VNET Group, Inc. (VNET)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 200M 400M 600M FY11: 162.2M FY12: 244.6M FY13: 324.9M FY14: 463.6M FY15: 561M FY16: 524.5M FY17: 521.4M FY18: 494.7M FY19: 544.3M FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19

Gross Profit Annual

0 150M 300M 450M FY16: 102.6M FY17: 116.6M FY18: 137.4M FY19: 134.9M FY20: 164.9M FY21: 225.7M FY22: 196.9M FY23: 182M FY24: 251M FY25: 313.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

0 6M 12M 18M FY16: 977K FY17: 836K FY18: 731K FY19: 986K FY20: 1.2M FY21: 3.3M FY22: 8.7M FY23: 15M FY24: 15.7M FY25: 4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY16: -91.3M FY17: -118.8M FY18: -29.8M FY19: -26.2M FY20: -415.2M FY21: 78.5M FY22: -112.5M FY23: -372.4M FY24: 25.1M FY25: -36M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY11: 118.3M FY12: 176.3M FY13: 239.5M FY14: 333M FY15: 429.3M FY16: 422M FY17: 404.9M FY18: 357.2M FY19: 409.3M FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19

Operating Cash Flow Annual

0 150M 300M 450M FY16: 12M FY17: 61.8M FY18: 102.5M FY19: 115.3M FY20: 109.5M FY21: 217.8M FY22: 353.8M FY23: 290.6M FY24: 274.7M FY25: 274.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-900M -600M -300M 0 300M 600M 900M FY16: -70.7M FY17: 971K FY18: 39.2M FY19: -64.1M FY20: -269.6M FY21: -204.6M FY22: -80.5M FY23: -127.3M FY24: -399.8M FY25: -820.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 600M 1.2B 1.8B FY16: 617.2M FY17: 672.8M FY18: 674.7M FY19: 668.8M FY20: 716.9M FY21: 911.6M FY22: 886.8M FY23: 901.1M FY24: 1.7B FY25: 1.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.