Every figure this model derived for VMI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 153,233,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 139,051,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 1,782,453,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 757,346,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 1,726,753,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 38,725,000 | InterestExpenseNonoperating |
2026-06-27 |
| ocf | 475,328,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 4,232,126,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 22,350,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up VMI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 16.39 |
| current ratio | 2.63 |
| current ratio reported | 2.35 |
| deferred revenue growth | -39.74 |
| dilution pct | -1.6 |
| ebit cagr | 8.71 |
| ebit yoy | 43.74 |
| fcf margin | 7.61 |
| growth cv | 1.53 |
| interest cover | 14.97 |
| net debt ebitda | 0.98 |
| operating margin | 13.7 |
| owner earnings margin | 7.08 |
| revenue growth | 3.8 |
| revenue growth per share | 5.49 |
| roic | 19.22 |
| rpo growth | 0.0 |
| rule of 40 | 17.49 |
| sbc pct revenue | 0.53 |
What this model itself distrusts about VMI's figures. Written by the derivation as it ran, not added afterwards.