Vontier Corporation (VNT)
Every figure this model derived for VNT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 78,600,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 265,800,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 1,279,700,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 1,021,800,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 1,192,700,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 69,600,000 | InterestPaidNet |
2025-12-31 |
| ocf | 463,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 3,068,300,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 30,400,000 | ShareBasedCompensation |
2026-07-03 |
The ratios
The figures themselves rather than their scores — what somebody looking up VNT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.44 |
| current ratio | 1.35 |
| current ratio reported | 1.25 |
| deferred revenue growth | -38.61 |
| dilution pct | -4.16 |
| ebit cagr | -0.06 |
| ebit yoy | 5.35 |
| ev ebit | 9.87 |
| ev owner earnings | 16.06 |
| ev sales | 1.85 |
| fcf margin | 12.54 |
| growth cv | 1.98 |
| interest cover | 8.28 |
| net debt ebitda | 2.12 |
| operating margin | 18.79 |
| owner earnings margin | 11.55 |
| revenue growth | 0.88 |
| revenue growth per share | 5.27 |
| roic | 18.06 |
| rpo growth | -40.15 |
| rule of 40 | 19.68 |
| sbc pct revenue | 0.99 |
Everything else this filing tags
354 more elements from VNT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 4,031,000,000 | 2026-07-03 | 48 | USD |
LiabilitiesAndStockholdersEquity | 4,031,000,000 | 2026-07-03 | 48 | USD |
Liabilities | 2,831,500,000 | 2026-07-03 | 30 | USD |
BusinessAcquisitionsProFormaRevenue | 2,690,600,000 | 2018-12-31 | 1 | USD |
LongTermDebt | 2,348,200,000 | 2023-09-29 | 26 | USD |
RetainedEarningsAccumulatedDeficit | 2,045,100,000 | 2026-07-03 | 46 | USD |
CommonStockSharesAuthorized | 2,000,000,000 | 2026-07-03 | 48 | shares |
Goodwill | 1,651,900,000 | 2026-07-03 | 55 | USD |
DebtInstrumentCarryingAmount | 1,600,000,000 | 2026-07-03 | 46 | USD |
LongTermDebtNoncurrent | 1,595,200,000 | 2026-07-03 | 48 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,199,500,000 | 2026-07-03 | 126 | USD |
TreasuryStockCommonValue | 1,131,600,000 | 2026-07-03 | 22 | USD |
SegmentReportingOtherItemAmount | 1,131,100,000 | 2026-07-03 | 22 | USD |
GrossProfit | 1,060,100,000 | 2023-09-29 | 43 | USD |
IntangibleAssetsGrossExcludingGoodwill | 918,000,000 | 2025-12-31 | 12 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 904,500,000 | 2026-07-03 | 21 | USD |
FiniteLivedIntangibleAssetsGross | 828,700,000 | 2025-12-31 | 12 | USD |
CostOfGoodsAndServicesSold | 790,000,000 | 2026-07-03 | 69 | USD |
TreasuryStockValue | 627,000,000 | 2024-12-31 | 14 | USD |
RepaymentsOfLongTermDebt | 570,000,000 | 2026-07-03 | 49 | USD |
AccountsReceivableNetCurrent | 559,700,000 | 2026-07-03 | 48 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 505,600,000 | 2025-12-31 | 12 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 500,000,000 | 2022-05-24 | 12 | USD |
AccountsReceivableGross | 455,900,000 | 2026-07-03 | 35 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 451,700,000 | 2025-12-31 | 18 | USD |
AccountsReceivableNet | 446,000,000 | 2026-07-03 | 35 | USD |
PropertyPlantAndEquipmentGross | 419,500,000 | 2025-12-31 | 12 | USD |
NetCashProvidedByUsedInFinancingActivities | -418,900,000 | 2026-07-03 | 54 | USD |
AccruedLiabilitiesCurrent | 410,400,000 | 2025-12-31 | 44 | USD |
NetIncomeLoss | 406,100,000 | 2025-12-31 | 5 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 387,400,000 | 2018-12-31 | 1 | USD |
AccountsPayableTradeCurrent | 356,400,000 | 2026-07-03 | 48 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 348,800,000 | 2026-07-03 | 16 | USD |
IntangibleAssetsNetExcludingGoodwill | 327,900,000 | 2026-07-03 | 48 | USD |
SellingGeneralAndAdministrativeExpense | 326,600,000 | 2026-07-03 | 78 | USD |
FiniteLivedIntangibleAssetsNet | 323,100,000 | 2025-12-31 | 12 | USD |
InventoryNet | 323,000,000 | 2026-07-03 | 48 | USD |
OtherAssetsNoncurrent | 320,000,000 | 2026-07-03 | 48 | USD |
ShortTermBorrowings | 304,800,000 | 2026-07-03 | 30 | USD |
DebtCurrent | 304,800,000 | 2026-07-03 | 22 | USD |
ProceedsFromShortTermDebt | 300,000,000 | 2026-07-03 | 4 | USD |
NotesAndLoansReceivableGrossNoncurrent | 290,100,000 | 2026-07-03 | 48 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 290,000,000 | 2025-12-31 | 26 | USD |
OperatingIncomeLoss | 281,500,000 | 2026-07-03 | 78 | USD |
NotesAndLoansReceivableNetNoncurrent | 280,000,000 | 2026-07-03 | 48 | USD |
RevenueRemainingPerformanceObligation | 274,900,000 | 2026-07-03 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 265,800,000 | 2026-07-03 | 96 | USD |
NotesReceivableNet | 260,000,000 | 2026-07-03 | 14 | USD |
AcceleratedShareRepurchasesSettlementPaymentOrReceipt | -250,000,000 | 2022-04-01 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -226,400,000 | 2026-07-03 | 54 | USD |
DeferredTaxAssetsNet | 209,300,000 | 2025-12-31 | 12 | USD |
PaymentsForRepurchaseOfCommonStock | 200,000,000 | 2026-07-03 | 40 | USD |
OtherLiabilitiesNoncurrent | 195,200,000 | 2026-07-03 | 48 | USD |
InventoryRawMaterialsNetOfReserves | 175,000,000 | 2026-07-03 | 48 | USD |
CommonStockSharesIssued | 173,500,000 | 2026-07-03 | 48 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 168,400,000 | 2020-09-25 | 4 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 164,900,000 | 2026-07-03 | 74 | USD |
NoncurrentAssets | 163,900,000 | 2025-12-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 158,900,000 | 2026-07-03 | 48 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 148,800,000 | 2026-07-03 | 78 | USD |
PropertyPlantAndEquipmentNet | 144,300,000 | 2026-07-03 | 48 | USD |
IncreaseDecreaseInFinanceReceivables | -142,400,000 | 2025-12-31 | 20 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 141,200,000 | 2026-07-03 | 74 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 140,700,000 | 2026-07-03 | 74 | shares |
CommonStockSharesOutstanding | 136,500,000 | 2026-07-03 | 48 | shares |
IncreaseDecreaseInAccountsReceivable | 132,000,000 | 2025-12-31 | 20 | USD |
TreasuryStockValueAcquiredCostMethod | 131,300,000 | 2026-07-03 | 55 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 131,200,000 | 2026-07-03 | 48 | USD |
NotesAndLoansReceivableGrossCurrent | 127,800,000 | 2026-07-03 | 48 | USD |
IncomeTaxesPaidNet | 125,800,000 | 2025-12-31 | 3 | USD |
InventoryFinishedGoodsNetOfReserves | 124,600,000 | 2026-07-03 | 48 | USD |
ProfitLoss | 121,700,000 | 2026-07-03 | 110 | USD |
AdditionalPaidInCapital | 120,300,000 | 2026-07-03 | 46 | USD |
ContractWithCustomerLiability | 120,100,000 | 2026-07-03 | 48 | USD |
AccruedSalariesCurrent | 114,000,000 | 2025-12-31 | 12 | USD |
DeferredIncomeTaxLiabilities | 113,300,000 | 2025-12-31 | 12 | USD |
NotesAndLoansReceivableNetCurrent | 107,400,000 | 2026-07-03 | 48 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 106,700,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsLiabilitiesNet | 96,000,000 | 2025-12-31 | 7 | USD |
InterestExpenseDebt | 94,700,000 | 2023-12-31 | 8 | USD |
OtherCostAndExpenseOperating | 94,700,000 | 2026-07-03 | 22 | USD |
IncomeTaxesPaid | 93,500,000 | 2024-12-31 | 4 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets | 89,800,000 | 2025-12-31 | 12 | USD |
GainLossOnSaleOfBusiness | -86,200,000 | 2026-07-03 | 50 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 85,300,000 | 2025-12-31 | 20 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 82,100,000 | 2025-12-31 | 3 | USD |
ProceedsFromDivestitureOfBusinesses | 77,200,000 | 2026-07-03 | 27 | USD |
ResearchAndDevelopmentExpense | 76,500,000 | 2026-07-03 | 78 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 76,200,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 73,300,000 | 2026-07-03 | 40 | USD |
ContractWithCustomerLiabilityCurrent | 72,500,000 | 2026-07-03 | 48 | USD |
ProceedsFromIssuanceOfLongTermDebt | 70,000,000 | 2026-07-03 | 44 | USD |
OtherAccruedLiabilitiesCurrent | 69,000,000 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 64,900,000 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 59,900,000 | 2025-09-26 | 46 | USD |
CurrentFederalTaxExpenseBenefit | 57,700,000 | 2025-12-31 | 18 | USD |
InterestIncomeOperating | 57,700,000 | 2024-09-27 | 23 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 56,500,000 | 2025-12-31 | 18 | USD |
OtherGeneralExpense | 56,300,000 | 2026-07-03 | 22 | USD |
GoodwillTransfers | -56,000,000 | 2022-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 54,500,000 | 2025-12-31 | 6 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 52,100,000 | 2021-10-01 | 4 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax | -50,600,000 | 2024-12-31 | 15 | USD |
FinancingReceivableAllowanceForCreditLosses | 50,500,000 | 2026-07-03 | 61 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 49,500,000 | 2026-07-03 | 36 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 49,500,000 | 2025-12-31 | 4 | USD |
ContractWithCustomerLiabilityNoncurrent | 47,600,000 | 2026-07-03 | 48 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 45,400,000 | 2025-12-31 | 6 | USD |
EstimatedInsuranceRecoveries | 45,000,000 | 2021-12-31 | 4 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 44,600,000 | 2025-12-31 | 19 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 44,400,000 | 2025-12-31 | 6 | USD |
IncomeTaxExpenseBenefit | 43,200,000 | 2026-07-03 | 78 | USD |
CapitalizedContractCostAmortization | 43,100,000 | 2025-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 42,800,000 | 2025-12-31 | 6 | USD |
OperatingLeaseLiability | 39,100,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -37,800,000 | 2023-12-31 | 14 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 37,700,000 | 2025-12-31 | 6 | USD |
TreasuryStockCommonShares | 37,000,000 | 2026-07-03 | 26 | shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 36,500,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 35,900,000 | 2025-12-31 | 12 | USD |
FinancingReceivableNonaccrualInterestIncome | 34,700,000 | 2026-07-03 | 22 | USD |
ProductWarrantyAccrual | 34,200,000 | 2026-07-03 | 54 | USD |
NetCashProvidedByUsedInInvestingActivities | 33,600,000 | 2026-07-03 | 54 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 33,500,000 | 2021-01-31 | 2 | shares |
AmortizationOfIntangibleAssets | 32,700,000 | 2026-07-03 | 44 | USD |
DeferredTaxAssetsValuationAllowance | 32,700,000 | 2025-12-31 | 12 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 31,500,000 | 2023-12-31 | 3 | USD |
AllowanceForNotesAndLoansReceivableNoncurrent | 30,600,000 | 2026-07-03 | 48 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 30,300,000 | 2026-07-03 | 48 | USD |
InterestIncomeExpenseNonoperatingNet | -30,300,000 | 2026-07-03 | 78 | USD |
AllocatedShareBasedCompensationExpense | 30,100,000 | 2025-12-31 | 8 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 27,400,000 | 2026-07-03 | 76 | USD |
OperatingLeaseRightOfUseAsset | 27,200,000 | 2026-07-03 | 48 | USD |
OtherComprehensiveIncomeLossNetOfTax | 27,100,000 | 2026-07-03 | 110 | USD |
Depreciation | 25,500,000 | 2026-07-03 | 56 | USD |
DepreciationDepletionAndAmortization | 25,500,000 | 2026-07-03 | 52 | USD |
ProductWarrantyAccrualClassifiedCurrent | 25,500,000 | 2025-12-31 | 12 | USD |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 25,200,000 | 2026-07-03 | 37 | USD |
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff | 25,200,000 | 2026-07-03 | 14 | USD |
OperatingLeaseCost | 25,100,000 | 2025-12-31 | 42 | USD |
OtherAccruedLiabilitiesNoncurrent | 25,100,000 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInAccountsPayable | -24,300,000 | 2025-12-31 | 20 | USD |
AccruedIncomeTaxesCurrent | 24,200,000 | 2025-12-31 | 12 | USD |
OperatingLeasePayments | 24,100,000 | 2025-12-31 | 28 | USD |
InventoryWorkInProcessNetOfReserves | 23,400,000 | 2026-07-03 | 48 | USD |
RepaymentsOfRelatedPartyDebt | 23,400,000 | 2020-09-25 | 2 | USD |
ProvisionForLoanLossesExpensed | 22,200,000 | 2026-07-03 | 37 | USD |
AdjustmentForAmortization | 21,800,000 | 2020-09-25 | 2 | USD |
CurrentForeignTaxExpenseBenefit | 21,400,000 | 2025-12-31 | 18 | USD |
AccruedIncomeTaxesNoncurrent | 20,700,000 | 2025-12-31 | 12 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 20,400,000 | 2026-07-03 | 48 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 20,400,000 | 2025-12-31 | 12 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 20,000,000 | 2025-12-31 | 1 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 19,700,000 | 2024-12-31 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 19,300,000 | 2026-07-03 | 48 | USD |
ProductWarrantyAccrualPayments | 19,200,000 | 2026-07-03 | 30 | USD |
FinancingReceivableUnamortizedPurchasePremiumDiscount | -18,500,000 | 2026-07-03 | 48 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 18,400,000 | 2025-12-31 | 18 | USD |
DefinedContributionPlanCostRecognized | 17,900,000 | 2025-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 17,000,000 | 2025-12-31 | 6 | shares |
DeferredTaxLiabilities | 16,800,000 | 2021-12-31 | 5 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -16,800,000 | 2026-07-03 | 54 | USD |
ProductWarrantyAccrualWarrantiesIssued | 16,600,000 | 2026-07-03 | 30 | USD |
DeferredTaxAssetsDeferredIncome | 15,600,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 15,100,000 | 2025-12-31 | 6 | USD |
PreferredStockSharesAuthorized | 15,000,000 | 2026-07-03 | 48 | shares |
DeferredTaxLiabilitiesOther | 14,800,000 | 2025-12-31 | 12 | USD |
TreasuryStockShares | 14,600,000 | 2023-03-31 | 10 | shares |
DeferredFinanceCostsNet | 14,300,000 | 2022-12-31 | 6 | USD |
DefinedBenefitPlanBenefitObligation | 14,000,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 13,600,000 | 2025-12-31 | 3 | USD |
UnrecognizedTaxBenefits | 13,500,000 | 2025-12-31 | 24 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 13,200,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInAccruedLiabilities | -13,100,000 | 2023-12-31 | 14 | USD |
PaymentsForRestructuring | 12,800,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 12,500,000 | 2025-12-31 | 6 | USD |
ProductWarrantyAccrualNoncurrent | 12,500,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsInventory | 11,900,000 | 2025-12-31 | 12 | USD |
OperatingLeaseLiabilityCurrent | 11,800,000 | 2026-07-03 | 48 | USD |
IncreaseDecreaseInInventories | -10,900,000 | 2025-12-31 | 20 | USD |
EffectiveIncomeTaxRateReconciliationFdiiAmount | 10,600,000 | 2025-12-31 | 3 | USD |
RestructuringCosts | 10,400,000 | 2025-12-31 | 9 | USD |
AllowanceForDoubtfulAccountsReceivable | 9,900,000 | 2026-07-03 | 59 | USD |
RestructuringSettlementAndImpairmentProvisions | 9,300,000 | 2026-07-03 | 34 | USD |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent | 9,000,000 | 2025-12-31 | 12 | USD |
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYearWriteoff | 8,800,000 | 2026-07-03 | 13 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 8,700,000 | 2026-07-03 | 84 | USD |
DeferredTaxAssetsOther | 8,500,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 8,200,000 | 2025-12-31 | 12 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 8,000,000 | 2025-12-31 | 6 | shares |
DeferredFederalIncomeTaxExpenseBenefit | 7,900,000 | 2025-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 7,900,000 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 7,900,000 | 2025-12-31 | 6 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 7,900,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 7,800,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationTaxCreditsOther | 7,800,000 | 2025-12-31 | 3 | USD |
PaymentsToAcquireEquityMethodInvestments | 7,600,000 | 2021-10-01 | 6 | USD |
ContractWithCustomerAssetNet | 7,300,000 | 2026-07-03 | 48 | USD |
PaymentsOfDividends | 7,100,000 | 2026-07-03 | 47 | USD |
GoodwillAcquiredDuringPeriod | 7,000,000 | 2025-12-31 | 8 | USD |
MinorityInterest | 6,800,000 | 2026-07-03 | 48 | USD |
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYearWriteoff | 5,800,000 | 2026-07-03 | 13 | USD |
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYearWriteoff | 5,600,000 | 2026-07-03 | 13 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 5,500,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves | 5,400,000 | 2025-12-31 | 12 | USD |
DefinedBenefitPlanFundedStatusOfPlan | -5,400,000 | 2024-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 5,300,000 | 2025-12-31 | 18 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 5,200,000 | 2025-12-31 | 18 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 5,000,000 | 2025-12-31 | 18 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 5,000,000 | 2025-12-31 | 27 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 4,900,000 | 2024-12-31 | 54 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 4,800,000 | 2026-07-03 | 40 | USD |
DividendsCommonStock | 4,200,000 | 2021-10-01 | 3 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -3,900,000 | 2026-07-03 | 54 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -3,900,000 | 2026-07-03 | 54 | USD |
AmortizationOfFinancingCosts | 3,800,000 | 2023-12-31 | 30 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3,700,000 | 2025-12-31 | 6 | USD |
DividendsCommonStockCash | 3,600,000 | 2026-07-03 | 63 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 | 3,500,000 | 2022-09-30 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 3,400,000 | 2026-07-03 | 35 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 3,400,000 | 2025-12-31 | 18 | USD |
GainLossOnSaleOfInvestments | 3,300,000 | 2021-12-31 | 3 | USD |
CapitalizedContractCostNet | 3,300,000 | 2026-07-03 | 14 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | -3,300,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,100,000 | 2025-12-31 | 6 | USD |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess | 3,000,000 | 2026-07-03 | 54 | USD |
ProvisionForDoubtfulAccounts | 3,000,000 | 2026-07-03 | 35 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 3,000,000 | 2025-12-31 | 12 | USD |
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYearWriteoff | 3,000,000 | 2026-07-03 | 13 | USD |
GainLossOnSaleOfProperties | 2,800,000 | 2023-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 2,600,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals | 2,500,000 | 2023-12-31 | 8 | USD |
IncomeTaxReconciliationTaxContingencies | -2,500,000 | 2025-12-31 | 3 | USD |
ProceedsFromStockOptionsExercised | 2,400,000 | 2026-07-03 | 52 | USD |
FinancingReceivableAllowanceForCreditLossesRecovery | 2,300,000 | 2026-07-03 | 37 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -2,200,000 | 2025-12-31 | 18 | USD |
CapitalizedComputerSoftwareNet | 2,200,000 | 2021-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpense | -2,100,000 | 2025-12-31 | 3 | USD |
RestructuringCharges | 2,000,000 | 2018-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 2,000,000 | 2020-10-08 | 3 | USD |
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYearWriteoff | 2,000,000 | 2026-07-03 | 13 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions | 1,900,000 | 2025-12-31 | 12 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 1,900,000 | 2021-12-31 | 2 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | -1,900,000 | 2021-12-31 | 2 | USD |
OtherNoncashIncomeExpense | -1,900,000 | 2026-07-03 | 22 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 1,800,000 | 2022-12-31 | 9 | USD |
TreasuryStockSharesAcquired | 1,800,000 | 2022-12-31 | 14 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,700,000 | 2025-12-31 | 6 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 1,500,000 | 2026-07-03 | 37 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,400,000 | 2026-07-03 | 74 | shares |
DeferredFinanceCostsGross | 1,400,000 | 2021-04-28 | 3 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 1,400,000 | 2024-12-31 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,300,000 | 2025-12-31 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,300,000 | 2025-12-31 | 24 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 1,300,000 | 2025-12-31 | 6 | shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 1,300,000 | 2025-12-31 | 6 | shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 1,300,000 | 2025-12-31 | 6 | shares |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -1,100,000 | 2025-12-31 | 18 | USD |
RestructuringReserve | 1,100,000 | 2025-12-31 | 18 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1,100,000 | 2025-12-31 | 18 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation | 1,100,000 | 2025-12-31 | 8 | USD |
EquitySecuritiesFvNiRealizedLoss | 1,100,000 | 2023-12-31 | 7 | USD |
GoodwillPurchaseAccountingAdjustments | 1,000,000 | 2023-12-31 | 8 | USD |
EquitySecuritiesFvNiRealizedGainLoss | -1,000,000 | 2023-09-29 | 4 | USD |
ProceedsFromSaleOfEquitySecuritiesFvNi | 1,000,000 | 2026-07-03 | 32 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax | 1,000,000 | 2024-12-31 | 11 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 1,000,000 | 2025-03-28 | 8 | USD |
GainLossOnSaleOfOtherInvestments | -900,000 | 2023-06-30 | 7 | USD |
CapitalizedComputerSoftwareAmortization1 | 600,000 | 2021-12-31 | 2 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 500,000 | 2025-12-31 | 12 | USD |
DefinedBenefitPlanNetPeriodicBenefitCost | 500,000 | 2025-12-31 | 18 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 500,000 | 2026-07-03 | 74 | shares |
PaymentsOfDebtIssuanceCosts | 400,000 | 2026-07-03 | 40 | USD |
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss | 400,000 | 2026-07-03 | 26 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 400,000 | 2025-12-31 | 18 | shares |
MinorityInterestPeriodIncreaseDecrease | 300,000 | 2026-07-03 | 69 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | 300,000 | 2026-07-03 | 76 | USD |
ReclassificationFromAociCurrentPeriodTax | 300,000 | 2024-12-31 | 22 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation | 300,000 | 2024-12-31 | 10 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | -300,000 | 2025-12-31 | 18 | USD |
IncomeTaxReconciliationDispositionOfBusiness | 300,000 | 2025-12-31 | 3 | USD |
OtherNonoperatingIncomeExpense | -100,000 | 2026-07-03 | 78 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax | 100,000 | 2025-09-26 | 48 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 100,000 | 2025-09-26 | 48 | USD |
StockIssuedDuringPeriodSharesNewIssues | 1,000 | 2019-08-05 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 31 | 2025-12-31 | 24 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 31 | 2025-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 31 | 2025-12-31 | 6 | USD/shares |
NumberOfCountriesInWhichEntityOperates | 30 | 2020-12-31 | 1 | country |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 26 | 2025-12-31 | 15 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 25 | 2022-12-31 | 5 | USD/shares |
NumberOfReportingUnits | 5 | 2023-12-31 | 4 | reportingUnit |
NumberOfOperatingSegments | 3 | 2023-06-30 | 14 | segment |
NumberOfOperatingSegments | 3 | 2026-07-03 | 14 | Segment |
NumberOfReportableSegments | 3 | 2023-06-30 | 14 | segment |
NumberOfReportableSegments | 3 | 2026-07-03 | 14 | Segment |
NumberOfReportingUnits | 3 | 2025-12-31 | 11 | reporting_unit |
NumberOfBusinessesAcquired | 2 | 2022-12-31 | 4 | business |
EarningsPerShareBasicAndDiluted | 1 | 2020-09-25 | 4 | USD/shares |
EarningsPerShareBasic | 1 | 2026-07-03 | 74 | USD/shares |
EarningsPerShareDiluted | 1 | 2026-07-03 | 74 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-07-03 | 78 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 18 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2025-12-31 | 10 | pure |
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount | 0 | 2019-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 18 | pure |
CommonStockDividendsPerShareCashPaid | 0 | 2024-12-31 | 38 | USD/shares |
CommonStockDividendsPerShareDeclared | 0 | 2026-07-03 | 27 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2024-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationFdiiPercent | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsOther | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | -0 | 2022-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2025-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2024-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2021-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness | 0 | 2025-12-31 | 9 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-07-03 | 48 | USD/shares |
CommonStockValue | 0 | 2026-07-03 | 48 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses | 0 | 2022-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2021-12-31 | 6 | pure |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 38 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 0 | 2025-12-31 | 12 | USD |
InterestCostsCapitalized | 0 | 2025-12-31 | 16 | USD |
LongTermDebtCurrent | 0 | 2026-07-03 | 28 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2026-07-03 | 37 | USD |
PaymentsToMinorityShareholders | 0 | 2023-12-31 | 21 | USD |
PreferredStockNoParValue | 0 | 2026-07-03 | 48 | USD/shares |
PreferredStockSharesIssued | 0 | 2026-07-03 | 48 | shares |
PreferredStockSharesOutstanding | 0 | 2026-07-03 | 48 | shares |
PreferredStockValue | 0 | 2026-07-03 | 48 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 0 | 2022-12-31 | 15 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2026-07-03 | 52 | USD |
ProductWarrantyAccrualAdditionsFromBusinessAcquisition | 0 | 2023-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 0 | 2025-12-31 | 18 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 15 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2025-12-31 | 18 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 15 | USD/shares |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0 | 2025-12-31 | 18 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0 | 2025-12-31 | 18 | USD |
WriteOffOfDeferredDebtIssuanceCost | 0 | 2023-12-31 | 33 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain | 0 | 2024-12-31 | 29 | USD |
EquitySecuritiesFvNiCurrentAndNoncurrent | 0 | 2023-09-29 | 12 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | 0 | 2024-12-31 | 27 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 0 | 2024-12-31 | 22 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2024-12-31 | 22 | USD |
AssetImpairmentCharges | 0 | 2023-09-29 | 4 | USD |
EquitySecuritiesFvNiUnrealizedGain | 0 | 2023-09-29 | 8 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments | 0 | 2022-09-30 | 2 | USD |
EquitySecuritiesFvNiUnrealizedLoss | 0 | 2024-12-31 | 9 | USD |
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYearWriteoff | 0 | 2026-07-03 | 13 | USD |
What to be careful about
What this model itself distrusts about VNT's figures. Written by the derivation as it ran, not added afterwards.
- gross profit last tagged 2023-09-29 and no cost of sales line to rebuild it from; dropped from durability
- forward EPS growth +46.9% is analyst consensus, not a filing: consensus 2027 EPS 3.78 against trailing 2.57, over 1 year(s), from 11 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: gross margin stability