 2026-07-04
sbc 2,290,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up VPG on one particular measure came for.

RatioValue
cash operating margin9.09
current ratio4.2
current ratio reported4.15
dilution pct-0.54
ebit cagr-32.14
ebit yoy68.14
ev ebit66.56
ev owner earnings-76.67
ev sales2.28
fcf margin-2.27
growth cv3.49
interest cover7.44
operating margin3.42
owner earnings margin-2.97
revenue growth11.28
revenue growth per share11.88
roic3.26
rule of 4014.7
sbc pct revenue0.7

Everything else this filing tags

400 more elements from VPG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets450,723,0002026-07-04 136USD
LiabilitiesAndStockholdersEquity450,723,0002026-07-04 123USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest332,607,0002026-07-04 230USD
UndistributedEarningsOfForeignSubsidiaries304,200,0002025-12-31 28USD
BusinessAcquisitionsProFormaRevenue247,993,0002012-12-31 1USD
AdditionalPaidInCapital205,545,0002026-07-04 10USD
AdditionalPaidInCapitalCommonStock203,071,0002025-03-29 113USD
RetainedEarningsAccumulatedDeficit195,231,0002026-07-04 123USD
RevenueFromContractWithCustomerExcludingAssessedTax168,288,0002026-07-04 118USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment162,799,0002026-07-04 123USD
MachineryAndEquipmentGross141,095,0002026-07-04 123USD
Liabilities118,116,0002026-07-04 123USD
CostOfRevenue102,974,0002026-07-04 17USD
InventoryNet84,205,0002026-07-04 123USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents83,892,0002025-03-29 100USD
BuildingsAndImprovementsGross80,482,0002026-07-04 123USD
FiniteLivedIntangibleAssetsGross77,250,0002025-12-31 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations75,702,0002026-07-04 20USD
PropertyPlantAndEquipmentNet75,052,0002026-07-04 123USD
GrossProfit65,314,0002026-07-04 271USD
SellingGeneralAndAdministrativeExpense64,047,0002026-07-04 207USD
AccountsReceivableNetCurrent62,198,0002026-07-04 123USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill53,327,0002021-10-02 8USD
Goodwill47,090,0002026-07-04 121USD
FiniteLivedIntangibleAssetsAccumulatedAmortization46,668,0002025-12-31 40USD
CostOfGoodsAndServicesSold44,696,0002025-03-29 91USD
CostOfGoodsSold44,586,0002018-03-31 99USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-44,137,0002026-07-04 150USD
IntangibleAssetsNetExcludingGoodwill36,117,0002026-07-04 123USD
DeferredTaxAssetsGross34,127,0002025-12-31 28USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries32,500,0002025-12-31 5USD
InventoryRawMaterials32,413,0002025-03-29 113USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive32,000,0002024-12-31 12USD
LongTermDebtCurrent31,914,0002024-06-29 91USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-31,319,0002018-12-31 28USD
FiniteLivedIntangibleAssetsNet30,582,0002025-12-31 38USD
InventoryRawMaterialsNetOfReserves30,199,0002026-07-04 10USD
InventoryWorkInProcessNetOfReserves30,184,0002026-07-04 10USD
InventoryWorkInProcess29,444,0002025-03-29 113USD
LongTermDebtFairValue27,100,0002018-12-31 54USD
LesseeOperatingLeaseLiabilityPaymentsDue26,971,0002026-07-04 30USD
OtherAssetsNoncurrent26,150,0002026-07-04 123USD
DefinedBenefitPlanAccumulatedBenefitObligation26,100,0002019-12-31 16USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation25,800,0002019-12-31 16USD
TreasuryStockValue25,335,0002025-03-29 76USD
TreasuryStockCommonValue25,335,0002026-07-04 10USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation25,158,0002019-12-31 16USD
CommonStockSharesAuthorized25,000,0002023-12-31 26shares
StockholdersEquityOther23,930,0002010-12-31 3USD
InventoryFinishedGoodsNetOfReserves23,822,0002026-07-04 10USD
OperatingLeaseLiability23,613,0002026-07-04 31USD
OtherAccruedLiabilitiesCurrent22,356,0002026-07-04 60USD
PrepaidExpenseAndOtherAssetsCurrent22,152,0002026-07-04 123USD
InventoryFinishedGoods22,079,0002025-03-29 113USD
OperatingLeaseRightOfUseAsset22,057,0002026-07-04 57USD
AccruedLiabilitiesCurrent21,348,0002025-03-29 113USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour21,000,0002025-12-31 13USD
GeneralAndAdministrativeExpense20,596,0002026-07-04 49USD
EmployeeRelatedLiabilitiesCurrent20,276,0002026-07-04 123USD
PaymentsForCapitalImprovements19,951,0002022-12-31 36USD
OperatingLeaseLiabilityNoncurrent18,907,0002026-07-04 56USD
DeferredTaxAssetsNet18,487,0002025-12-31 28USD
DefinedBenefitPlanFairValueOfPlanAssets16,955,0002024-12-31 20USD
DebtInstrumentCarryingAmount16,000,0002026-07-04 28USD
CashAndCashEquivalentsPeriodIncreaseDecrease15,867,0002018-12-31 76USD
DeferredTaxAssetsOperatingLossCarryforwards15,771,0002025-12-31 28USD
DeferredTaxAssetsValuationAllowance15,640,0002025-12-31 28USD
LongTermDebt15,640,0002026-07-04 106USD
LongTermDebtNoncurrent15,640,0002026-07-04 123USD
DeferredIncomeTaxLiabilities15,467,0002025-12-31 24USD
BusinessAcquisitionsProFormaNetIncomeLoss15,088,0002012-12-31 1USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets14,983,0002019-12-31 16USD
OtherLiabilitiesNoncurrent14,780,0002026-07-04 123USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-14,389,0002018-12-31 64USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalUndistributedAccumulatedEarningsOfForeignSubsidiary14,100,0002019-12-31 2USD
OtherComprehensiveIncomeLossBeforeTax-12,639,0002024-12-31 39USD
CommonStockSharesOutstanding12,405,1512023-12-31 26shares
Depreciation12,000,0002025-12-31 42USD
CapitalizedComputerSoftwareGross11,692,0002025-12-31 119USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-11,664,0002026-07-04 61USD
AccountsPayableCurrent11,449,0002026-07-04 10USD
ResearchAndDevelopmentExpense11,355,0002026-07-04 58USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect11,140,0002019-09-28 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets10,940,0002025-12-31 26USD
NetIncomeLossAttributableToParentDiluted10,787,0002020-12-31 105USD
ProceedsFromIssuanceOfUnsecuredDebt9,958,4602010-12-31 1USD
UnsecuredDebt9,958,0002013-06-29 10USD
NetIncomeLossAvailableToCommonStockholdersBasic9,911,0002024-12-31 12USD
NetIncomeLossAvailableToCommonStockholdersDiluted9,911,0002024-12-31 12USD
AccountsPayableTradeCurrent9,757,0002025-03-29 113USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments9,661,0002011-07-02 4USD
SegmentReportingOtherItemAmount9,413,0002025-03-29 5USD
DepreciationDepletionAndAmortization8,287,0002026-07-04 149USD
OperatingLeasesFutureMinimumPaymentsDue8,267,0002018-12-31 1USD
IncomeTaxesPaidNet8,020,0002025-12-31 42USD
TreasuryStockValueAcquiredCostMethod7,815,0002024-12-31 17USD
StockRepurchasedDuringPeriodValue7,815,0002024-12-31 23USD
ContractWithCustomerRefundLiabilityCurrent7,455,0002025-03-29 26USD
PaymentsToAcquirePropertyPlantAndEquipment7,383,0002019-09-28 4USD
LineOfCreditAssumed17,020,0002020-09-26 6USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,794,0002025-03-29 113USD
RevenueFromRelatedParties6,600,0002010-12-31 1USD
IncreaseDecreaseInAccountsReceivable6,592,0002026-07-04 143USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,328,0002026-07-04 13USD
PostemploymentBenefitsLiabilityNoncurrent6,320,0002026-07-04 10USD
DeferredTaxAssetsInventory6,289,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic5,976,0002025-12-31 42USD
StockholdersEquityNoteSpinoffTransaction-5,772,0002010-12-31 2USD
SegmentExpenditureAdditionToLongLivedAssets5,718,0002026-07-04 17USD
RepaymentsOfLongTermDebtAndCapitalSecurities5,603,0002018-12-31 15USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal5,544,0002025-12-31 13USD
DeferredTaxAssetsNetCurrent5,512,0002015-09-26 37USD
NetCashProvidedByUsedInFinancingActivities-5,421,0002026-07-04 82USD
DeferredTaxAssetsInProcessResearchAndDevelopment5,402,0002024-12-31 6USD
CurrentIncomeTaxExpenseBenefit5,379,0002025-12-31 42USD
CustomerAdvancesAndDeposits5,328,0002018-12-31 9USD
CustomerAdvancesCurrent5,328,0002018-12-31 18USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent5,229,0002025-03-29 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,199,0002026-07-04 30USD
CurrentForeignTaxExpenseBenefit5,176,0002025-12-31 42USD
ContractWithCustomerLiabilityRevenueRecognized5,100,0002026-07-04 35USD
RepaymentsOfLongTermLinesOfCredit5,000,0002026-07-04 29USD
ContractWithCustomerLiability4,979,0002026-07-04 61USD
ComprehensiveIncomeNetOfTax-4,809,0002026-07-04 196USD
DerivativeLiabilityNotionalAmount4,800,0002012-06-30 4ILS
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-4,763,0002026-07-04 201USD
NetCashProvidedByUsedInInvestingActivities-4,749,0002026-07-04 79USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,724,0002026-07-04 30USD
OperatingLeaseLiabilityCurrent4,706,0002026-07-04 56USD
TradingSecuritiesFairValueDisclosure4,246,0002012-09-29 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,181,0002026-07-04 30USD
OperatingLeasePayments4,000,0002025-09-27 32USD
RestructuringAndRelatedCostExpectedCostRemaining14,000,0002015-11-16 1USD
AmortizationOfIntangibleAssets3,900,0002025-12-31 61USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-3,857,0002018-12-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,748,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,748,0002025-12-31 19USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-3,744,0002013-03-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,713,0002025-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,702,0002026-07-04 13USD
DeferredIncomeTaxLiabilitiesNet3,682,0002026-07-04 60USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax3,681,0002025-03-29 58USD
AccruedSalesCommissionCurrent3,675,0002026-07-04 54USD
ContractWithCustomerAssetNet3,608,0002026-07-04 54USD
LeaseAndRentalExpense3,600,0002018-12-31 3USD
OperatingLeasesRentExpenseNet3,600,0002018-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,580,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,358,0002026-07-04 30USD
IncreaseDecreaseInInventories3,350,0002026-07-04 143USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation3,316,0002025-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,280,0002021-10-02 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-3,255,0002013-03-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals3,221,0002024-12-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,172,0002025-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,128,0002025-12-31 17USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,116,0002024-12-31 26USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-3,105,0002014-09-27 31USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent3,100,0002012-12-31 2USD
DeferredTaxAssetsLiabilitiesNet3,020,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,006,0002017-12-31 61USD
OperatingLeaseExpense2,900,0002026-07-04 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,837,0002026-07-04 26USD
OperatingLeaseCost2,832,0002026-07-04 89USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,820,0002025-12-31 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,778,0002026-07-04 194USD
OtherComprehensiveIncomeLossNetOfTax-2,770,0002026-07-04 124USD
LeaseCost2,767,0002026-07-04 89USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,688,0002024-12-31 26USD
OtherComprehensiveIncomeLossTax-2,611,0002024-12-31 18USD
IncreaseDecreaseInOtherCurrentLiabilities2,605,0002026-07-04 11USD
AccountsPayableAndOtherAccruedLiabilities2,543,0002025-03-29 46USD
InterestPaid2,500,0002024-12-31 39USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,440,0002025-12-31 28USD
TaxCreditCarryforwardAmount2,400,0002014-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,400,0002024-12-31 13USD
DeferredForeignIncomeTaxExpenseBenefit-2,382,0002025-12-31 42USD
Land2,367,0002026-07-04 123USD
DeferredTaxLiabilities2,300,0002017-12-31 5USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,300,0002024-12-31 4USD
DeferredTaxLiabilitiesNoncurrent2,200,0002018-12-31 62USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized2,200,0002025-12-31 14USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense2,200,0002017-12-31 2USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability2,200,0002017-12-22 1USD
DeferredTaxAssetsTaxCreditCarryforwards2,188,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,126,0002018-12-31 11USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates2,100,0002025-12-31 17USD
DeferredTaxLiabilitiesInvestments2,087,0002025-12-31 2USD
IncreaseDecreaseInContractWithCustomerLiability-2,080,0002026-07-04 30USD
NonoperatingIncomeExpense-2,058,0002026-07-04 207USD
NetIncomeLoss-2,039,0002026-07-04 276USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-2,013,0002026-07-04 203USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,002,0002026-07-04 143USD
ProfitLoss-1,993,0002026-07-04 271USD
AccrualForTaxesOtherThanIncomeTaxesCurrent1,974,0002026-07-04 60USD
AccruedProfessionalFeesCurrent1,938,0002026-07-04 60USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,883,0002025-12-31 42USD
GoodwillTranslationAdjustments1,848,0002015-12-31 8USD
UnbilledContractsReceivable1,826,0002019-09-28 14USD
OtherSundryLiabilitiesCurrent1,803,0002026-07-04 10USD
GoodwillAcquiredDuringPeriod1,761,0002024-12-31 19USD
ConstructionInProgressGross1,712,0002026-07-04 123USD
DefinedBenefitPlanAssetsForPlanBenefitsCurrentAndNoncurrent1,700,0002012-09-29 4USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,610,0002018-12-31 76USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod1,600,0002018-03-31 1USD
OtherRestructuringCosts1,560,0002023-12-31 9USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,555,0002026-07-04 144USD
AllocatedShareBasedCompensationExpense1,555,0002026-07-04 102USD
CapitalExpendituresIncurredButNotYetPaid1,544,0002026-07-04 67USD
TaxCutsAndJobsActOf2017IncompleteAccountingUndistributedAccumulatedEarningsOfForeignSubsidiaryProvisionalUnrecognizedDeferredTaxLiability1,500,0002019-12-31 2USD
ForeignCurrencyTransactionGainLossBeforeTax-1,487,0002026-07-04 186USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,457,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,400,0002025-09-27 21USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax1,392,0002018-12-31 21USD
OtherNonoperatingIncomeExpense-1,384,0002026-07-04 207USD
InventoryWriteDown1,329,0002026-07-04 143USD
PaymentsForRestructuring1,324,0002026-07-04 22USD
CommonStockValue1,317,0002020-09-26 77USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear1,300,0002012-12-31 1USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear1,300,0002016-12-31 4USD
OtherTaxExpenseBenefit1,300,0002013-09-28 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets-1,286,0002012-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,272,0002025-12-31 46USD
IncomeTaxExpenseBenefitContinuingOperations-1,240,0002012-12-31 3USD
RestructuringCharges1,222,0002026-07-04 234USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear1,200,0002024-12-31 8USD
DefinedContributionPlanCostRecognized1,200,0002024-12-31 39USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-1,169,0002026-07-04 11USD
TreasuryStockCommonShares1,137,9952026-07-04 12shares
GoodwillImpairmentLoss1,126,0002021-12-31 19USD
DeferredIncomeTaxExpenseBenefit-1,057,0002026-07-04 50USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits1,056,0002024-12-31 26USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,013,0002012-03-31 7USD
PreferredStockSharesAuthorized1,000,0002025-12-31 30shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,000,0002026-07-04 35USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,000,0002025-12-31 33USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears997,0002018-12-31 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents987,0002025-03-29 56USD
AccruedIncomeTaxesCurrent986,0002026-07-04 123USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions956,0002025-12-31 2USD
UnrecognizedTaxBenefits950,0002025-12-31 54USD
RestructuringCosts918,0002020-12-31 18USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount898,0002025-12-31 1USD
OtherNoncashIncomeExpense-879,0002026-07-04 143USD
ProductWarrantyAccrualClassifiedCurrent869,0002026-07-04 32USD
GainLossOnSaleOfBusiness800,0002019-09-28 2USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound800,0002015-09-26 11USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit800,0002018-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears725,0002018-12-31 8USD
IncreaseDecreaseInAccountsPayable715,0002026-07-04 11USD
TreasuryStockShares704,8802022-12-31 18shares
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent686,0002019-03-30 101USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax685,0002018-12-31 18USD
DeferredRevenueCurrent683,0002026-07-04 2USD
InterestExpense628,0002024-03-30 177USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized608,0002025-03-29 55shares
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear600,0002016-12-31 3USD
DerivativeLossOnDerivative600,0002011-12-31 1USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased600,0002022-08-08 5shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax540,0002018-12-31 18USD
AllowanceForDoubtfulAccountsReceivableCurrent523,0002025-12-31 28USD
DeferredFinanceCostsNoncurrentNet521,0002025-03-29 40USD
InvestmentIncomeInterest519,0002026-07-04 186USD
AllowanceForDoubtfulAccountsReceivable510,0002024-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears503,0002018-12-31 8USD
IncomeTaxReconciliationTaxCredits502,0002024-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized500,0002013-05-21 3shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound500,0002015-09-26 11USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent494,0002026-07-04 30USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities494,0002025-12-31 2USD
RestrictedStockExpense492,0002017-07-01 69USD
DeferredIncomeTaxesAndTaxCredits-489,0002025-03-29 100USD
RestructuringReserve452,0002026-07-04 52USD
RestructuringReserveCurrent452,0002026-07-04 10USD
OptionIndexedToIssuersEquityShares441,1762012-09-29 2shares
DefinedBenefitPlanExpectedAmortizationNextFiscalYear400,0002019-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense400,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant378,7392025-03-29 52shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation375,0002026-07-04 85USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet370,0002026-07-04 34USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-366,0002026-07-04 131USD
DeferredFinanceCostsNet360,0002026-07-04 46USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes348,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueThereafter336,0002018-12-31 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit331,0002025-12-31 42USD
CommonStockCapitalSharesReservedForFutureIssuance308,0002022-05-26 3shares
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty300,0002010-12-31 1USD
NoncontrollingInterestIncreaseFromBusinessCombination299,0002019-12-31 3USD
ProceedsFromSaleOfProductiveAssets297,0002026-07-04 9USD
IncreaseDecreaseInOtherAccruedLiabilities292,0002025-03-29 132USD
GoodwillForeignCurrencyTranslationGainLoss-277,0002026-07-04 50USD
IncomeTaxReconciliationTaxCreditsResearch269,0002025-12-31 1USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities259,6872013-12-31 3shares
IncreaseDecreaseInAccountsPayableTrade253,0002025-03-29 132USD
TreasuryStockSharesAcquired244,7022024-12-31 16shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions241,0002025-12-31 42USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1235,0002018-12-31 21USD
OtherIncome-221,0002018-03-31 19USD
ProvisionForDoubtfulAccounts200,0002025-12-31 42USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign200,0002023-12-31 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax195,0002013-03-30 4USD
IncreaseDecreaseInPensionAndPostretirementObligations-195,0002026-07-04 34USD
CurrentStateAndLocalTaxExpenseBenefit192,0002025-12-31 42USD
DebtInstrumentConvertibleNumberOfEquityInstruments181,5372013-09-28 1pure
IncomeTaxReconciliationOtherAdjustments176,0002024-12-31 41USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax161,0002012-12-31 3USD
ProceedsFromPreviousAcquisition156,0002020-09-26 4USD
CumulativeEffectOnRetainedEarningsNetOfTax1-153,0002018-09-29 3USD
SubleaseIncome147,0002026-07-04 69USD
MinorityInterestPeriodIncreaseDecrease147,0002025-03-29 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax145,0002018-12-31 18USD
MinorityInterest-144,0002026-07-04 123USD
GainLossOnDispositionOfAssets136,0002026-07-04 9USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations135,0002025-12-31 42USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears129,0002012-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears129,0002012-12-31 3USD
DeferredFederalIncomeTaxExpenseBenefit126,0002025-12-31 42USD
IncomeTaxReconciliationOtherReconcilingItems123,0002025-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders113,0002024-12-31 113USD
PaymentsOfDistributionsToAffiliates113,0002024-12-31 27USD
IncomeTaxReconciliationNondeductibleExpense108,0002025-12-31 1USD
DerivativeGainOnDerivative100,0002012-12-31 1USD
DerivativeInstrumentsGainRecognizedInIncome100,0002012-12-31 3USD
DerivativeInstrumentsLossRecognizedInIncome-100,0002012-06-30 4USD
IncomeTaxExaminationPenaltiesAndInterestAccrued100,0002024-12-31 18USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002025-12-31 42USD
DeferredTaxAssetsPropertyPlantAndEquipment93,0002020-12-31 7USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent88,0002026-07-04 17USD
IncomeTaxReconciliationTaxContingencies82,0002025-12-31 42USD
ShortTermLeaseCost82,0002026-07-04 89USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax72,0002018-12-31 21USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure-70,0002012-06-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears65,0002012-12-31 3USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax-51,0002012-12-31 3USD
IncomeTaxReconciliationRepatriationOfForeignEarnings49,0002024-12-31 6USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest46,0002026-07-04 100USD
NetIncomeLossAttributableToNoncontrollingInterest46,0002026-07-04 271USD
ProceedsFromPaymentsToMinorityShareholders-46,0002026-07-04 68USD
OperatingIncomeLoss45,0002026-07-04 271USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures41,3442026-07-04 32shares
OtherExpenses41,0002018-12-31 64USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation41,0002021-12-31 17USD
EffectiveIncomeTaxRateReconciliationGiltiAmount41,0002024-12-31 8USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears39,0002012-12-31 3USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears39,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears39,0002013-09-28 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance35,0002020-09-26 8USD
ProceedsFromMinorityShareholders35,0002020-09-26 4USD
CapitalLeasesFutureMinimumPaymentsDueCurrent32,0002012-09-29 2USD
PensionExpense28,0002024-09-28 50USD
IncomeTaxExpenseBenefit-20,0002026-07-04 207USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears19,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears19,0002013-09-28 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax18,0002018-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod18,0002017-12-31 22shares
IncreaseDecreaseInContractWithCustomerAsset15,0002026-07-04 27USD
OtherOperatingIncomeExpenseNet-14,0002025-03-29 86USD
WeightedAverageNumberOfDilutedSharesOutstanding13,2822026-07-04 207shares
WeightedAverageNumberOfSharesOutstandingBasic13,2822026-07-04 207shares
RestructuringReserveTranslationAdjustment-12,0002026-07-04 16USD
CurrentFederalTaxExpenseBenefit11,0002025-12-31 42USD
DefinedBenefitPlanNetPeriodicBenefitCost11,0002025-03-29 30USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent10,0002012-09-29 2USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent9,0002013-09-28 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-8,0002026-07-04 194USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax8,0002025-03-29 58USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation5,0002014-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease3,0002012-03-31 7USD
IncomeTaxReconciliationTaxCreditsOther2,0002025-12-31 3USD
OptionIndexedToIssuersEquityStrikePrice232012-09-29 2USD/shares_unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice192016-12-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice192017-12-31 22USD/shares
SharePrice192016-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice182012-09-29 2USD/shares
RestructuringAndRelatedCostNumberOfPositionsEliminated162013-03-30 3people
NumberOfReportingUnits42024-12-31 5reportingUnit
NumberOfReportableSegments32025-03-29 43segment
NumberOfReportableSegments32026-07-04 5pure
BusinessAcquisitionProFormaEarningsPerShareBasic12012-12-31 1USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted12012-12-31 1USD/shares
PreferredStockParOrStatedValuePerShare12025-12-31 30USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 41pure
EarningsPerShareBasic-02026-07-04 271USD/shares
EarningsPerShareDiluted-02026-07-04 271USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 1pure
CommonStockParOrStatedValuePerShare02023-12-31 26USD/shares
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02025-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-07-04 30pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102024-12-31 8pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate02016-12-31 4pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-07-04 96pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
AcquisitionCosts02014-06-28 15USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent02025-12-31 10USD
BusinessCombinationAcquisitionRelatedCosts02025-12-31 152USD
CapitalLeasesFutureMinimumPaymentsDueThereafter02012-09-29 2USD
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter02012-09-29 2USD

What to be careful about

What this model itself distrusts about VPG's figures. Written by the derivation as it ran, not added afterwards.