Stock Scorer

Voya Financial, Inc. (VOYA)

Every figure this model derived for VOYA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2017-09-30
cash 1,142,000,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 4,685,000,000 StockholdersEquity 2026-06-30
interest expense 115,000,000 InterestPaidNet 2025-12-31
ocf 1,192,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 8,166,000,000 Revenues 2026-06-30
sbc 87,000,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up VOYA on one particular measure came for.

RatioValue
cash operating margin13.78
dilution pct-3.95
ebit yoy19.31
ev ebit9.73
ev owner earnings9.14
ev sales1.24
fcf margin14.6
growth cv4.6
interest cover9.03
net debt ebitda1.49
operating margin12.71
owner earnings margin13.53
revenue growth3.16
revenue growth per share7.4
roic13.16
rule of 4015.87
sbc pct revenue1.07

Everything else this filing tags

400 more elements from VOYA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DirectPremiumsLifeInsuranceInForce811,134,100,0002013-12-31 3USD
LifeInsuranceInForceGross761,946,000,0002017-12-31 12USD
PremiumsNetLifeInsuranceInForce663,802,500,0002013-12-31 3USD
LifeInsuranceInForceCeded575,495,000,0002017-12-31 12USD
CededPremiumsLifeInsuranceInForce541,044,000,0002013-12-31 3USD
LifeInsuranceInForceNet483,202,000,0002017-12-31 12USD
AssumedPremiumsLifeInsuranceInForce393,712,400,0002013-12-31 3USD
LifeInsuranceInForceAssumed296,751,000,0002017-12-31 12USD
Assets182,946,000,0002026-06-30 115USD
LiabilitiesAndStockholdersEquity182,946,000,0002026-06-30 115USD
Liabilities176,304,000,0002026-06-30 115USD
SeparateAccountAssets119,424,000,0002026-06-30 108USD
SeparateAccountsLiability119,424,000,0002026-06-30 108USD
AvailableForSaleSecuritiesFairValueDisclosure73,581,000,0002013-03-31 2USD
InvestmentsAndCash54,868,000,0002019-12-31 14USD
AvailableForSaleSecurities51,727,000,0002017-12-31 42USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves49,356,000,0002025-12-31 26USD
ClosedBlockLiabilitiesFuturePolicyBenefitsAndPolicyholderAccountBalances48,524,000,0002026-06-30 57USD
AvailableForSaleSecuritiesAmortizedCost47,737,000,0002017-12-31 44USD
Investments42,950,000,0002022-03-31 75USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost40,106,000,0002025-12-31 13USD
PolicyholderContractDeposits39,679,000,0002026-06-30 108USD
PolicyholderFunds39,679,000,0002026-06-30 28USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount38,571,000,0002025-12-31 13USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue38,516,000,0002025-12-31 13USD
AvailableForSaleSecuritiesDebtSecurities31,127,000,0002022-03-31 46USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis28,409,000,0002023-09-30 58USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss28,236,000,0002026-06-30 22USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent20,703,000,0002020-12-31 17USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition17,171,000,0002026-06-30 40USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis13,463,000,0002026-06-30 4USD
LiabilitiesForGuaranteesOnLongDurationContractsGuaranteedBenefitLiabilityGross13,300,000,0002018-03-31 42USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue12,165,000,0002026-06-30 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger11,916,000,0002026-06-30 40USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance111,123,000,0002017-12-31 26USD
TransferOfInvestments10,800,000,0002021-09-30 5USD
ReinsuranceRecoverables10,458,000,0002026-06-30 105USD
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense8,845,000,0002026-06-30 118USD
LiabilityForFuturePolicyBenefits8,845,000,0002026-06-30 28USD
LoansReceivableCommercialRealEstate8,517,000,0002019-03-31 50USD
AvailableforsaleSecuritiesGrossUnrealizedGain7,245,900,0002013-03-31 2USD
MortgageLoansOnRealEstate6,878,000,0002019-12-31 56USD
MortgageLoansOnRealEstateCommercialAndConsumerNet6,830,000,0002020-12-31 58USD
AdditionalPaidInCapitalCommonStock6,421,000,0002026-06-30 108USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest6,412,000,0002026-06-30 233USD
SalesRevenueNet6,164,000,0002018-09-30 75USD
LineOfCreditFacilityAmountOutstanding5,674,400,0002014-09-30 7USD
NotesAndLoansReceivableGrossCurrent5,535,000,0002022-03-31 18USD
NotesAndLoansReceivableNetCurrent5,524,000,0002022-03-31 19USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss5,484,000,0002026-06-30 10USD
NotesReceivableGross5,373,000,0002023-09-30 36USD
SupplementaryInsuranceInformationPremiumRevenue5,308,000,0002025-12-31 39USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months5,255,000,0002026-06-30 8USD
DebtInstrumentFaceAmount5,000,000,0002012-04-20 1USD
LineOfCreditFacilityFairValueOfAmountOutstanding4,900,000,0002015-03-31 2USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt4,398,000,0002026-06-30 121USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax4,176,000,0002017-12-31 30USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt4,142,000,0002026-06-30 121USD
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds4,089,000,0002018-09-30 71USD
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet4,020,000,0002025-12-31 2USD
DeferredPolicyAcquisitionCostsNet4,013,200,0002014-09-30 28USD
RestrictedInvestments3,998,000,0002026-06-30 108USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis3,766,000,0002026-06-30 4USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue3,721,000,0002026-06-30 4USD
BenefitsLossesAndExpenses3,663,000,0002026-06-30 239USD
ShortdurationInsuranceContractsCumulativePaidClaimsAndAllocatedClaimAdjustmentExpenseNet3,564,000,0002025-12-31 2USD
PremiumsAndOtherReceivablesNet3,557,000,0002020-12-31 2USD
ReinsuranceRecoverablesGross3,494,000,0002020-12-31 14USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue3,479,000,0002021-06-30 40USD
SupplementaryInsuranceInformationOtherOperatingExpense3,447,000,0002025-12-31 39USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis3,387,000,0002026-06-30 4USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense3,361,000,0002025-12-31 39USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue3,359,000,0002026-06-30 4USD
InterestCreditedToPolicyOwnerAccount3,163,000,0002025-12-31 3USD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear3,038,000,0002026-06-30 8USD
CommercialPaper3,000,000,0002013-12-31 1USD
MinimumNetWorthRequiredForCompliance3,000,000,0002015-03-17 6USD
WithdrawalFromContractHoldersFunds2,787,000,0002026-06-30 121USD
OtherAssets2,710,000,0002022-03-31 81USD
FeesAndCommissions2,628,000,0002017-12-31 9USD
LineOfCreditFacilityCurrentBorrowingCapacity2,600,000,0002012-12-31 2USD
DefinedBenefitPlanBenefitObligation2,496,000,0002021-12-31 2USD
AdministrativeFeesExpense2,331,000,0002025-12-31 3USD
DeferredPolicyAcquisitionCostsAndValueOfBusinessAcquired2,328,000,0002026-06-30 194USD
SupplementaryInsuranceInformationNetInvestmentIncome2,318,000,0002025-12-31 39USD
PolicyholderBenefitsAndClaimsIncurredGross2,309,000,0002026-06-30 79USD
DeferredTaxAssetsGross2,284,000,0002025-12-31 26USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss2,255,000,0002026-06-30 40USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure2,226,000,0002019-12-31 6USD
VariableInterestEntityConsolidatedCarryingAmountAssets2,226,000,0002019-12-31 36USD
SupplementaryInsuranceInformationPremiumsWritten2,222,000,0002025-12-31 39USD
DeferredTaxAssetsNet2,209,000,0002025-12-31 26USD
DeferredPolicyAcquisitionCosts2,148,000,0002024-12-31 154USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,138,000,0002026-06-30 40USD
LongTermDebt2,103,000,0002026-06-30 106USD
OtherLiabilities2,072,000,0002022-03-31 78USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments2,066,000,0002021-06-30 174USD
AvailableForSaleSecuritiesPledgedAsCollateral2,063,000,0002018-09-30 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,952,000,0002026-06-30 165USD
LongTermDebtNoncurrent1,950,000,0002026-06-30 108USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,935,000,0002026-06-30 6USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForFederalHomeLoanBank1,929,000,0002022-03-31 46USD
DirectPremiumsEarned1,887,000,0002026-06-30 88USD
DeferredIncomeTaxAssetsNet1,872,000,0002026-06-30 77USD
DeferredTaxAssetsLiabilitiesNet1,871,000,0002025-12-31 47USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures1,852,000,0002022-03-31 74USD
AlternativeInvestmentsFairValueDisclosure1,832,200,0002017-03-31 10USD
DefinedBenefitPlanFairValueOfPlanAssets1,819,000,0002025-12-31 14USD
AdditionsToContractHoldersFunds1,778,000,0002026-06-30 121USD
OperatingExpenses1,746,000,0002026-06-30 179USD
MinorityInterest1,727,000,0002026-06-30 108USD
AvailableForSaleSecuritiesGrossRealizedGains1,711,000,0002021-06-30 106USD
DeferredTaxAssetsNetNoncurrent1,663,700,0002017-09-30 28USD
LoansReceivableFairValueDisclosure1,650,100,0002017-09-30 38USD
DepositAssets1,600,000,0002022-03-31 1USD
DepositsAssets1,600,000,0002022-09-30 2USD
RetainedEarningsUnappropriated1,562,000,0002026-06-30 118USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,519,000,0002025-12-31 12USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureInsuranceProfitsUnrealizedGainLossOnInvestment-1,513,000,0002022-12-31 48USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations1,472,000,0002019-12-31 36USD
PremiumsEarnedNet1,460,000,0002026-06-30 175USD
MinorityInterestInLimitedPartnerships1,413,000,0002021-06-30 2USD
IntangibleAssetsGrossExcludingGoodwill1,385,000,0002026-06-30 10USD
RevenueFromContractWithCustomerIncludingAssessedTax1,375,000,0002026-06-30 73USD
FiniteLivedIntangibleAssetsGross1,347,000,0002025-12-31 42USD
TreasuryStockValue1,347,000,0002026-06-30 102USD
ObligationToReturnSecuritiesReceivedAsCollateral1,309,000,0002026-06-30 108USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,245,900,0002015-03-31 20USD
InsuranceCommissionsAndFees1,224,000,0002026-06-30 178USD
DeferredTaxAssetsOperatingLossCarryforwards1,167,000,0002025-12-31 26USD
ProceedsFromCollectionOfMortgageLoansHeldForSale1,153,000,0002019-12-31 63USD
GrossInvestmentIncomeOperating1,151,000,0002026-06-30 130USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,133,000,0002022-09-30 50USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities1,126,000,0002019-12-31 36USD
PolicyholderBenefitsAndClaimsIncurredNet1,124,000,0002026-06-30 179USD
InvestmentIncomeNet1,106,000,0002026-06-30 175USD
NetInvestmentIncome1,106,000,0002026-06-30 175USD
NetCashProvidedByUsedInFinancingActivities-1,102,000,0002026-06-30 103USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesAdditionalInterestIssuedToParent1,100,000,0002020-12-20 1USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest1,096,000,0002025-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,085,000,0002026-06-30 104USD
PaymentsToAcquireAssetsInvestingActivities1,067,000,0002026-06-30 117USD
RevenueFromContractWithCustomerExcludingAssessedTax1,051,000,0002026-06-30 53USD
OperatingIncomeLoss1,038,000,0002025-12-31 57USD
CashAndCashEquivalentsAtCarryingValue1,011,000,0002022-03-31 128USD
PaymentsToMinorityShareholders968,000,0002020-12-31 26USD
SecuritiesPurchasedUnderAgreementsToResell964,000,0002026-06-30 108USD
NetCashProvidedByUsedInContinuingOperations-943,800,0002017-09-30 42USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear919,000,0002026-06-30 8USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries907,000,0002026-06-30 45USD
CommonStockSharesAuthorized900,000,0002026-06-30 111shares
DepositContractsAssets900,000,0002026-06-30 27USD
DeferredPolicyAcquisitionCostUnrealizedInvestmentGainLoss-890,000,0002022-12-31 57USD
FiniteLivedIntangibleAssetsNet874,000,0002025-12-31 37USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue858,000,0002021-06-30 40USD
IntangibleAssetsNetExcludingGoodwill854,000,0002026-06-30 10USD
OtherIntangibleAssetsNet854,000,0002026-06-30 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic834,000,0002025-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis826,000,0002026-06-30 4USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue825,000,0002026-06-30 4USD
Goodwill804,000,0002026-06-30 55USD
CollateralizedFinancings783,000,0002020-12-31 64USD
SecuritiesLoanedFairValueOfCollateral781,000,0002026-06-30 4USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-762,000,0002013-03-31 2USD
IncreaseDecreaseInReinsuranceRecoverable-747,000,0002025-12-31 39USD
AociLiabilityForFuturePolicyBenefitBeforeTax-745,000,0002025-12-31 25USD
SecuritiesReceivedAsCollateral740,000,0002026-06-30 76USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded721,000,0002026-06-30 79USD
ProceedsFromMinorityShareholders697,000,0002020-12-31 29USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-693,000,0002026-06-30 6USD
ValueOfBusinessAcquiredVOBA683,000,0002026-06-30 205USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve673,900,0002016-12-31 8USD
PreferredStockLiquidationPreferenceValue625,000,0002026-06-30 61USD
PresentValueOfFutureInsuranceProfitsUnrealizedGainLossOnInvestment-623,000,0002022-12-31 48USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1622,000,0002026-06-30 15USD
ProceedsFromSaleOfLoansHeldForInvestment618,000,0002026-06-30 58USD
IncomeLossFromContinuingOperations589,000,0002023-12-31 71USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths587,000,0002025-12-31 12USD
LongTermDebtCurrent586,000,0002025-12-31 100USD
ProceedsFromIssuanceInitialPublicOffering572,000,0002013-05-07 1USD
PaymentsForMergerRelatedCosts570,000,0002022-12-31 2USD
PaymentsForLossesAndLossAdjustmentExpense563,000,0002026-06-30 15USD
PaymentsToAcquireBusinessesGross558,000,0002023-06-30 2USD
ProceedsFromPaymentsToMinorityShareholders543,000,0002026-06-30 90USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear532,000,0002026-06-30 8USD
FiniteLivedIntangibleAssetsAccumulatedAmortization531,000,0002026-06-30 50USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense531,000,0002026-06-30 15USD
InterestCreditedToPolicyholdersAccountBalances520,000,0002026-06-30 130USD
LiabilityForClaimsAndClaimsAdjustmentExpense519,000,0002026-06-30 27USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet515,000,0002026-06-30 30USD
LineOfCreditFacilityMaximumBorrowingCapacity512,000,0002025-03-31 30USD
ProceedsFromSaleOfAvailableForSaleSecurities508,000,0002021-06-30 76USD
LineOfCreditFacilityRemainingBorrowingCapacity500,000,0002025-03-31 28USD
StockRepurchaseProgramAuthorizedAmount500,000,0002014-07-31 4USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002022-09-30 25USD
BorrowingsUnderGuaranteedInvestmentAgreements499,100,0002013-09-30 6USD
PaymentsToAcquireMortgageNotesReceivable496,000,0002026-06-30 121USD
OtherComprehensiveIncomeOtherNetOfTax-478,000,0002023-09-30 35USD
GuaranteeObligationsCurrentCarryingValue474,900,0002015-09-30 13USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear468,000,0002026-06-30 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-463,300,0002015-03-31 20USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet456,000,0002025-12-31 2USD
OtherNonrecurringIncomeExpense-451,000,0002025-12-31 3USD
DeferredTaxLiabilities447,400,0002014-09-30 13USD
RepaymentsOfDebtMaturingInMoreThanThreeMonths447,000,0002026-06-30 115USD
ProceedsFromIssuanceOfLongTermDebt446,000,0002026-06-30 23USD
CededPremiumsEarned445,000,0002026-06-30 88USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1440,000,0002026-06-30 15USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest419,000,0002022-12-31 2USD
AccruedInvestmentIncomeReceivable413,000,0002026-06-30 108USD
ClosedBlockOperationsResultsBeforeIncomeTaxes-387,100,0002017-03-31 5USD
LoansInsurancePolicy381,000,0002022-03-31 74USD
PropertyPlantAndEquipmentGross376,000,0002017-12-31 10USD
NetCashProvidedByUsedInInvestingActivities372,000,0002026-06-30 109USD
TransferToFromPolicyholderAccountBalanceToFromSeparateAccount-372,000,0002026-06-30 20USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis354,000,0002021-06-30 68USD
DeferredPolicyAcquisitionCostsImpairmentLoss351,000,0002022-09-30 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves351,000,0002025-12-31 14USD
IndefinitelivedIntangibleAssetsAcquired350,000,0002024-12-31 18USD
DeferredCompensationLiabilityClassifiedNoncurrent343,000,0002025-12-31 28USD
AccountsReceivableNet342,000,0002026-06-30 20USD
DeferredIncomeTaxLiabilities338,000,0002025-12-31 26USD
EquitySecuritiesFvNiCost336,000,0002022-12-31 12USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear336,000,0002026-06-30 8USD
MarketableSecuritiesEquitySecurities323,000,0002018-09-30 6USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureInsuranceProfitsImpairmentLoss302,000,0002021-09-30 3USD
TreasuryStockValueAcquiredCostMethod301,000,0002026-06-30 203USD
PaymentsForRepurchaseOfCommonStock300,000,0002026-06-30 112USD
StockIssuedDuringPeriodValueOther293,000,0002019-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents291,000,0002019-12-31 19USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureInsuranceProfitsAmortizationExpenseExcludingAccruedInterest290,000,0002022-12-31 48USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-290,000,0002021-12-31 44USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-286,000,0002026-06-30 92USD
DeferredTaxAssetsOther280,000,0002025-12-31 26USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost277,000,0002025-12-31 26USD
NetIncomeLoss276,000,0002026-06-30 241USD
CashAcquiredFromAcquisition274,000,0002025-09-30 5USD
AvailableForSaleSecuritiesEquitySecurities273,000,0002018-12-31 48USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity271,000,0002021-06-30 76USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment269,000,0002017-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest264,000,0002026-06-30 127USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-263,000,0002026-06-30 58USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1263,000,0002026-06-30 10USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1260,900,0002013-03-31 2USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent-259,000,0002026-06-30 132USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-259,000,0002026-06-30 171USD
NetIncomeLossAvailableToCommonStockholdersBasic255,000,0002026-06-30 113USD
DerivativeFairValueOfDerivativeLiability249,000,0002026-06-30 108USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral248,000,0002026-06-30 108USD
DerivativeLiabilities248,000,0002026-06-30 108USD
DerivativeFairValueOfDerivativeAsset247,000,0002026-06-30 108USD
OtherNonoperatingIncomeExpense245,000,0002023-09-30 140USD
DeferredPolicyAcquisitionCostsAmortizationExpenseExcludingAccruedInterest241,000,0002022-12-31 48USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted240,199,9452013-06-30 4shares
DeferredTaxAssetsNetCurrent237,000,0002018-12-31 30USD
DeferredSalesInducementsNet233,500,0002017-09-30 10USD
EquitySecuritiesFvNi232,000,0002022-03-31 28USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect231,000,0002022-12-31 2USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability231,000,0002021-12-31 1USD
CededPremiumsPayable230,000,0002026-06-30 38USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests230,000,0002026-06-30 68USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-226,000,0002026-06-30 92USD
CollateralSecuritiesRepledgedDeliveredOrUsed226,000,0002026-06-30 4USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax223,000,0002017-12-31 30USD
PremiumDeficiencyTestingExpenseLongDurationContractAmount221,000,0002021-09-30 5USD
OtherIncome221,000,0002026-06-30 35USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest213,000,0002026-06-30 120USD
ProfitLoss213,000,0002026-06-30 247USD
DebtInstrumentCollateralAmount212,000,0002015-02-11 1USD
OtherComprehensiveIncomeLossBeforeTax-207,000,0002026-06-30 177USD
PaymentsToAcquireAvailableForSaleSecurities206,000,0002020-03-31 27USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-205,000,0002026-06-30 171USD
NoninterestIncome204,000,0002025-12-31 3USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral197,000,0002026-06-30 108USD
IntangibleAssetsNetIncludingGoodwill196,000,0002017-09-30 10USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent196,000,0002022-09-30 78USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity193,000,0002021-06-30 76USD
DerivativeAssets191,000,0002022-03-31 74USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear191,000,0002026-06-30 8USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest188,000,0002026-06-30 42USD
DerivativeAssetCollateralObligationToReturnCashOffset183,000,0002026-06-30 106USD
DerivativeLiabilityCollateralRightToReclaimCashOffset183,000,0002026-06-30 106USD
InterestPaid180,000,0002018-12-31 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate176,000,0002025-12-31 59USD
InterestExpense176,000,0002019-12-31 91USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits175,000,0002025-12-31 24USD
DeferredPolicyAcquisitionCostAmortizationExpense165,000,0002022-12-31 90USD
OtherComprehensiveIncomeLossNetOfTax-164,000,0002026-06-30 177USD
MarketableSecuritiesFixedMaturities161,000,0002018-09-30 18USD
DeferredTaxAssetsTaxDeferredExpenseOther156,000,0002025-12-31 6USD
TaxCreditCarryforwardAmount155,000,0002025-12-31 26USD
DeferredTaxAssetsTaxCreditCarryforwards155,000,0002025-12-31 8USD
ShortTermBorrowings153,000,0002026-06-30 108USD
DeferredPolicyAcquisitionCostAmortizationExpenseOther152,000,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue151,000,0002025-12-31 6USD
GainLossOnSaleOfBusiness-147,000,0002025-12-31 60USD
OperatingLeasesFutureMinimumPaymentsDue145,000,0002019-12-31 7USD
PaymentsForProceedsFromLimitedPartnership143,800,0002013-12-31 5USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureInsuranceProfitsAmortizationExpenseAccruedInterest-139,000,0002021-12-31 39USD
ProceedsFromLimitedPartnershipInvestments139,000,0002026-06-30 85USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss130,000,0002021-06-30 40USD
PaymentForContingentConsiderationLiabilityFinancingActivities130,000,0002026-06-30 4USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureProfitsAmortization1127,000,0002026-06-30 134USD
IncomeTaxesPaid-127,000,0002019-12-31 27USD
SurplusNotes123,000,0002020-12-31 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1123,000,0002026-06-30 15USD
OperatingLeaseLiability120,000,0002025-12-31 7USD
DeferredPolicyAcquisitionCostsAndPresentValueOfFutureProfitsAdditions118,000,0002022-12-31 59USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss117,000,0002026-06-30 8USD
AmortizationOfValueOfBusinessAcquiredVOBA116,600,0002017-09-30 42USD
DeferredPolicyAcquisitionCostsAdditions113,000,0002022-12-31 90USD
ComprehensiveIncomeNetOfTax112,000,0002026-06-30 177USD
CapitalizedContractCostNet109,000,0002025-12-31 18USD
CommonStockSharesIssued108,606,2372026-06-30 111shares
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities107,000,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths106,000,0002025-12-31 14USD
PaymentsToAcquireLimitedPartnershipInterests106,000,0002026-06-30 85USD
RepaymentsOfDebt106,000,0002019-09-30 1USD
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits1104,600,0002017-09-30 8USD
DeferredPolicyAcquisitionCostsAmortizationExpenseAccruedInterest-104,000,0002021-12-31 39USD
IncreaseDecreaseInOtherOperatingCapitalNet-104,000,0002025-12-31 39USD
FundsHeldUnderReinsuranceAgreementsLiability103,000,0002024-12-31 75USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates103,000,0002017-03-31 38USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1103,000,0002025-12-31 24USD
DefinedBenefitPlanAmortizationOfGainsLosses102,000,0002021-12-31 11USD
FinancingReceivableModificationsPreModificationRecordedInvestment2102,000,0002022-12-31 1USD
PreferredStockSharesAuthorized100,000,0002026-06-30 68shares
RestructuringCharges99,500,0002017-09-30 6USD
DepreciationDepletionAndAmortization98,600,0002016-12-31 12USD
DeferredFederalIncomeTaxExpenseBenefit95,000,0002025-12-31 39USD
EquityMethodInvestmentRealizedGainLossOnDisposal95,000,0002021-09-30 14USD
LossContingencyEstimateOfPossibleLoss95,000,0002026-06-30 43USD
WarrantsNotSettleableInCashFairValueDisclosure94,000,0002013-06-30 40USD
WeightedAverageNumberOfDilutedSharesOutstanding93,400,0002026-06-30 169shares
WeightedAverageNumberOfSharesOutstandingBasic91,900,0002026-06-30 169shares
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense91,000,0002026-06-30 15USD
CommonStockSharesOutstanding90,586,2522026-06-30 164shares
PaymentsOfDividendsCommonStock90,000,0002026-06-30 67USD
DeferredIncomeTaxExpenseBenefit89,000,0002025-12-31 39USD
DeferredIncomeTaxesAndTaxCredits89,000,0002025-12-31 39USD
InvestmentInFederalHomeLoanBankStockFairValueDisclosure89,000,0002026-06-30 80USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseNextTwelveMonths86,300,0002016-12-31 4USD
DividendsCommonStockCash86,000,0002026-06-30 144USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo85,000,0002025-12-31 14USD
RealizedInvestmentGainsLosses-85,000,0002026-06-30 179USD
PensionAndOtherPostretirementBenefitContributions83,600,0002016-12-31 12USD
ImpairedFinancingReceivableRecordedInvestment83,400,0002014-09-30 12USD
DeferredPolicyAcquisitionCostAmortizationExpenseEffectOfAdjustmentsToEstimatedGrossProfitOrEstimatedGrossMargin82,200,0002017-09-30 6USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet81,000,0002020-12-31 16USD
DeferredPolicyAcquisitionCostAmortizationExpenseNetInvestmentGainsLosses-80,700,0002016-12-31 3USD
OtherInvestments79,000,0002022-03-31 74USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseRollingYearFour78,600,0002013-12-31 1USD
FinanceLeaseLiabilityPaymentsDue77,000,0002025-12-31 7USD
DeferredTaxAssetsValuationAllowance75,000,0002025-12-31 32USD
FinancingReceivableModificationsPostModificationRecordedInvestment275,000,0002022-12-31 1USD
LoansReceivableCommercialDevelopment73,000,0002019-03-31 50USD
ShareBasedCompensation72,000,0002025-12-31 47USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseYearTwo70,200,0002016-12-31 4USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseRollingYearThree68,100,0002015-12-31 3USD
InterestExpenseBeneficialInterestsIssuedByConsolidatedVariableInterestEntities67,000,0002026-06-30 123USD
CashAndCashEquivalentsPeriodIncreaseDecrease-66,000,0002019-12-31 21USD
FinanceLeaseLiability66,000,0002025-12-31 7USD
FinanceLeaseLiabilityCurrent65,000,0002019-12-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-63,000,0002026-06-30 177USD
NetIncomeLossAttributableToNoncontrollingInterest-63,000,0002026-06-30 239USD
InterestExpenseOther62,000,0002026-06-30 88USD
OperatingLossCarryforwards62,000,0002024-12-31 2USD
DeferredTaxLiabilitiesOther61,000,0002025-12-31 26USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseYearThree60,800,0002016-12-31 1USD
PensionAndOtherPostretirementBenefitExpense60,200,0002016-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive60,000,0002025-12-31 6USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-60,000,0002026-06-30 92USD
ProceedsFromPaymentsForOtherFinancingActivities-60,000,0002026-06-30 38USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet59,000,0002026-06-30 10USD
SeveranceCosts158,500,0002017-09-30 3USD
AmortizationOfIntangibleAssets58,000,0002026-06-30 65USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest58,000,0002025-12-31 3USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseYearFour57,100,0002016-12-31 3USD
DefinedContributionPlanCostRecognized57,000,0002025-12-31 39USD
OtherShortTermInvestments57,000,0002022-03-31 74USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearOne57,000,0002025-12-31 9USD
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee57,000,0002025-12-31 15USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossSecuritiesSold57,000,0002022-12-31 2USD
FinancingReceivableExcludingAccruedInterestNonaccrual57,000,0002026-06-30 20USD
ClosedBlockOperationsRevenue-56,100,0002017-03-31 2USD
IncreaseDecreaseInCollateralHeldUnderSecuritiesLending-56,000,0002026-06-30 90USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountAssumed56,000,0002026-06-30 79USD
LossOnSaleOfInvestments55,000,0002023-06-30 7USD
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationAmortizationExpenseYearFive54,700,0002016-12-31 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-54,000,0002026-06-30 171USD
ProceedsFromCollectionOfPolicyLoans53,300,0002013-12-31 9USD
ProceedsFromOtherDeposits53,000,0002026-06-30 47USD
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearTwo52,000,0002025-12-31 9USD
OciLiabilityForFuturePolicyBenefitGainLossBeforeReclassificationAdjustmentAndTax52,000,0002026-06-30 45USD
PresentValueOfFutureInsuranceProfitsInterestAccrued151,200,0002017-09-30 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree51,000,0002025-12-31 14USD
IncomeTaxExpenseBenefit51,000,0002026-06-30 184USD
StockIssuedDuringPeriodValueShareBasedCompensation50,700,0002014-09-30 8USD
ProceedsFromContributionsFromAffiliates50,500,0002016-12-31 41USD
RestructuringCosts50,200,0002017-09-30 1USD

What to be careful about

What this model itself distrusts about VOYA's figures. Written by the derivation as it ran, not added afterwards.