Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
35M
70M
105M
Q3 '21: 17M
Q4 '21: 27.4M
Q1 '22: 38.5M
Q2 '22: 51M
Q3 '22: 61.4M
Q4 '22: 78.7M
Q1 '23: 93.2M
Q2 '23: 98.7M
Q3 '23: 102.7M
Q4 '23: 77.4M
Q1 '24: 60.5M
Q2 '24: 45.8M
Q3 '24: 30.8M
Q4 '24: 41M
Q1 '25: 40.5M
Q2 '25: 43.8M
Q3 '25: 49.2M
Q4 '25: 46M
Q1 '26: 50.5M
Q2 '26: 57.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: 5.6M
Q4 '21: 5M
Q1 '22: 5.4M
Q2 '22: 4.4M
Q3 '22: 2.8M
Q4 '22: 843K
Q1 '23: 3.4M
Q2 '23: 4.7M
Q3 '23: 4.9M
Q4 '23: -26.3M
Q1 '24: -31.6M
Q2 '24: -37M
Q3 '24: -33.1M
Q4 '24: -2.1M
Q1 '25: 1.4M
Q2 '25: 2.7M
Q3 '25: -902K
Q4 '25: -7.4M
Q1 '26: -5.7M
Q2 '26: 310K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -42.5M
Q4 '21: -57.8M
Q1 '22: -74M
Q2 '22: -88.5M
Q3 '22: -101.4M
Q4 '22: -106.3M
Q1 '23: -102.4M
Q2 '23: -101.9M
Q3 '23: -99.8M
Q4 '23: -133.3M
Q1 '24: -130.5M
Q2 '24: -125.3M
Q3 '24: -118.3M
Q4 '24: -81.9M
Q1 '25: -72M
Q2 '25: -63.1M
Q3 '25: -54.8M
Q4 '25: -55.6M
Q1 '26: -51M
Q2 '26: -50.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -94.4M
Q4 '21: -107.1M
Q1 '22: -158.9M
Q2 '22: -18.4M
Q3 '22: -27M
Q4 '22: 8M
Q1 '23: 37M
Q2 '23: -114.2M
Q3 '23: -58.4M
Q4 '23: -135.1M
Q1 '24: -127.1M
Q2 '24: -104.1M
Q3 '24: -107.8M
Q4 '24: -72.9M
Q1 '25: -69.6M
Q2 '25: -82.7M
Q3 '25: -71.4M
Q4 '25: -72M
Q1 '26: -54M
Q2 '26: -52.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
40M
80M
120M
Q3 '21: 18.1M
Q4 '21: 22.5M
Q1 '22: 33.1M
Q2 '22: 46.6M
Q3 '22: 58.6M
Q4 '22: 77.9M
Q1 '23: 89.8M
Q2 '23: 94M
Q3 '23: 97.8M
Q4 '23: 103.7M
Q1 '24: 92.2M
Q2 '24: 82.8M
Q3 '24: 64M
Q4 '24: 43.1M
Q1 '25: 39.1M
Q2 '25: 41M
Q3 '25: 50.1M
Q4 '25: 53.4M
Q1 '26: 56.2M
Q2 '26: 57.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -32M
Q4 '21: -56.4M
Q1 '22: -83.9M
Q2 '22: -112.2M
Q3 '22: -117.3M
Q4 '22: -124M
Q1 '23: -124.7M
Q2 '23: -113.9M
Q3 '23: -112.9M
Q4 '23: -105.6M
Q1 '24: -95.3M
Q2 '24: -75.3M
Q3 '24: -55M
Q4 '24: -32.7M
Q1 '25: -24.5M
Q2 '25: -17.8M
Q3 '25: -21.8M
Q4 '25: -27.3M
Q1 '26: -33M
Q2 '26: -53.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -33.8M
Q4 '21: -66M
Q1 '22: -97.4M
Q2 '22: -129.8M
Q3 '22: -137.6M
Q4 '22: -137.8M
Q1 '23: -134.9M
Q2 '23: -119.9M
Q3 '23: -115.6M
Q4 '23: -106.7M
Q1 '24: -96M
Q2 '24: -75.7M
Q3 '24: -55M
Q4 '25: -30M
Q1 '26: -36.6M
Q2 '26: -58.7M
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q3 '20: 16M
Q1 '21: 16M
Q2 '21: 16.2M
Q3 '21: 19.8M
Q1 '22: 183.5M
Q2 '22: 202.3M
Q3 '22: 185.6M
Q1 '23: 189.6M
Q2 '23: 5.7M
Q3 '23: 5.8M
Q1 '24: 7.4M
Q2 '24: 565K
Q3 '24: 616K
Q1 '25: 13.4M
Q2 '25: 14M
Q3 '25: 17.1M
Q1 '26: 25M
Q2 '26: 29.4M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '21: -1.82
Q1 '22: -1.33
Q2 '22: 0.08
Q3 '22: 3.03
Q4 '22: 0.04
Q1 '23: 0.21
Q2 '23: -4.52
Q3 '23: -7.48
Q4 '23: -17.67
Q1 '24: -21.29
Q2 '24: -17.49
Q3 '24: -51.66
Q4 '24: -37.74
Q1 '25: -35.80
Q2 '25: -36.44
Q3 '25: 0.41
Q4 '25: -4.50
Q1 '26: -2.91
Q2 '26: -2.36
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.