Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
60M
120M
180M
Q3 '21: 77M
Q4 '21: 115.3M
Q1 '22: 131.4M
Q2 '22: 146.4M
Q3 '22: 161M
Q4 '22: 149.7M
Q1 '23: 145.6M
Q2 '23: 139.3M
Q3 '23: 130.1M
Q4 '23: 113.3M
Q1 '24: 107.2M
Q2 '24: 103.3M
Q3 '24: 97.3M
Q4 '24: 92.6M
Q1 '25: 90.9M
Q2 '25: 90.1M
Q3 '25: 94.7M
Q4 '25: 92.2M
Q1 '26: 90M
Q2 '26: 91.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q4 '16: 7.3M
Q1 '17: 8.5M
Q2 '17: 10.5M
Q3 '17: 12.1M
Q4 '17: 13.3M
Q1 '18: 14.3M
Q2 '18: 13.9M
Q3 '18: 16.4M
Q4 '18: 20.6M
Q1 '19: 25M
Q2 '19: 29.4M
Q3 '19: 32M
Q4 '19: 31.5M
Q1 '20: 31.3M
Q2 '20: 32.5M
Q3 '20: 35.1M
Q1 '17
Q3 '17
Q1 '18
Q3 '18
Q1 '19
Q3 '19
Q1 '20
Q3 '20
Operating Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -66.6M
Q4 '21: -61.4M
Q1 '22: -51.6M
Q2 '22: -42.6M
Q3 '22: -35.2M
Q4 '22: -38M
Q1 '23: -40.8M
Q2 '23: -65.3M
Q3 '23: -86.9M
Q4 '23: -96.7M
Q1 '24: -97.5M
Q2 '24: -89.7M
Q3 '24: -87M
Q4 '24: -88.2M
Q1 '25: -85.5M
Q2 '25: -84.2M
Q3 '25: -79.8M
Q4 '25: -81.3M
Q1 '26: -79M
Q2 '26: -82.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: -67.2M
Q4 '21: -64.7M
Q1 '22: -56.2M
Q2 '22: -46.8M
Q3 '22: -40.2M
Q4 '22: -25.6M
Q1 '23: -26.4M
Q2 '23: -46.4M
Q3 '23: -66.1M
Q4 '23: -58.6M
Q1 '24: -60.9M
Q2 '24: -59.8M
Q3 '24: -57M
Q4 '24: -37.4M
Q1 '25: -32.1M
Q2 '25: -36.3M
Q3 '25: -43.8M
Q4 '25: -111.7M
Q1 '26: -111.4M
Q2 '26: -107M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q3 '21: 20M
Q4 '21: 22.1M
Q1 '22: 24.2M
Q2 '22: 25.7M
Q3 '22: 27M
Q4 '22: 27.4M
Q1 '23: 27.3M
Q2 '23: 28.4M
Q3 '23: 28.3M
Q4 '23: 28.5M
Q1 '24: 28.7M
Q2 '24: 27.5M
Q3 '24: 26.8M
Q4 '24: 27.6M
Q1 '25: 28.4M
Q2 '25: 28.2M
Q3 '25: 30.3M
Q4 '25: 29.6M
Q1 '26: 28.3M
Q2 '26: 30.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -3.4M
Q4 '21: 7.2M
Q1 '22: 11.2M
Q2 '22: 3.9M
Q3 '22: -13.9M
Q4 '22: 3.7M
Q1 '23: -40.2M
Q2 '23: -50.5M
Q3 '23: -19.7M
Q4 '23: -76.4M
Q1 '24: -27.7M
Q2 '24: -45.7M
Q3 '24: -52.5M
Q4 '24: -35M
Q1 '25: -67M
Q2 '25: -32.5M
Q3 '25: -51.9M
Q4 '25: -53.2M
Q1 '26: -47.7M
Q2 '26: -50.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -3.9M
Q4 '21: 6.2M
Q1 '22: 9.5M
Q2 '22: 938K
Q3 '22: -18.2M
Q4 '22: -1M
Q1 '23: -45.7M
Q2 '23: -55.7M
Q3 '23: -24.8M
Q4 '23: -81.1M
Q1 '24: -32.8M
Q2 '24: -51M
Q3 '24: -58.1M
Q4 '24: -41.1M
Q1 '25: -72.6M
Q2 '25: -37.6M
Q3 '25: -56.6M
Q4 '25: -58.2M
Q1 '26: -51.8M
Q2 '26: -54.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35B
70B
105B
Q1 '20: 26.8M
Q2 '20: 27.1M
Q3 '20: 27.6M
Q1 '21: 32.2M
Q2 '21: 32.8M
Q3 '21: 33.3M
Q1 '22: 35.5M
Q2 '22: 36.1M
Q3 '22: 36.2M
Q1 '23: 36.6M
Q2 '23: 36.8M
Q3 '23: 37M
Q1 '24: 37.4M
Q2 '24: 37.8M
Q3 '24: 38.1M
Q1 '25: 48.3B
Q2 '25: 49.6M
Q3 '25: 64.9M
Q1 '26: 92.9B
Q2 '26: 94M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q1 '20: -2.50
Q2 '20: -2.13
Q3 '20: -1.89
Q4 '20: -1.72
Q1 '21: -2.20
Q2 '21: -2.16
Q3 '21: -2.10
Q4 '21: -1.95
Q1 '22: -1.62
Q2 '22: -1.32
Q3 '22: -1.11
Q4 '22: -0.71
Q1 '23: -0.72
Q2 '23: -1.26
Q3 '23: -1.79
Q4 '23: -1.59
Q1 '24: -1.63
Q2 '24: -1.59
Q3 '24: -1.50
Q4 '24: -0.98
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.