Vodafone Group Public Ltd Co (VOD)
Every figure this model derived for VOD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,324,000,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-03-31 |
| cash | 7,087,000,000 | CashAndCashEquivalents |
2025-09-30 |
| current assets | 25,190,000,000 | CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners |
2025-09-30 |
| current liabilities | 21,697,000,000 | CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale |
2025-09-30 |
| equity | 52,817,000,000 | EquityAttributableToOwnersOfParent |
2025-09-30 |
| interest expense | 1,931,000,000 | FinanceCosts |
2025-03-31 |
| ocf | 15,373,000,000 | CashFlowsFromUsedInOperatingActivities |
2025-03-31 |
| revenue | 37,448,000,000 | Revenue |
2025-03-31 |
| sbc | 110,000,000 | ExpenseFromSharebasedPaymentTransactionsWithEmployees |
2025-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up VOD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 28.05 |
| current ratio | 1.24 |
| current ratio reported | 1.16 |
| deferred revenue growth | -9.52 |
| dilution pct | -3.69 |
| fcf margin | 29.5 |
| interest cover | -0.21 |
| net debt ebitda | 5.47 |
| operating margin | -1.1 |
| owner earnings margin | 29.21 |
| revenue growth | 1.99 |
| revenue growth per share | 5.9 |
| roic | -0.3 |
| rule of 40 | 0.89 |
| sbc pct revenue | 0.29 |
Everything else this filing tags
393 more elements from VOD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidinCapital | 149,996,000,000 | 2025-09-30 | 43 | EUR |
Assets | 128,859,000,000 | 2025-09-30 | 43 | EUR |
EquityAndLiabilities | 128,859,000,000 | 2025-09-30 | 43 | EUR |
NoncurrentAssets | 126,793,000,000 | 2021-03-31 | 6 | EUR |
RetainedEarnings | -123,361,000,000 | 2025-09-30 | 43 | EUR |
NoncurrentAssets | 103,560,000,000 | 2025-09-30 | 37 | EUR |
LiabilitiesArisingFromFinancingActivities | 72,160,000,000 | 2020-03-31 | 10 | EUR |
Equity | 56,609,000,000 | 2025-09-30 | 79 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 56,483,000,000 | 2025-03-31 | 18 | EUR |
DerivativeFinancialLiabilitiesUndiscountedCashFlows | 53,643,000,000 | 2018-03-31 | 2 | EUR |
Borrowings | 53,143,000,000 | 2025-03-31 | 18 | EUR |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 52,551,000,000 | 2018-03-31 | 2 | EUR |
NoncurrentLiabilities | 50,553,000,000 | 2025-09-30 | 43 | EUR |
LongtermBorrowings | 44,179,000,000 | 2025-09-30 | 43 | EUR |
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures | 39,199,000,000 | 2025-03-31 | 18 | EUR |
IntangibleAssetsAndGoodwill | 33,438,000,000 | 2025-03-31 | 18 | EUR |
PropertyPlantAndEquipmentIncludingRightofuseAssets | 33,035,000,000 | 2025-09-30 | 9 | EUR |
AccumulatedOtherComprehensiveIncome | 29,028,000,000 | 2025-09-30 | 43 | EUR |
CurrentLiabilities | 28,998,000,000 | 2023-09-30 | 34 | EUR |
NetDebt | 27,033,000,000 | 2019-03-31 | 6 | EUR |
NominalAmountOfHedgingInstrument | 26,153,000,000 | 2023-03-31 | 10 | EUR |
CurrentAssets | 25,829,000,000 | 2023-09-30 | 24 | EUR |
AdjustedWeightedAverageShares | 24,642,000,000 | 2025-09-30 | 43 | shares |
WeightedAverageShares | 24,509,000,000 | 2025-09-30 | 43 | shares |
NotionalAmount | 22,628,000,000 | 2025-03-31 | 4 | EUR |
Goodwill | 21,767,000,000 | 2025-09-30 | 43 | EUR |
PropertyPlantAndEquipment | 20,402,000,000 | 2025-03-31 | 38 | EUR |
RevenueOfCombinedEntity | 20,105,000,000 | 2025-05-31 | 1 | EUR |
RevenueFromContractsWithCustomers | 18,514,000,000 | 2025-09-30 | 27 | EUR |
DeferredTaxAssets | 18,513,000,000 | 2025-09-30 | 43 | EUR |
DeferredTaxLiabilityAsset | -18,235,000,000 | 2025-03-31 | 20 | EUR |
TransactionPriceAllocatedToRemainingPerformanceObligations | 17,297,000,000 | 2025-03-31 | 12 | EUR |
RevenueFromRenderingOfServices | 16,327,000,000 | 2025-09-30 | 24 | EUR |
FinancialAssetsAtFairValue | 14,745,000,000 | 2021-09-30 | 8 | EUR |
IntangibleAssetsOtherThanGoodwill | 14,320,000,000 | 2025-09-30 | 43 | EUR |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 13,820,000,000 | 2018-03-31 | 2 | EUR |
CostOfSales | 13,229,000,000 | 2025-09-30 | 47 | EUR |
GrossLeaseLiabilities | 12,869,000,000 | 2025-03-31 | 8 | EUR |
TradeAndOtherCurrentPayables | 12,806,000,000 | 2025-09-30 | 43 | EUR |
ShorttermBorrowings | 11,961,000,000 | 2022-03-31 | 28 | EUR |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | 11,838,000,000 | 2023-03-31 | 12 | EUR |
LeaseLiabilities | 10,826,000,000 | 2025-03-31 | 12 | EUR |
DepreciationAndAmortisationExpense | 10,804,000,000 | 2025-03-31 | 27 | EUR |
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease | 10,800,000,000 | 2019-04-01 | 5 | EUR |
TradeAndOtherCurrentReceivables | 10,774,000,000 | 2025-09-30 | 43 | EUR |
RightofuseAssets | 10,310,000,000 | 2025-03-31 | 11 | EUR |
Cash | 8,871,000,000 | 2025-03-31 | 18 | EUR |
UndrawnBorrowingFacilities | 7,500,000,000 | 2025-09-30 | 6 | EUR |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 7,494,000,000 | 2025-09-30 | 47 | EUR |
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | 7,276,000,000 | 2025-09-30 | 15 | EUR |
TreasuryShares | 7,035,000,000 | 2025-09-30 | 43 | EUR |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | 7,001,000,000 | 2025-09-30 | 74 | EUR |
CashFlowsFromUsedInFinancingActivities | -6,918,000,000 | 2025-09-30 | 47 | EUR |
InvestmentAccountedForUsingEquityMethod | 6,758,000,000 | 2025-09-30 | 21 | EUR |
CashFlowsFromUsedInOperatingActivitiesContinuingOperations | 6,542,000,000 | 2020-09-30 | 15 | EUR |
CurrentInvestments | 6,441,000,000 | 2025-09-30 | 43 | EUR |
GrossProfit | 6,380,000,000 | 2025-09-30 | 47 | EUR |
InvestmentsInJointVenturesAccountedForUsingEquityMethod | 6,242,000,000 | 2025-09-30 | 18 | EUR |
TradeAndOtherCurrentPayablesToTradeSuppliers | 6,157,000,000 | 2025-03-31 | 18 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 5,960,000,000 | 2025-09-30 | 43 | EUR |
CashFlowsFromUsedInOperations | 5,600,000,000 | 2025-09-30 | 31 | EUR |
RevenueFromSaleOfGoods | 5,524,000,000 | 2019-03-31 | 9 | EUR |
NoncurrentReceivables | 5,482,000,000 | 2025-09-30 | 43 | EUR |
IncreaseDecreaseThroughObtainingOrLosingControlOfSubsidiariesOrOtherBusinessesLiabilitiesArisingFromFinancingActivities | -5,243,000,000 | 2023-03-31 | 5 | EUR |
EmployeeBenefitsExpense | 5,236,000,000 | 2025-03-31 | 27 | EUR |
CurrentReceivablesFromContractsWithCustomers | 4,701,000,000 | 2019-03-31 | 6 | EUR |
AdditionsToRightofuseAssets | 4,656,000,000 | 2025-03-31 | 13 | EUR |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 4,515,000,000 | 2025-03-31 | 19 | EUR |
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 4,515,000,000 | 2025-03-31 | 6 | EUR |
ProfitLossFromContinuingOperations | 4,408,000,000 | 2018-03-31 | 6 | USD |
InvestmentsInSubsidiariesJointVenturesAndAssociates | 4,397,000,000 | 2021-09-30 | 24 | EUR |
WagesAndSalaries | 4,369,000,000 | 2025-03-31 | 27 | EUR |
IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities | 4,361,000,000 | 2025-03-31 | 10 | EUR |
InvestmentsInJointVentures | 4,249,000,000 | 2021-03-31 | 20 | EUR |
BondsIssued | 4,200,000,000 | 2018-10-03 | 1 | EUR |
DerivativeFinancialAssets | 4,197,000,000 | 2025-03-31 | 12 | EUR |
IssuedCapital | 4,189,000,000 | 2025-09-30 | 43 | EUR |
AccrualsClassifiedAsCurrent | 4,138,000,000 | 2025-03-31 | 18 | EUR |
ShorttermDepositsNotClassifiedAsCashEquivalents | 4,100,000,000 | 2024-09-30 | 2 | EUR |
ProceedsFromNoncurrentBorrowings | 4,092,000,000 | 2025-09-30 | 47 | EUR |
IssueOfConvertibleInstruments | 3,848,000,000 | 2019-03-31 | 5 | EUR |
NoncurrentPayables | 3,816,000,000 | 2025-09-30 | 43 | EUR |
NoncontrollingInterests | 3,792,000,000 | 2025-09-30 | 43 | EUR |
RentalExpense | 3,788,000,000 | 2018-03-31 | 1 | EUR |
CashOutflowForLeases | 3,770,000,000 | 2025-03-31 | 13 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | -3,700,000,000 | 2025-09-30 | 47 | EUR |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | -3,535,000,000 | 2019-03-31 | 5 | EUR |
NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 3,455,000,000 | 2025-09-30 | 43 | EUR |
BondsIssued | 3,400,000,000 | 2019-03-31 | 1 | GBP |
CurrentTradeReceivables | 3,236,000,000 | 2025-03-31 | 18 | EUR |
DepreciationRightofuseAssets | 3,235,000,000 | 2025-03-31 | 12 | EUR |
FinancialLiabilitiesAtFairValue | 3,016,000,000 | 2021-09-30 | 8 | EUR |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 2,954,000,000 | 2022-03-31 | 1 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 2,954,000,000 | 2022-03-31 | 1 | EUR |
NoncurrentDerivativeFinancialAssets | 2,882,000,000 | 2025-09-30 | 12 | EUR |
ShareOfTotalComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | -2,752,000,000 | 2020-03-31 | 12 | EUR |
AdministrativeExpense | 2,750,000,000 | 2025-09-30 | 47 | EUR |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | 2,750,000,000 | 2025-03-31 | 14 | EUR |
IncreaseDecreaseThroughChangeInEquityOfSubsidiaries | 2,742,000,000 | 2025-09-30 | 47 | EUR |
TradeAndOtherReceivables | 2,629,000,000 | 2018-03-31 | 2 | EUR |
CashCollateralReceivedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 2,546,000,000 | 2022-03-31 | 1 | EUR |
OtherProvisions | 2,496,000,000 | 2025-03-31 | 28 | EUR |
HedgingInstrumentAssets | 2,484,000,000 | 2025-03-31 | 14 | EUR |
CurrentContractAssets | 2,473,000,000 | 2025-03-31 | 20 | EUR |
ProfitLoss | 2,439,000,000 | 2018-03-31 | 6 | USD |
TradeAndOtherPayables | 2,383,000,000 | 2018-03-31 | 2 | EUR |
NoncurrentDerivativeFinancialLiabilities | 2,336,000,000 | 2025-09-30 | 12 | EUR |
ContractualCapitalCommitments | 2,264,000,000 | 2025-03-31 | 18 | EUR |
CurrentAccruedIncome | 2,257,000,000 | 2018-03-31 | 2 | EUR |
RevenueFromSaleOfTelecommunicationEquipment | 2,187,000,000 | 2025-09-30 | 20 | EUR |
ProfitLossFromOperatingActivities | 2,162,000,000 | 2025-09-30 | 47 | EUR |
CashEquivalents | 2,130,000,000 | 2025-03-31 | 18 | EUR |
ProfitLossBeforeTax | 2,113,000,000 | 2025-09-30 | 47 | EUR |
BondsIssued | 2,100,000,000 | 2019-03-31 | 1 | HKD |
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod | 1,991,000,000 | 2023-03-31 | 5 | EUR |
ProfitLossFromDiscontinuedOperations | -1,969,000,000 | 2018-03-31 | 6 | USD |
RestrictedCashAndCashEquivalents | 1,922,000,000 | 2025-03-31 | 18 | EUR |
DerivativeFinancialLiabilities | 1,906,000,000 | 2025-03-31 | 12 | EUR |
SaleOrIssueOfTreasuryShares | 1,903,000,000 | 2022-03-31 | 1 | EUR |
CashFlowsFromUsedInInvestingActivities | -1,874,000,000 | 2025-09-30 | 47 | EUR |
NoncurrentProvisions | 1,810,000,000 | 2021-09-30 | 24 | EUR |
DividendsRecognisedAsDistributionsToOwnersOfParent | 1,795,000,000 | 2025-03-31 | 31 | EUR |
MinimumOperatingLeasePayments | 1,714,000,000 | 2018-09-30 | 1 | EUR |
DeferredIncomeClassifiedAsCurrent | 1,678,000,000 | 2018-03-31 | 2 | EUR |
ConsiderationPaidReceived | 1,663,000,000 | 2021-03-31 | 2 | EUR |
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 1,566,000,000 | 2025-09-30 | 22 | EUR |
ImpairmentLossAssetsRecognisedFromCostsIncurredToObtainOrFulfilContractsWithCustomers | 1,541,000,000 | 2023-03-31 | 9 | EUR |
AccountingProfit | -1,478,000,000 | 2025-03-31 | 27 | EUR |
OtherLongtermProvisions | 1,436,000,000 | 2025-09-30 | 29 | EUR |
CurrentContractLiabilities | 1,416,000,000 | 2025-03-31 | 18 | EUR |
CurrentRestrictedCashAndCashEquivalents | 1,382,000,000 | 2018-03-31 | 2 | EUR |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -1,379,000,000 | 2025-09-30 | 43 | EUR |
TaxEffectOfImpairmentOfGoodwill | 1,361,000,000 | 2025-03-31 | 13 | EUR |
InterestExpenseOnBonds | 1,301,000,000 | 2025-03-31 | 15 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 1,266,000,000 | 2025-03-31 | 31 | EUR |
BondsIssued | 1,200,000,000 | 2019-03-31 | 1 | AUD |
OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax | -1,150,000,000 | 2023-09-30 | 2 | EUR |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 1,120,000,000 | 2025-09-30 | 1 | EUR |
InvestmentIncome | 1,085,000,000 | 2025-09-30 | 47 | EUR |
GainsLossesOnDisposalsOfInvestments | 1,078,000,000 | 2019-09-30 | 1 | EUR |
FinanceIncomeCost | -1,067,000,000 | 2025-03-31 | 9 | EUR |
IncomeTaxExpenseContinuingOperations | 1,061,000,000 | 2025-09-30 | 47 | EUR |
ProfitLoss | 1,052,000,000 | 2025-09-30 | 47 | EUR |
ProfitLossFromContinuingOperations | 1,052,000,000 | 2025-09-30 | 36 | EUR |
OtherCurrentPayables | 1,038,000,000 | 2025-03-31 | 22 | EUR |
InterestPaidClassifiedAsFinancingActivities | 1,028,000,000 | 2025-09-30 | 47 | EUR |
ExpectedFutureMinimumSubleasePaymentsReceivableUnderNoncancellableSubleasesClassifiedAsOperatingLease | 1,027,000,000 | 2019-03-31 | 4 | EUR |
OtherShorttermProvisions | 1,021,000,000 | 2025-09-30 | 29 | EUR |
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense | 1,021,000,000 | 2024-03-31 | 11 | EUR |
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities | 1,010,000,000 | 2025-03-31 | 6 | EUR |
OtherRevenue | 1,000,000,000 | 2025-09-30 | 27 | EUR |
PurchaseOfTreasuryShares | 1,000,000,000 | 2025-09-30 | 26 | EUR |
CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings | -975,000,000 | 2025-09-30 | 47 | EUR |
PaymentsToAcquireOrRedeemEntitysShares | 973,000,000 | 2025-09-30 | 35 | EUR |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 968,000,000 | 2025-09-30 | 47 | EUR |
ProfitLossOfCombinedEntity | 946,000,000 | 2025-05-31 | 1 | EUR |
RevenueOfAcquiree | 943,000,000 | 2025-05-31 | 1 | EUR |
OtherCurrentReceivables | 928,000,000 | 2025-03-31 | 18 | EUR |
CurrentProvisions | 867,000,000 | 2021-09-30 | 24 | EUR |
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 846,000,000 | 2025-03-31 | 18 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | 829,000,000 | 2025-09-30 | 22 | EUR |
ProfitLossAttributableToOwnersOfParent | 829,000,000 | 2025-09-30 | 47 | EUR |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 829,000,000 | 2025-09-30 | 16 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax | -812,000,000 | 2025-09-30 | 47 | EUR |
NoncurrentContractLiabilities | 812,000,000 | 2025-03-31 | 18 | EUR |
GrossLoanCommitments | 800,000,000 | 2025-05-31 | 1 | EUR |
DeferredTaxLiabilities | 796,000,000 | 2025-09-30 | 43 | EUR |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | -794,000,000 | 2025-09-30 | 47 | EUR |
IncreaseDecreaseThroughDisposalOfSubsidiary | -769,000,000 | 2018-03-31 | 4 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | -767,000,000 | 2025-09-30 | 43 | EUR |
GainLossOnHedgeIneffectivenessRecognisedInProfitOrLoss | 760,000,000 | 2022-03-31 | 2 | EUR |
TaxExpenseIncomeAtApplicableTaxRate | -729,000,000 | 2025-03-31 | 27 | EUR |
Inventories | 718,000,000 | 2025-09-30 | 43 | EUR |
CurrentPrepayments | 706,000,000 | 2025-03-31 | 18 | EUR |
DividendsPaid | 702,000,000 | 2025-09-30 | 47 | EUR |
DividendsReceivedClassifiedAsInvestingActivities | 638,000,000 | 2022-03-31 | 30 | EUR |
HedgingInstrumentLiabilities | 611,000,000 | 2025-03-31 | 14 | EUR |
DeferredTaxExpenseIncome | 608,000,000 | 2025-09-30 | 20 | EUR |
GrossLoanCommitments | 600,000,000 | 2025-05-31 | 1 | GBP |
CurrentTaxLiabilitiesCurrent | 594,000,000 | 2025-09-30 | 43 | EUR |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -594,000,000 | 2020-03-31 | 6 | EUR |
DecreaseThroughLossOfControlOfSubsidiaryOtherProvisions | 590,000,000 | 2023-03-31 | 7 | EUR |
InterestExpenseOnBankLoansAndOverdrafts | 586,000,000 | 2020-03-31 | 12 | EUR |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYear | 583,000,000 | 2025-03-31 | 37 | EUR |
UndiscountedFinanceLeasePaymentsToBeReceived | 578,000,000 | 2025-03-31 | 6 | EUR |
InvestmentFundsAmountContributedToFairValueOfPlanAssets | 572,000,000 | 2025-03-31 | 9 | EUR |
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities | 558,000,000 | 2025-09-30 | 47 | EUR |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears | 558,000,000 | 2025-09-30 | 47 | EUR |
OtherComprehensiveIncome | -553,000,000 | 2025-09-30 | 47 | EUR |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 537,000,000 | 2025-09-30 | 41 | EUR |
PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 530,000,000 | 2025-09-30 | 22 | EUR |
InvestmentsInAssociatesAccountedForUsingEquityMethod | 516,000,000 | 2025-09-30 | 18 | EUR |
SocialSecurityContributions | 512,000,000 | 2025-03-31 | 27 | EUR |
InterestIncomeOnFinancialAssetsHeldForTrading | 509,000,000 | 2025-03-31 | 27 | EUR |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 508,000,000 | 2025-09-30 | 40 | EUR |
CurrentFinancialLiabilities | 502,000,000 | 2021-09-30 | 20 | EUR |
ComprehensiveIncome | 499,000,000 | 2025-09-30 | 48 | EUR |
AdditionalProvisionsOtherProvisions | 498,000,000 | 2025-03-31 | 18 | EUR |
NoncurrentContractAssets | 496,000,000 | 2025-03-31 | 20 | EUR |
PlanAssetsAtFairValue | 493,000,000 | 2022-09-30 | 2 | EUR |
FinancialLiabilities | 492,000,000 | 2021-03-31 | 6 | EUR |
InterestExpenseOnLeaseLiabilities | 488,000,000 | 2025-03-31 | 16 | EUR |
NetInvestmentInFinanceLease | 460,000,000 | 2025-03-31 | 6 | EUR |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 453,000,000 | 2025-09-30 | 43 | EUR |
UndiscountedOperatingLeasePaymentsToBeReceived | 433,000,000 | 2025-03-31 | 13 | EUR |
ProvisionUsedOtherProvisions | 430,000,000 | 2025-03-31 | 18 | EUR |
OperatingLeaseIncome | 423,000,000 | 2025-03-31 | 13 | EUR |
CurrentFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 421,000,000 | 2025-03-31 | 13 | EUR |
InvestmentsInAssociates | 421,000,000 | 2021-03-31 | 16 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 408,000,000 | 2022-03-31 | 1 | EUR |
ComprehensiveIncomeAttributableToOwnersOfParent | 393,000,000 | 2025-09-30 | 47 | EUR |
NoncurrentReceivablesFromContractsWithCustomers | 376,000,000 | 2019-03-31 | 6 | EUR |
NoncurrentFinanceLeaseReceivables | 372,000,000 | 2025-03-31 | 4 | EUR |
ReclassificationOfFinancialAssetsOutOfMeasuredAtAmortisedCostIntoMeasuredAtFairValueThroughOtherComprehensiveIncome | 357,000,000 | 2020-02-29 | 6 | EUR |
InterestIncomeForFinancialAssetsMeasuredAtAmortisedCost | 355,000,000 | 2025-03-31 | 9 | EUR |
DecreaseThroughTransferToLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSaleOtherProvisions | 350,000,000 | 2024-03-31 | 4 | EUR |
NoncurrentAccruedIncome | 350,000,000 | 2018-03-31 | 1 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | -346,000,000 | 2023-09-30 | 4 | EUR |
IncreaseDecreaseInAllowanceAccountForCreditLossesOfFinancialAssets | -332,000,000 | 2022-09-30 | 24 | EUR |
TradeAndOtherCurrentPayablesToRelatedParties | 332,000,000 | 2025-03-31 | 18 | EUR |
MinimumFinanceLeasePaymentsPayableAtPresentValue | 312,000,000 | 2018-03-31 | 2 | EUR |
NetForeignExchangeLoss | 309,000,000 | 2022-03-31 | 15 | EUR |
FinanceLeaseLiabilities | 300,000,000 | 2019-04-01 | 1 | EUR |
NoncurrentPrepayments | 300,000,000 | 2025-03-31 | 18 | EUR |
ImpairmentLossOnFinancialAssets | 295,000,000 | 2023-09-30 | 5 | EUR |
NoncurrentFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 289,000,000 | 2025-03-31 | 13 | EUR |
AdjustmentsForProvisions | 286,000,000 | 2016-03-31 | 1 | EUR |
InterestReceivedClassifiedAsInvestingActivities | 282,000,000 | 2025-09-30 | 47 | EUR |
DefinedBenefitObligationAtPresentValue | 281,000,000 | 2022-09-30 | 2 | EUR |
IncreaseDecreaseInFinancialAssetsArisingFromChangeInMeasurementAttributeFirstApplicationOfIFRS9 | -253,000,000 | 2018-03-31 | 1 | EUR |
InterestIncomeOnLoansAndReceivables | 249,000,000 | 2022-03-31 | 18 | EUR |
OtherNoncurrentPayables | 245,000,000 | 2025-03-31 | 18 | EUR |
PostemploymentBenefitExpenseInProfitOrLoss | 245,000,000 | 2025-03-31 | 12 | EUR |
OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments | 242,000,000 | 2025-09-30 | 6 | EUR |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | 241,000,000 | 2025-09-30 | 47 | EUR |
ReturnOnPlanAssetsExcludingInterestIncomeOrExpenseBeforeTaxDefinedBenefitPlans | 238,000,000 | 2025-03-31 | 2 | EUR |
DeferredIncomeClassifiedAsNoncurrent | 237,000,000 | 2018-03-31 | 2 | EUR |
DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities | 235,000,000 | 2025-09-30 | 17 | EUR |
GainsLossesOnCashFlowHedgesNetOfTax | 230,000,000 | 2025-03-31 | 27 | EUR |
NoncurrentRecognisedAssetsDefinedBenefitPlan | 230,000,000 | 2025-09-30 | 43 | EUR |
ProfitLossAttributableToNoncontrollingInterests | 223,000,000 | 2025-09-30 | 47 | EUR |
SurplusDeficitInPlan | 212,000,000 | 2022-09-30 | 2 | EUR |
ProfitLossOfAcquiree | -209,000,000 | 2025-05-31 | 1 | EUR |
ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9 | 207,000,000 | 2025-09-30 | 10 | EUR |
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax | 197,000,000 | 2025-03-31 | 27 | EUR |
PostemploymentBenefitExpenseDefinedContributionPlans | 194,000,000 | 2025-03-31 | 27 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -192,000,000 | 2025-09-30 | 47 | EUR |
PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents | 192,000,000 | 2021-03-31 | 2 | EUR |
ExpenseOfRestructuringActivities | 186,000,000 | 2025-09-30 | 34 | EUR |
TaxEffectFromChangeInTaxRate | 185,000,000 | 2025-09-30 | 29 | EUR |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 184,000,000 | 2025-03-31 | 27 | EUR |
AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod | 182,000,000 | 2025-09-30 | 43 | EUR |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 182,000,000 | 2025-09-30 | 47 | EUR |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | 178,000,000 | 2025-03-31 | 10 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 171,000,000 | 2025-03-31 | 31 | EUR |
CurrentTaxAssetsCurrent | 170,000,000 | 2025-09-30 | 43 | EUR |
TradeAndOtherCurrentReceivablesDueFromRelatedParties | 166,000,000 | 2025-03-31 | 18 | EUR |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 165,000,000 | 2025-09-30 | 43 | EUR |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | -154,000,000 | 2025-09-30 | 43 | EUR |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities | 141,000,000 | 2025-09-30 | 47 | EUR |
OtherComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | 134,000,000 | 2024-09-30 | 2 | EUR |
CurrentDerivativeFinancialAssets | 133,000,000 | 2025-03-31 | 8 | EUR |
DilutiveEffectOfAllInstrumentsOnWeightedAverageNumberOfOrdinaryShares | 133,000,000 | 2025-09-30 | 9 | shares |
AdjustmentsForSharebasedPayments | 128,000,000 | 2018-03-31 | 3 | EUR |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 125,000,000 | 2024-03-31 | 6 | EUR |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 119,000,000 | 2022-03-31 | 18 | GBP |
UnearnedFinanceIncomeRelatingToFinanceLeasePaymentsReceivable | 118,000,000 | 2025-03-31 | 6 | EUR |
IncomeTaxesPaidRefund | 114,000,000 | 2025-09-30 | 1 | EUR |
TaxExpenseRelatingToProfitLossFromOrdinaryActivitiesOfDiscontinuedOperations | -110,000,000 | 2025-03-31 | 15 | EUR |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale | 109,000,000 | 2025-09-30 | 29 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 106,000,000 | 2025-09-30 | 47 | EUR |
ContingentLiabilitiesIncurredByVenturerInRelationToInterestsInJointVentures | 96,000,000 | 2025-03-31 | 2 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset | -95,000,000 | 2025-03-31 | 11 | EUR |
RevenueFromInterest | 95,000,000 | 2025-09-30 | 27 | EUR |
CurrentFinanceLeaseReceivables | 88,000,000 | 2025-03-31 | 4 | EUR |
BankOverdraftsClassifiedAsCashEquivalents | 86,000,000 | 2025-09-30 | 36 | EUR |
OtherOperatingIncomeExpense | 86,000,000 | 2025-09-30 | 47 | EUR |
NewProvisionsOtherProvisions | 85,000,000 | 2019-03-31 | 1 | EUR |
OtherNoncurrentReceivables | 82,000,000 | 2025-03-31 | 18 | EUR |
CurrentDerivativeFinancialLiabilities | 82,000,000 | 2025-03-31 | 8 | EUR |
UnusedProvisionReversedOtherProvisions | 81,000,000 | 2025-03-31 | 18 | EUR |
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | -74,000,000 | 2025-03-31 | 13 | EUR |
NumberOfOutstandingShareOptions | 70,000,000 | 2024-03-31 | 32 | Option |
PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod | 68,000,000 | 2025-09-30 | 22 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 65,000,000 | 2025-03-31 | 27 | EUR |
NumberOfOutstandingShareOptions | 65,000,000 | 2025-03-31 | 4 | OPTION |
ImpairmentLossRecognisedInProfitOrLoss | 64,000,000 | 2023-03-31 | 15 | EUR |
ReversalOfImpairmentLossRecognisedInProfitOrLoss | 64,000,000 | 2023-09-30 | 1 | EUR |
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement | 63,000,000 | 2024-03-31 | 24 | Option |
ShareOfContingentLiabilitiesIncurredJointlyWithOtherVenturers | 59,000,000 | 2025-09-30 | 4 | EUR |
GainsLossesOnNetMonetaryPosition | 58,000,000 | 2025-09-30 | 9 | EUR |
NumberOfShareOptionsExpiredInSharebasedPaymentArrangement | 54,000,000 | 2024-03-31 | 24 | Option |
IncreaseDecreaseThroughChangesInFairValuesLiabilitiesArisingFromFinancingActivities | -45,000,000 | 2025-03-31 | 10 | EUR |
AccrualsClassifiedAsNoncurrent | 40,000,000 | 2025-03-31 | 18 | EUR |
GainsLossesArisingFromDifferenceBetweenPreviousCarryingAmountAndFairValueOfFinancialAssetsReclassifiedAsMeasuredAtFairValue | -36,000,000 | 2022-03-31 | 3 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 34,000,000 | 2025-09-30 | 47 | EUR |
KeyManagementPersonnelCompensation | 33,000,000 | 2025-03-31 | 27 | EUR |
TaxEffectOfTaxLosses | 33,000,000 | 2025-03-31 | 12 | EUR |
PostemploymentBenefitExpenseDefinedBenefitPlans | 31,000,000 | 2021-03-31 | 15 | EUR |
AuditorsRemuneration | 30,000,000 | 2025-03-31 | 27 | EUR |
AuditorsRemunerationForAuditServices | 27,000,000 | 2025-03-31 | 27 | EUR |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | -27,000,000 | 2025-09-30 | 35 | EUR |
TaxEffectOfForeignTaxRates | 27,000,000 | 2025-03-31 | 10 | EUR |
ContributionsToPlanNetDefinedBenefitLiabilityAsset | 26,000,000 | 2025-09-30 | 16 | EUR |
OtherComprehensiveIncomeBeforeTax | -25,000,000 | 2025-03-31 | 27 | EUR |
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset | 25,000,000 | 2025-03-31 | 6 | EUR |
LossesOnDisposalsOfPropertyPlantAndEquipment | 25,000,000 | 2025-03-31 | 12 | EUR |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 24,000,000 | 2025-03-31 | 27 | EUR |
ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod | 20,000,000 | 2025-09-30 | 16 | EUR |
NumberOfShareOptionsExpiredInSharebasedPaymentArrangement | 17,000,000 | 2025-03-31 | 3 | OPTION |
TaxExpenseRelatingToGainLossOnDiscontinuance | 15,000,000 | 2018-03-31 | 2 | EUR |
GainsLossesOnHedgingInstrument | 14,000,000 | 2020-03-31 | 12 | EUR |
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement | 13,000,000 | 2025-03-31 | 3 | OPTION |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -10,000,000 | 2025-03-31 | 18 | EUR |
DirectorsRemunerationExpense | 9,000,000 | 2025-03-31 | 27 | EUR |
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax | 9,000,000 | 2018-03-31 | 9 | EUR |
KeyManagementPersonnelCompensationSharebasedPayment | 9,000,000 | 2025-03-31 | 27 | EUR |
AdjustmentsForDecreaseIncreaseInInventories | 8,000,000 | 2025-09-30 | 43 | EUR |
CurrentTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 8,000,000 | 2016-03-31 | 1 | EUR |
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement | 8,000,000 | 2023-03-31 | 18 | Option |
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement | 8,000,000 | 2023-03-31 | 1 | OPTION |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 8,000,000 | 2021-09-30 | 23 | EUR |
CurrentAndDeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 7,000,000 | 2025-03-31 | 21 | EUR |
AcquisitionsThroughBusinessCombinationsOtherProvisions | 6,000,000 | 2021-03-31 | 4 | EUR |
GainsLossesOnHedgedItemAttributableToHedgedRisk | -6,000,000 | 2020-03-31 | 12 | EUR |
NoncurrentTradeReceivables | 6,000,000 | 2025-03-31 | 18 | EUR |
ReclassificationAdjustmentsOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax | -4,000,000 | 2017-03-31 | 3 | EUR |
AuditorsRemunerationForOtherServices | 3,000,000 | 2025-03-31 | 13 | EUR |
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 3,000,000 | 2025-03-31 | 21 | EUR |
CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013 | 2,000,000 | 2021-03-31 | 8 | EUR |
GainLossOnDesignationOfFinancialInstrumentAsMeasuredAtFairValueThroughProfitOrLossBecauseCreditDerivativeIsUsedToManageCreditRisk | 2,000,000 | 2025-03-31 | 15 | EUR |
IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset | 2,000,000 | 2025-03-31 | 10 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesEquity | 2,000,000 | 2017-03-31 | 5 | EUR |
IssueOfEquity | 1,000,000 | 2019-03-31 | 10 | EUR |
NoncurrentReceivablesDueFromRelatedParties | 1,000,000 | 2019-03-31 | 6 | EUR |
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement | 1,000,000 | 2024-03-31 | 24 | Option |
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement | 1,000,000 | 2025-03-31 | 3 | OPTION |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -1,000,000 | 2025-09-30 | 47 | EUR |
OtherFinanceCost | 1,000,000 | 2025-03-31 | 20 | EUR |
RevenueFromDividends | 1,000,000 | 2016-03-31 | 1 | EUR |
ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | -1,000,000 | 2020-03-31 | 12 | EUR |
NumberOfEmployees | 96,506 | 2021-03-31 | 15 | employee |
AverageNumberOfEmployees | 88,780 | 2025-03-31 | 12 | employee |
ClosingForeignExchangeRate | 423 | 2022-09-30 | 1 | HUF/EUR |
ClosingForeignExchangeRate | 142 | 2025-03-31 | 9 | ETB/EUR |
ClosingForeignExchangeRate | 49 | 2025-09-30 | 12 | TRY/EUR |
WeightedAverageRemainingContractualLifeOfOutstandingShareOptions | 33 | 2019-03-31 | 2 | Y |
DividendsRecognisedAsDistributionsToOwnersPerShare | 10 | 2017-03-31 | 6 | GBP/shares |
DividendsPaidOrdinarySharesPerShare | 5 | 2019-03-31 | 5 | GBP/shares |
DividendsPaidOrdinarySharesPerShare | 4 | 2021-03-31 | 16 | EUR/shares |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | 4 | 2019-03-31 | 5 | GBP/shares |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | 2 | 2026-03-31 | 34 | EUR/shares |
WeightedAverageSharePriceShareOptionsGranted | 2 | 2019-03-31 | 6 | GBP |
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement | 2 | 2019-03-31 | 6 | GBP |
WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement | 2 | 2019-03-31 | 6 | GBP |
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement | 2 | 2019-03-31 | 6 | GBP |
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement | 1 | 2019-03-31 | 8 | GBP |
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement | 1 | 2019-03-31 | 6 | GBP |
ProportionOfOwnershipInterestInSubsidiary | 1 | 2021-03-31 | 1 | pure |
WeightedAverageSharePrice2019 | 1 | 2024-03-31 | 15 | GBP/shares |
WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019 | 1 | 2025-03-31 | 18 | GBP/shares |
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019 | 1 | 2025-03-31 | 18 | GBP/shares |
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019 | 1 | 2025-03-31 | 24 | GBP/shares |
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 | 1 | 2025-03-31 | 18 | GBP/shares |
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019 | 1 | 2025-03-31 | 18 | GBP/shares |
ProportionOfVotingPowerHeldInSubsidiary | 1 | 2025-09-30 | 1 | pure |
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections | 0 | 2020-09-30 | 1 | pure |
ActuarialAssumptionOfDiscountRates | 0 | 2022-09-30 | 2 | pure |
WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16 | 0 | 2019-04-01 | 2 | pure |
BasicEarningsLossPerShare | 0 | 2025-09-30 | 47 | EUR/shares |
BasicEarningsLossPerShareFromContinuingOperations | 0 | 2025-09-30 | 35 | EUR/shares |
DilutedEarningsLossPerShare | 0 | 2025-09-30 | 47 | EUR/shares |
DilutedEarningsLossPerShareFromContinuingOperations | 0 | 2025-09-30 | 35 | EUR/shares |
ActuarialAssumptionOfExpectedRatesOfInflation | 0 | 2022-09-30 | 2 | pure |
DividendsRecognisedAsDistributionsToOwnersPerShare | 0 | 2025-03-31 | 23 | EUR/shares |
BasicEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-09-30 | 26 | EUR/shares |
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale | 0 | 2025-09-30 | 20 | EUR |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 0 | 2025-09-30 | 19 | EUR |
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations | 0 | 2025-09-30 | 26 | EUR |
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations | 0 | 2025-09-30 | 26 | EUR |
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2025-09-30 | 23 | EUR |
DilutedEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-09-30 | 26 | EUR/shares |
InterestCostsCapitalised | 0 | 2025-03-31 | 21 | EUR |
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 0 | 2025-09-30 | 21 | EUR |
ProceedsFromIssueOfSubordinatedLiabilities | 0 | 2021-03-31 | 6 | EUR |
ProfitLossFromDiscontinuedOperations | 0 | 2025-09-30 | 26 | EUR |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax | 0 | 2025-09-30 | 32 | EUR |
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets | 0 | 2018-09-30 | 1 | EUR |
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities | 0 | 2018-09-30 | 1 | EUR |
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets | 0 | 2018-09-30 | 1 | EUR |
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities | 0 | 2018-09-30 | 1 | EUR |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 0 | 2025-09-30 | 10 | EUR |
CancellationOfTreasuryShares | 0 | 2025-09-30 | 3 | EUR |
What to be careful about
What this model itself distrusts about VOD's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- revenue period ends 2025-03-31 (562 days ago) - the tag chain found nothing recent, so treat this row as unscored
- no market cap; set `market_cap` in overrides.yaml
- reports in EUR and quotes in USD, so the share price is converted at 1 USD = 0.8989 EUR as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate — but no share count is available, so there is still no market capitalisation
- analyst estimate not used: no trailing EPS to measure the growth from
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions