Every figure this model derived for VLDXW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,374,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 91,144,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 156,134,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 24,648,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 146,539,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,630,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -53,295,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 57,561,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 8,461,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up VLDXW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -67.79 |
| current ratio | 11.65 |
| current ratio reported | 6.33 |
| deferred revenue growth | 67.6 |
| dilution pct | 1849.85 |
| fcf margin | -101.92 |
| growth cv | 2.04 |
| interest cover | -19.18 |
| operating margin | -87.64 |
| owner earnings margin | -116.62 |
| revenue growth | 31.52 |
| revenue growth per share | -93.25 |
| roic | -62.48 |
| rule of 40 | -56.11 |
| sbc pct revenue | 14.7 |
What this model itself distrusts about VLDXW's figures. Written by the derivation as it ran, not added afterwards.