Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
15M
30M
45M
Q4 '12: 0
Q1 '13: 0
Q2 '13: 0
Q3 '13: 33K
Q4 '13: 406K
Q1 '14: 656K
Q2 '14: 819K
Q3 '14: 936K
Q4 '14: 628K
Q1 '15: 962K
Q2 '15: 1.2M
Q3 '15: 1.2M
Q4 '16: 6.6M
Q1 '17: 15M
Q2 '17: 27.5M
Q3 '17: 35.8M
Q2 '18: 43.4M
Q3 '18: 41.6M
Q4 '18: 38.3M
Q1 '19: 36.8M
Q2 '19: 34.7M
Q3 '19: 31.4M
Q4 '19: 28.9M
Q1 '20: 26.1M
Q2 '20: 24.7M
Q3 '20: 24.5M
Q4 '20: 22.9M
Q1 '21: 21.6M
Q2 '21: 23.2M
Q3 '21: 29.6M
Q4 '21: 33.9M
Q1 '22: 36.7M
Q2 '22: 35.9M
Q3 '22: 31.8M
Q4 '22: 28.1M
Q1 '23: 28.5M
Q2 '23: 26.7M
Q3 '23: 26.8M
Q4 '23: 27.5M
Q1 '24: 28.9M
Q2 '24: 32.6M
Q3 '24: 32.4M
Q4 '24: 27.7M
Q4 '12
Q2 '14
Q4 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-27M
-18M
-9M
0
9M
18M
27M
Q4 '12: -13M
Q1 '13: -13.7M
Q2 '13: -14M
Q3 '13: -15.2M
Q4 '13: -13.8M
Q1 '14: -15.4M
Q2 '14: -16.7M
Q3 '14: -16.6M
Q4 '14: -19.2M
Q1 '15: -18.1M
Q2 '15: -17.5M
Q3 '15: -17.1M
Q4 '15: -19.9M
Q1 '16: -20.5M
Q2 '16: -21.2M
Q3 '16: -21.5M
Q4 '16: -22.9M
Q1 '17: -24M
Q2 '17: -24.9M
Q3 '17: -26.3M
Q2 '18: -21.5M
Q3 '18: -18.8M
Q4 '18: -14.4M
Q1 '19: -12.8M
Q2 '19: -10.8M
Q3 '19: -13M
Q4 '19: -17.2M
Q1 '20: -19.3M
Q2 '20: -16.7M
Q3 '20: -14.7M
Q4 '20: -17.9M
Q1 '21: -15.9M
Q2 '21: -16.2M
Q3 '21: -13.8M
Q4 '21: -17.7M
Q1 '22: -18.1M
Q2 '22: -19.8M
Q3 '22: -22.1M
Q4 '22: -14.1M
Q1 '23: -13.3M
Q2 '23: -14.1M
Q3 '23: -13.6M
Q4 '23: -10.6M
Q1 '24: -9.8M
Q2 '24: -9M
Q3 '24: -10M
Q4 '24: -21.5M
Q4 '13
Q2 '15
Q4 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Net Income TTM
-30M
-20M
-10M
0
10M
20M
30M
Q4 '12: -13.8M
Q1 '13: -15.1M
Q2 '13: -15.7M
Q3 '13: -28.3M
Q4 '13: -27.5M
Q1 '14: -28.4M
Q2 '14: -29.4M
Q3 '14: -17.7M
Q4 '14: -19M
Q1 '15: -17.4M
Q2 '15: -16.8M
Q3 '15: -15.6M
Q4 '15: -17.9M
Q1 '16: -18.4M
Q2 '16: -19M
Q3 '16: -19.1M
Q4 '16: -20.9M
Q1 '17: -8.5M
Q2 '17: -5M
Q3 '17: -7.2M
Q2 '18: -27.5M
Q3 '18: -24.2M
Q4 '18: -14.9M
Q1 '19: -14.6M
Q2 '19: -11.8M
Q3 '19: -14.6M
Q4 '19: -18M
Q1 '20: -19.4M
Q2 '20: -16.6M
Q3 '20: -14.4M
Q4 '20: -17.6M
Q1 '21: -15.8M
Q2 '21: -15.9M
Q3 '21: -12.4M
Q4 '21: -16.4M
Q1 '22: -16.5M
Q2 '22: -18.2M
Q3 '22: -21.6M
Q4 '22: -13.5M
Q1 '23: -12.5M
Q2 '23: -13M
Q3 '23: -12.3M
Q4 '23: -9.1M
Q1 '24: -8.3M
Q2 '24: -7.6M
Q3 '24: -8.6M
Q4 '24: -20.5M
Q4 '13
Q2 '15
Q4 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-21M
-14M
-7M
0
7M
14M
21M
Q4 '13: -14.4M
Q1 '14: -17M
Q2 '14: -19.8M
Q3 '14: -18.2M
Q4 '14: -14.9M
Q1 '15: -12.3M
Q2 '15: -9.4M
Q3 '15: -8M
Q4 '15: -7.8M
Q1 '16: -8.7M
Q2 '16: -9.1M
Q3 '16: -9.1M
Q4 '16: -8.1M
Q1 '17: -5.4M
Q2 '17: -3.3M
Q3 '17: -4.1M
Q4 '17: -4.5M
Q1 '18: -6.7M
Q2 '18: -9.2M
Q3 '18: -7.2M
Q4 '18: -6.4M
Q1 '19: -5.6M
Q2 '19: -3.2M
Q3 '19: -7.3M
Q4 '19: -8.4M
Q1 '20: -11.2M
Q2 '20: -14.9M
Q3 '20: -12.9M
Q4 '20: -14.4M
Q1 '21: -14.3M
Q2 '21: -14.9M
Q3 '21: -11.9M
Q4 '21: -9.6M
Q1 '22: -10.1M
Q2 '22: -9.6M
Q3 '22: -13.1M
Q4 '22: -9.4M
Q1 '23: -5.1M
Q2 '23: -4.4M
Q3 '23: -3.6M
Q4 '23: -9.7M
Q1 '24: -9.2M
Q2 '24: -8.2M
Q3 '24: -7.8M
Q4 '24: -6.8M
Q2 '14
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Free Cash Flow TTM
-21M
-14M
-7M
0
7M
14M
21M
Q4 '13: -14.7M
Q1 '14: -17.4M
Q2 '14: -20.2M
Q3 '14: -18.5M
Q4 '14: -15M
Q1 '15: -12.5M
Q2 '15: -9.5M
Q3 '15: -8.1M
Q4 '16: -8.1M
Q1 '17: -5.7M
Q2 '17: -3.7M
Q3 '17: -4.6M
Q4 '18: -6.4M
Q1 '19: -5.7M
Q2 '19: -3.5M
Q3 '19: -7.6M
Q4 '19: -8.8M
Q1 '20: -11.7M
Q2 '20: -15.2M
Q3 '20: -13.2M
Q4 '20: -14.6M
Q1 '21: -14.5M
Q2 '21: -15.1M
Q3 '21: -12.1M
Q4 '21: -9.8M
Q1 '22: -10.5M
Q2 '22: -10M
Q3 '22: -13.5M
Q4 '22: -9.9M
Q1 '23: -5.6M
Q2 '23: -5M
Q3 '23: -4.3M
Q4 '23: -10.4M
Q1 '24: -9.9M
Q2 '24: -8.9M
Q3 '24: -8.5M
Q4 '24: -7.4M
Q1 '14
Q2 '15
Q3 '17
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '16: 207K
Q2 '16: 614K
Q3 '16: 1.6M
Q1 '17: 9.9M
Q2 '17: 11.4M
Q3 '17: 12.8K
Q3 '17: 12.8M
Q1 '18: 14.9M
Q2 '18: 16.2M
Q3 '18: 16.9K
Q1 '21: 36.6M
Q2 '21: 46.6M
Q3 '21: 45.7K
Q1 '22: 2.3M
Q2 '22: 2.3K
Q3 '22: 2.4M
Q1 '23: 2.4M
Q2 '23: 2.4K
Q3 '23: 2.4K
Q1 '24: 2.4M
Q2 '24: 2.5K
Q3 '24: 2.5K
Q1 '16
Q1 '17
Q3 '17
Q3 '18
Q3 '21
Q3 '22
Q3 '23
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-450.00
-300.00
-150.00
0.00
150.00
300.00
450.00
Q4 '12: -2.29
Q1 '13: -2.50
Q2 '13: -2.49
Q3 '13: -3.65
Q4 '13: -2.86
Q1 '14: -2.45
Q2 '14: -3.94
Q3 '14: -4.01
Q4 '14: -5.96
Q1 '15: -7.23
Q2 '15: -22.03
Q3 '15: -25.30
Q4 '15: -322.67
Q1 '16: -342.55
Q2 '16: -335.57
Q3 '16: -332.51
Q4 '16: -68.38
Q1 '17: -46.12
Q2 '17: -36.41
Q3 '17: -34.86
Q3 '19: -16.56
Q4 '19: -12.08
Q1 '20: -11.00
Q2 '20: -0.35
Q3 '20: 1.89
Q4 '20: -1.34
Q1 '21: -0.87
Q2 '21: -0.84
Q3 '13
Q3 '14
Q3 '15
Q3 '16
Q3 '17
Q2 '20
Q2 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.