Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY19: 200.7M
FY20: 193M
FY21: 152.8M
FY22: 184.8M
FY23: 231.1M
FY24: 269.1M
FY25: 266.2M
FY26: 199.7M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
40M
80M
120M
FY17: 62.5M
FY18: 65.5M
FY19: 67.1M
FY20: 71.7M
FY21: 54.9M
FY22: 60.9M
FY23: 85.3M
FY24: 116.1M
FY25: 114.7M
FY26: 81.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-15M
0
15M
30M
45M
FY17: 5.9M
FY18: 5.1M
FY19: 2.3M
FY20: 5.9M
FY21: 735K
FY22: -336K
FY23: 10.6M
FY24: 31.9M
FY25: 27.9M
FY26: 3.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-16M
-8M
0
8M
16M
24M
FY17: 22.8M
FY18: -3.2M
FY19: -1.6M
FY20: 2.4M
FY21: -2.2M
FY22: -15.1M
FY23: 16.5M
FY24: 21.9M
FY25: 21.6M
FY26: 2.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
60M
120M
180M
FY19: 133.6M
FY20: 121.3M
FY21: 97.9M
FY22: 123.9M
FY23: 145.7M
FY24: 153.1M
FY25: 151.5M
FY26: 118.4M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY17: 5.9M
FY18: 1.7M
FY19: 2.4M
FY20: 9.8M
FY21: 7.8M
FY22: -401K
FY23: -3.8M
FY24: 27M
FY25: 33.1M
FY26: -841K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-10M
0
10M
20M
30M
FY17: 1.5M
FY18: -4.5M
FY19: -3M
FY20: 5.5M
FY21: 5.6M
FY22: -3.4M
FY23: -7.1M
FY24: 21.7M
FY25: 26.8M
FY26: -6.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY17: 15.3M
FY18: 15.2M
FY19: 15.4M
FY20: 15.7M
FY21: 15.8M
FY22: 16M
FY23: 16.2M
FY24: 16.4M
FY25: 16.4M
FY26: 15.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.60
0.00
0.60
1.20
1.80
Q4 '15: 0.05
Q1 '16: 0.10
Q2 '16: 0.24
Q3 '16: 0.32
Q4 '16: 0.29
Q1 '17: 0.29
Q2 '17: 0.25
Q3 '17: 1.43
Q4 '17: 1.48
Q1 '18: 1.54
Q2 '18: 1.42
Q3 '18: 0.01
Q4 '18: -0.22
Q1 '19: -0.30
Q2 '19: -0.28
Q3 '19: -0.25
Q4 '19: -0.10
Q1 '20: -0.07
Q2 '20: -0.04
Q3 '20: 0.02
Q4 '20: 0.15
Q1 '21: 0.05
Q2 '21: -0.10
Q3 '21: -0.07
Q4 '21: -0.14
Q1 '22: -0.09
Q2 '22: -0.08
Q3 '22: -0.28
Q4 '22: -0.95
Q1 '23: -1.02
Q2 '23: -0.66
Q3 '23: -0.26
Q4 '23: 1.01
Q1 '24: 1.24
Q2 '24: 1.59
Q3 '24: 1.73
Q4 '24: 1.34
Q1 '25: 1.56
Q2 '25: 1.65
Q3 '25: 1.55
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.