VISTA GOLD CORP (VGZ)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 FY14: 0 FY15: 0 FY16: 0 FY17: 0 FY18: 0 FY19: 0 FY20: 0 FY21: 0 FY22: 0 FY23: 0 FY24: 0 FY25: 0 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY17: -6.9M FY18: -4.8M FY17 FY18

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-40M -20M 0 20M 40M 60M FY09: -11.3M FY10: -19.5M FY11: 49.2M FY12: -33.5M FY13: -22.1M FY14: -14.2M FY23: -6.8M FY24: 10.5M FY25: -9.3M FY09 FY10 FY11 FY12 FY13 FY14 FY23 FY24 FY25

Net Income Annual

-90M -60M -30M 0 30M 60M 90M FY09: -6M FY10: -81.3M FY11: 51.5M FY12: -70.7M FY13: -59.5M FY14: -18.9M FY15: 1M FY16: -3.1M FY17: -12M FY18: -8.7M FY18: -8.7M FY19: -9.4M FY20: 420K FY21: -15.2M FY22: -4.9M FY23: -6.6M FY24: 11.2M FY25: -7.5M FY10 FY12 FY14 FY16 FY18 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 2.5M 5M 7.5M FY17: 6.9M FY18: 4.8M FY17 FY18

Operating Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY09: -10.9M FY10: -17.1M FY11: -25M FY12: -30.2M FY13: -24.5M FY14: -7.1M FY15: 3M FY16: -5M FY17: -8.8M FY18: -8.6M FY19: -7.1M FY20: -7M FY21: -10.6M FY22: -7.4M FY23: -5.9M FY24: -5.7M FY25: -6.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY09: -11.4M FY10: -17.4M FY11: -25.8M FY12: -32.2M FY13: -26.7M FY14: -7.1M FY15: 2.9M FY16: -5.1M FY18: -8.6M FY19: -7.1M FY20: -7M FY21: -10.8M FY22: -7.4M FY23: -5.9M FY24: -6.1M FY25: -7.2M FY10 FY12 FY14 FY16 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 50M 100M 150M FY09: 37.3M FY10: 47.3M FY11: 69.3M FY12: 74.4M FY13: 81.8M FY14: 82.3M FY15: 83.8M FY16: 89.1M FY17: 98.6M FY18: 99.7M FY19: 100.5M FY20: 104.5M FY21: 110.3M FY22: 118M FY23: 120.5M FY24: 125.6M FY25: 125.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q4 '10: -0.42 Q1 '11: -0.41 Q2 '11: 0.44 Q3 '11: 0.68 Q4 '11: 0.74 Q1 '12: 0.64 Q2 '12: -0.47 Q3 '12: -0.46 Q4 '12: -0.97 Q1 '13: -1.15 Q2 '13: -0.99 Q3 '13: -1.19 Q4 '13: -0.74 Q1 '14: -0.41 Q2 '14: -0.19 Q3 '14: -0.21 Q4 '14: -0.23 Q1 '15: -0.23 Q2 '15: -0.15 Q3 '15: -0.08 Q4 '15: 0.01 Q1 '16: 0.01 Q2 '16: -0.01 Q3 '16: -0.04 Q4 '16: -0.04 Q1 '17: -0.06 Q2 '17: -0.11 Q3 '17: -0.12 Q4 '17: -0.13 Q1 '18: -0.11 Q2 '18: -0.10 Q3 '18: -0.09 Q4 '18: -0.09 Q1 '19: -0.11 Q2 '19: -0.12 Q3 '19: -0.12 Q4 '19: -0.09 Q1 '20: -0.09 Q2 '20: -0.04 Q3 '20: 0.03 Q4 '20: -0.00 Q1 '21: -0.00 Q2 '21: -0.03 Q3 '21: -0.10 Q4 '21: -0.14 Q1 '22: -0.11 Q2 '22: -0.11 Q3 '22: -0.11 Q4 '22: -0.04 Q1 '23: -0.06 Q2 '23: -0.06 Q3 '23: -0.05 Q4 '23: -0.05 Q1 '24: -0.04 Q2 '24: 0.09 Q3 '24: 0.09 Q4 '24: 0.09 Q1 '25: 0.08 Q2 '25: -0.06 Q3 '25: -0.06 Q4 '25: -0.06 Q1 '26: -0.06 Q2 '26: -0.06 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.