Veralto Corporation (VLTO)
Every figure this model derived for VLTO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-03.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 60,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-03 |
| cash | 1,431,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-03 |
| current assets | 2,944,000,000 | AssetsCurrent |
2026-04-03 |
| current liabilities | 1,984,000,000 | LiabilitiesCurrent |
2026-04-03 |
| equity | 3,005,000,000 | StockholdersEquity |
2026-04-03 |
| interest expense | 93,000,000 | InterestExpenseNonoperating |
2026-04-03 |
| ocf | 1,102,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-03 |
| revenue | 5,593,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-03 |
| sbc | 74,000,000 | ShareBasedCompensation |
2026-04-03 |
The ratios
The figures themselves rather than their scores — what somebody looking up VLTO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 25.93 |
| current ratio | 1.71 |
| current ratio reported | 1.48 |
| deferred revenue growth | 12.66 |
| dilution pct | 0.28 |
| ebit cagr | 4.74 |
| ebit yoy | 4.53 |
| ev ebit | 20.51 |
| ev owner earnings | 27.4 |
| ev sales | 4.74 |
| fcf margin | 18.63 |
| growth cv | 0.28 |
| interest cover | 13.9 |
| net debt ebitda | 1.4 |
| operating margin | 23.12 |
| owner earnings margin | 17.31 |
| revenue growth | 5.95 |
| revenue growth per share | 5.65 |
| roic | 20.69 |
| rpo growth | 3.87 |
| rule of 40 | 29.07 |
| sbc pct revenue | 1.32 |
Everything else this filing tags
275 more elements from VLTO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 7,653,000,000 | 2026-04-03 | 25 | USD |
LiabilitiesAndStockholdersEquity | 7,653,000,000 | 2026-04-03 | 22 | USD |
Goodwill | 3,042,000,000 | 2026-04-03 | 25 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 3,006,000,000 | 2026-04-03 | 22 | USD |
LongTermDebt | 2,662,000,000 | 2026-04-03 | 21 | USD |
ProceedsFromIssuanceOfLongTermDebt | 2,608,000,000 | 2023-12-31 | 3 | USD |
AdditionalPaidInCapitalCommonStock | 2,288,000,000 | 2026-04-03 | 20 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -2,114,000,000 | 2023-12-31 | 1 | USD |
RetainedEarningsAccumulatedDeficit | 1,966,000,000 | 2026-04-03 | 20 | USD |
LongTermDebtNoncurrent | 1,962,000,000 | 2026-04-03 | 22 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 1,431,000,000 | 2026-04-03 | 44 | USD |
IntangibleAssetsGrossExcludingGoodwill | 1,333,000,000 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,287,000,000 | 2025-12-31 | 3 | USD |
SegmentReportingOtherItemAmount | 1,084,000,000 | 2026-04-03 | 18 | USD |
FiniteLivedIntangibleAssetsGross | 1,025,000,000 | 2025-12-31 | 6 | USD |
CommonStockSharesAuthorized | 1,000,000,000 | 2026-04-03 | 22 | shares |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -948,000,000 | 2026-04-03 | 22 | USD |
AccountsReceivableNetCurrent | 922,000,000 | 2026-04-03 | 22 | USD |
AccruedLiabilitiesCurrent | 858,000,000 | 2026-04-03 | 22 | USD |
GrossProfit | 854,000,000 | 2026-04-03 | 35 | USD |
PropertyPlantAndEquipmentGross | 820,000,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 809,000,000 | 2025-12-31 | 6 | USD |
IntangibleAssetsNetExcludingGoodwill | 750,000,000 | 2026-04-03 | 22 | USD |
OtherLiabilitiesNoncurrent | 701,000,000 | 2026-04-03 | 22 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 700,000,000 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 700,000,000 | 2025-12-31 | 3 | USD |
LongTermDebtCurrent | 700,000,000 | 2026-04-03 | 6 | USD |
OtherAssetsNoncurrent | 620,000,000 | 2026-04-03 | 22 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -600,000,000 | 2026-04-03 | 25 | USD |
CostOfGoodsAndServicesSold | 568,000,000 | 2026-04-03 | 35 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 533,000,000 | 2026-04-03 | 22 | USD |
SellingGeneralAndAdministrativeExpense | 448,000,000 | 2026-04-03 | 35 | USD |
NetCashProvidedByUsedInInvestingActivities | -439,000,000 | 2026-04-03 | 25 | USD |
AccountsPayableTradeCurrent | 426,000,000 | 2026-04-03 | 22 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 426,000,000 | 2026-04-03 | 13 | USD |
DeferredTaxAssetsNet | 368,000,000 | 2025-12-31 | 6 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 349,000,000 | 2024-10-04 | 1 | USD |
OperatingIncomeLoss | 338,000,000 | 2026-04-03 | 35 | USD |
InventoryNet | 332,000,000 | 2026-04-03 | 22 | USD |
NetCashProvidedByUsedInFinancingActivities | -332,000,000 | 2026-04-03 | 25 | USD |
ContractWithCustomerLiability | 331,000,000 | 2026-04-03 | 22 | USD |
RevenueRemainingPerformanceObligation | 322,000,000 | 2026-04-03 | 11 | USD |
DeferredIncomeTaxLiabilities | 322,000,000 | 2025-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 321,000,000 | 2026-04-03 | 35 | USD |
TreasuryStockCommonValue | 303,000,000 | 2026-04-03 | 2 | USD |
TreasuryStockValueAcquiredCostMethod | 303,000,000 | 2026-04-03 | 1 | USD |
PaymentsForRepurchaseOfCommonStock | 300,000,000 | 2026-04-03 | 2 | USD |
PropertyPlantAndEquipmentNet | 297,000,000 | 2026-04-03 | 25 | USD |
LongTermLoansPayable | 279,000,000 | 2025-12-31 | 6 | USD |
EmployeeRelatedLiabilitiesCurrent | 271,000,000 | 2025-12-31 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 267,000,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets | 263,000,000 | 2025-12-31 | 6 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 259,000,000 | 2026-04-03 | 22 | USD |
NetIncomeLoss | 254,000,000 | 2026-04-03 | 35 | USD |
OtherAccruedLiabilitiesCurrent | 253,000,000 | 2025-12-31 | 6 | USD |
CommonStockSharesIssued | 249,200,000 | 2026-04-03 | 22 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 249,200,000 | 2026-04-03 | 35 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 247,600,000 | 2026-04-03 | 35 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 246,000,000 | 2025-12-31 | 1 | USD |
CommonStockSharesOutstanding | 245,600,000 | 2026-04-03 | 35 | shares |
LesseeOperatingLeaseLiabilityPaymentsDue | 238,000,000 | 2025-12-31 | 3 | USD |
GoodwillAcquiredDuringPeriod | 223,000,000 | 2026-04-03 | 10 | USD |
ComprehensiveIncomeNetOfTax | 219,000,000 | 2026-04-03 | 35 | USD |
OciBeforeReclassificationsBeforeTaxAttributableToParent | -212,000,000 | 2022-09-30 | 1 | USD |
OciBeforeReclassificationsNetOfTaxAttributableToParent | -212,000,000 | 2022-09-30 | 1 | USD |
OperatingLeaseLiability | 210,000,000 | 2026-04-03 | 22 | USD |
OperatingLeaseRightOfUseAsset | 199,000,000 | 2026-04-03 | 22 | USD |
NotesAndLoansReceivableNetCurrent | 193,000,000 | 2025-12-31 | 3 | USD |
UnrecognizedTaxBenefits | 175,000,000 | 2025-12-31 | 12 | USD |
PurchaseObligation | 166,000,000 | 2025-12-31 | 3 | USD |
NotesAndLoansReceivableNetNoncurrent | 165,000,000 | 2024-12-31 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 158,000,000 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 157,000,000 | 2025-12-31 | 13 | USD |
GuaranteeObligationsMaximumExposure | 152,000,000 | 2025-12-31 | 3 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 151,000,000 | 2026-04-03 | 22 | USD |
PrepaidExpenseCurrent | 148,000,000 | 2026-04-03 | 22 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 148,000,000 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 148,000,000 | 2025-12-31 | 3 | USD |
InventoryFinishedGoodsNetOfReserves | 143,000,000 | 2026-04-03 | 22 | USD |
OperatingLossCarryforwards | 142,000,000 | 2025-12-31 | 3 | USD |
InventoryRawMaterialsNetOfReserves | 140,000,000 | 2026-04-03 | 22 | USD |
CurrentForeignTaxExpenseBenefit | 136,000,000 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 129,000,000 | 2025-12-31 | 6 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 127,000,000 | 2025-12-31 | 3 | USD |
CostsAndExpensesRelatedParty | 115,000,000 | 2023-09-29 | 4 | USD |
IncomeTaxesPaid | 113,000,000 | 2023-12-31 | 1 | USD |
CurrentFederalTaxExpenseBenefit | 109,000,000 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 102,000,000 | 2025-12-31 | 6 | USD |
TaxesPayableCurrent | 101,000,000 | 2025-12-31 | 6 | USD |
DividendsCommonStockCash | 89,000,000 | 2024-12-31 | 1 | USD |
LeaseCost | 79,000,000 | 2025-12-31 | 9 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 71,000,000 | 2025-12-31 | 1 | USD |
ResearchAndDevelopmentExpense | 68,000,000 | 2026-04-03 | 35 | USD |
IncomeTaxExpenseBenefit | 67,000,000 | 2026-04-03 | 35 | USD |
PostemploymentBenefitsPeriodExpense | 67,000,000 | 2025-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 64,000,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInAccruedLiabilities | -61,000,000 | 2026-04-03 | 25 | USD |
OtherAccruedLiabilitiesNoncurrent | 61,000,000 | 2025-12-31 | 6 | USD |
OperatingLeaseCost | 59,000,000 | 2025-12-31 | 9 | USD |
InterestExpense | 58,000,000 | 2024-06-28 | 13 | USD |
OperatingLeasePayments | 57,000,000 | 2025-12-31 | 9 | USD |
InterestPaidNet | 57,000,000 | 2026-04-03 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 55,000,000 | 2025-12-31 | 3 | USD |
LiabilitiesFairValueDisclosure | 55,000,000 | 2026-04-03 | 6 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 52,000,000 | 2025-12-31 | 9 | USD |
InventoryWorkInProcessNetOfReserves | 49,000,000 | 2026-04-03 | 22 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 49,000,000 | 2025-12-31 | 9 | USD |
OperatingLeaseLiabilityCurrent | 48,000,000 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -47,000,000 | 2026-04-03 | 35 | USD |
DeferredTaxAssetsLiabilitiesNet | 46,000,000 | 2025-12-31 | 1 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 43,000,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 43,000,000 | 2025-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 38,000,000 | 2025-12-31 | 3 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 37,000,000 | 2025-12-31 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 35,000,000 | 2026-04-03 | 22 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -35,000,000 | 2026-04-03 | 32 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 35,000,000 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeLossNetOfTax | -35,000,000 | 2026-04-03 | 21 | USD |
ProceedsFromStockOptionsExercised | 35,000,000 | 2025-12-31 | 3 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -34,000,000 | 2025-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 32,000,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 32,000,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 32,000,000 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax | -32,000,000 | 2026-04-03 | 21 | USD |
PaymentsOfDividends | 32,000,000 | 2026-04-03 | 20 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 31,000,000 | 2023-09-29 | 4 | USD |
ProductWarrantyAccrual | 30,000,000 | 2026-04-03 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 30,000,000 | 2025-12-31 | 3 | USD |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent | 30,000,000 | 2023-12-31 | 2 | USD |
IncomeTaxesPaidNet | 30,000,000 | 2026-04-03 | 20 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 29,000,000 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 28,000,000 | 2025-12-31 | 3 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 28,000,000 | 2025-12-31 | 6 | USD |
EffectiveIncomeTaxRateReconciliationFdiiAmount | 28,000,000 | 2025-12-31 | 1 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 26,000,000 | 2025-12-31 | 9 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 26,000,000 | 2025-12-31 | 1 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 25,000,000 | 2023-09-29 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 25,000,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 25,000,000 | 2025-12-31 | 3 | USD |
DepreciationDepletionAndAmortization | 24,000,000 | 2026-04-03 | 21 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -24,000,000 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | 23,000,000 | 2026-04-03 | 25 | USD |
DividendsPayableCurrent | 22,000,000 | 2023-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 22,000,000 | 2025-12-31 | 2 | shares |
DeferredTaxAssetsValuationAllowance | 21,000,000 | 2025-12-31 | 6 | USD |
LeaseIncome | 20,000,000 | 2026-04-03 | 34 | USD |
ContractWithCustomerLiabilityNoncurrent | 20,000,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 20,000,000 | 2025-12-31 | 6 | USD |
VariableLeaseCost | 20,000,000 | 2025-12-31 | 9 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -19,000,000 | 2026-04-03 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 19,000,000 | 2025-12-31 | 3 | USD |
ProceedsFromIssuanceOfCommonStock | 18,000,000 | 2024-09-27 | 6 | USD |
AllocatedShareBasedCompensationExpense | 16,000,000 | 2026-04-03 | 35 | USD |
IncreaseDecreaseInInventories | 16,000,000 | 2026-04-03 | 25 | USD |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent | 16,000,000 | 2024-09-27 | 13 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 16,000,000 | 2025-12-31 | 6 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 16,000,000 | 2025-12-31 | 9 | USD |
PreferredStockSharesAuthorized | 15,000,000 | 2026-04-03 | 22 | shares |
DeferredTaxAssetsDerivativeInstruments | 15,000,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsInventory | 15,000,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 15,000,000 | 2025-12-31 | 6 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -15,000,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 14,000,000 | 2026-04-03 | 25 | USD |
AmortizationOfIntangibleAssets | 13,000,000 | 2026-04-03 | 25 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 13,000,000 | 2025-12-31 | 3 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 13,000,000 | 2025-12-31 | 2 | shares |
DeferredForeignIncomeTaxExpenseBenefit | -12,000,000 | 2025-12-31 | 9 | USD |
DeferredTaxLiabilities | 12,000,000 | 2024-12-31 | 5 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 12,000,000 | 2026-04-03 | 21 | USD |
Depreciation | 11,000,000 | 2026-04-03 | 25 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -11,000,000 | 2026-04-03 | 25 | USD |
IncreaseDecreaseInAccountsPayable | 9,000,000 | 2026-04-03 | 25 | USD |
ForeignCurrencyContractsLiabilityFairValueDisclosure | 8,000,000 | 2026-04-03 | 4 | USD |
IncomeTaxReconciliationTaxCredits | 8,000,000 | 2025-12-31 | 1 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 7,000,000 | 2025-12-31 | 5 | USD |
OtherNonoperatingIncomeExpense | 7,000,000 | 2026-04-03 | 35 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 7,000,000 | 2025-12-31 | 6 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 7,000,000 | 2025-12-31 | 9 | USD |
PaymentsToAcquireInvestments | 7,000,000 | 2025-12-31 | 3 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain | 7,000,000 | 2026-04-03 | 3 | USD |
AssetImpairmentCharges | 6,000,000 | 2025-12-31 | 7 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | -6,000,000 | 2025-12-31 | 15 | USD |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent | 6,000,000 | 2023-12-31 | 2 | USD |
ProvisionForDoubtfulAccounts | 6,000,000 | 2025-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 5,400,000 | 2025-12-31 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 5,300,000 | 2025-12-31 | 9 | shares |
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax | 4,000,000 | 2023-09-29 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpense | 4,000,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 3,200,000 | 2025-12-31 | 3 | shares |
TreasuryStockSharesAcquired | 3,200,000 | 2026-04-03 | 1 | shares |
EquityMethodInvestmentOtherThanTemporaryImpairment | 3,000,000 | 2025-12-31 | 16 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsTax | 3,000,000 | 2026-04-03 | 22 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -3,000,000 | 2025-12-31 | 9 | USD |
CommonStockValue | 2,000,000 | 2026-04-03 | 22 | USD |
GoodwillPurchaseAccountingAdjustments | 2,000,000 | 2023-12-31 | 4 | USD |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent | -2,000,000 | 2025-12-31 | 23 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 2,000,000 | 2026-04-03 | 7 | USD |
StockholdersEquityNoteSpinoffTransaction | -2,000,000 | 2023-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 2,000,000 | 2025-12-31 | 9 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 2,000,000 | 2023-12-31 | 1 | USD |
IncomeTaxReconciliationDispositionOfBusiness | 2,000,000 | 2025-10-03 | 10 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 2,000,000 | 2025-12-31 | 4 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | 2,000,000 | 2025-12-31 | 1 | USD |
AssetsFairValueDisclosure | 2,000,000 | 2026-04-03 | 1 | USD |
ForeignCurrencyContractAssetFairValueDisclosure | 2,000,000 | 2026-04-03 | 1 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,600,000 | 2026-04-03 | 30 | shares |
IncomeTaxReconciliationOtherReconcilingItems | 1,000,000 | 2025-10-03 | 20 | USD |
MinorityInterest | 1,000,000 | 2026-04-03 | 22 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | -1,000,000 | 2024-09-27 | 12 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 1,000,000 | 2026-04-03 | 25 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax | 1,000,000 | 2025-12-31 | 14 | USD |
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent | -1,000,000 | 2022-09-30 | 1 | USD |
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent | -1,000,000 | 2022-09-30 | 1 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 1,000,000 | 2025-12-31 | 13 | USD |
UnrealizedGainLossOnInvestments | -1,000,000 | 2025-12-31 | 9 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 1,000,000 | 2025-12-31 | 9 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 1,000,000 | 2025-12-31 | 9 | USD |
IncomeTaxReconciliationTaxContingencies | -1,000,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 900,000 | 2025-12-31 | 6 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 800,000 | 2025-12-31 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 200,000 | 2025-12-31 | 6 | shares |
SharesPaidForTaxWithholdingForShareBasedCompensation | 131,000 | 2025-12-31 | 3 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 100 | 2025-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 88 | 2025-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 73 | 2025-12-31 | 9 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 72 | 2025-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 60 | 2025-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 50 | 2025-12-31 | 6 | USD/shares |
NumberOfReportingUnits | 3 | 2025-12-31 | 3 | reportingUnit |
NumberOfOperatingSegments | 2 | 2026-04-03 | 11 | segment1 |
NumberOfReportableSegments | 2 | 2026-04-03 | 11 | segment1 |
EarningsPerShareBasic | 1 | 2026-04-03 | 35 | USD/shares |
EarningsPerShareDiluted | 1 | 2026-04-03 | 35 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-04-03 | 31 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-04-03 | 35 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2025-12-31 | 2 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationFdiiPercent | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-31 | 8 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-04-03 | 22 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-04-03 | 21 | USD/shares |
PreferredStockNoParValue | 0 | 2023-12-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2024-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2024-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | -0 | 2024-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2025-10-03 | 25 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2024-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2025-12-31 | 9 | pure |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent | 0 | 2026-04-03 | 31 | USD |
PreferredStockSharesIssued | 0 | 2026-04-03 | 22 | shares |
PreferredStockSharesOutstanding | 0 | 2026-04-03 | 22 | shares |
PreferredStockValue | 0 | 2026-04-03 | 22 | USD |
ProceedsFromDebtMaturingInMoreThanThreeMonths | 0 | 2025-12-31 | 10 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2024-12-31 | 10 | USD |
DeferredTaxAssetsDeferredIncome | 0 | 2023-12-31 | 2 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 9 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 0 | 2025-12-31 | 7 | USD |
InterestPaid | 0 | 2023-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 0 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 0 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 0 | 2025-12-31 | 3 | USD |
NumberOfBusinessesAcquired | 0 | 2023-12-31 | 1 | business |
PaymentsToAcquireEquityMethodInvestments | 0 | 2023-12-31 | 5 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 0 | 2026-04-03 | 17 | USD |
ProceedsFromSaleOfOtherProductiveAssets | 0 | 2023-12-31 | 3 | USD |
ReclassificationFromAociCurrentPeriodTax | 0 | 2025-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 0 | 2022-12-31 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 0 | 2022-12-31 | 1 | USD/shares |
DeferredTaxLiabilitiesDerivatives | 0 | 2025-12-31 | 4 | USD |
GainLossOnSaleOfBusiness | 0 | 2026-04-03 | 14 | USD |
StockRepurchasedDuringPeriodShares | 0 | 2025-12-31 | 1 | shares |
What to be careful about
What this model itself distrusts about VLTO's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +21.3% is analyst consensus, not a filing: consensus 2027 EPS 4.79 against trailing 3.95, over 1 year(s), from 15 analysts (taken 2026-10-11)