Veracyte, Inc. (VCYT)
Every figure this model derived for VCYT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 12,393,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 349,832,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 574,775,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 62,736,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,388,403,000 | StockholdersEquity |
2026-06-30 |
| ocf | 178,381,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 561,900,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 48,505,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up VCYT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 31.16 |
| current ratio | 9.25 |
| current ratio reported | 9.16 |
| deferred revenue growth | -58.83 |
| dilution pct | 3.09 |
| ebit yoy | 664.88 |
| ev ebit | 29.85 |
| ev owner earnings | 26.88 |
| ev sales | 5.62 |
| fcf margin | 29.54 |
| growth cv | 0.71 |
| operating margin | 18.82 |
| owner earnings margin | 20.91 |
| revenue growth | 17.28 |
| revenue growth per share | 13.77 |
| roic | 8.05 |
| rule of 40 | 36.1 |
| sbc pct revenue | 8.63 |
Everything else this filing tags
400 more elements from VCYT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 1,719,695,000 | 2026-06-30 | 104 | USD |
Assets | 1,486,366,000 | 2026-06-30 | 104 | USD |
LiabilitiesAndStockholdersEquity | 1,486,366,000 | 2026-06-30 | 104 | USD |
Goodwill | 767,154,000 | 2026-06-30 | 94 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 593,800,000 | 2021-02-28 | 11 | USD |
RetainedEarningsAccumulatedDeficit | -323,433,000 | 2026-06-30 | 104 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 301,187,000 | 2026-06-30 | 132 | USD |
CashCashEquivalentsAndShortTermInvestments | 289,400,000 | 2024-12-31 | 3 | USD |
DeferredTaxAssetsGross | 228,497,000 | 2025-12-31 | 18 | USD |
AssetsFairValueDisclosure | 218,999,000 | 2026-06-30 | 4 | USD |
GrossProfit | 209,708,000 | 2026-06-30 | 30 | USD |
TaxCreditCarryforwardValuationAllowance | 197,301,000 | 2025-12-31 | 24 | USD |
ProceedsFromIssuanceOfCommonStock | 193,831,000 | 2020-09-30 | 31 | USD |
StockIssuedDuringPeriodValueNewIssues | 193,831,000 | 2020-09-30 | 13 | USD |
DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss | 185,711,000 | 2026-06-30 | 22 | USD |
HeldToMaturitySecuritiesFairValue | 185,690,000 | 2026-06-30 | 20 | USD |
PaymentsToAcquireHeldToMaturitySecurities | 184,998,000 | 2026-06-30 | 38 | USD |
CostsAndExpenses | 164,082,000 | 2026-06-30 | 127 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 158,191,000 | 2025-12-31 | 39 | USD |
FiniteLivedIntangibleAssetsGross | 152,920,000 | 2026-06-30 | 48 | USD |
IntangibleAssetsGrossExcludingGoodwill | 152,920,000 | 2026-06-30 | 44 | USD |
NetCashProvidedByUsedInInvestingActivities | -141,506,000 | 2026-06-30 | 77 | USD |
CommonStockSharesAuthorized | 125,000,000 | 2026-06-30 | 104 | shares |
OperatingExpenses | 114,241,000 | 2018-12-31 | 42 | USD |
Liabilities | 97,963,000 | 2026-06-30 | 104 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 95,477,000 | 2025-12-31 | 15 | USD |
FiniteLivedIntangibleAssetsNet | 82,700,000 | 2026-06-30 | 87 | USD |
IntangibleAssetsNetExcludingGoodwill | 82,700,000 | 2026-06-30 | 44 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 81,753,292 | 2026-06-30 | 69 | shares |
CommonStockSharesIssued | 80,363,927 | 2026-06-30 | 104 | shares |
CommonStockSharesOutstanding | 80,363,927 | 2026-06-30 | 104 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 79,755,699 | 2026-06-30 | 69 | shares |
ConversionOfStockAmountConverted1 | 79,022,000 | 2013-12-31 | 3 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 79,022,000 | 2013-12-31 | 3 | USD |
TemporaryEquityRedemptionValue | 79,022,000 | 2013-09-30 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 76,731,000 | 2024-12-31 | 38 | USD |
IncomeTaxReconciliationDeductions | 74,719,000 | 2024-12-31 | 5 | USD |
StockIssuedDuringPeriodValueAcquisitions | 74,145,000 | 2024-12-31 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 71,146,000 | 2026-06-30 | 30 | USD |
DeferredTaxAssetsGrossNoncurrent | 70,389,000 | 2019-12-31 | 21 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 70,220,000 | 2026-06-30 | 51 | USD |
Revenues | 66,258,000 | 2018-09-30 | 4 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 65,672,000 | 2025-12-31 | 6 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 63,372,000 | 2012-12-31 | 1 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 63,331,702 | 2021-03-31 | 164 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -63,039,000 | 2026-06-30 | 74 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -62,955,000 | 2026-06-30 | 47 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 60,900,000 | 2025-12-31 | 3 | USD |
ConversionOfStockSharesConverted1 | 59,989,268 | 2013-11-04 | 1 | shares |
ResearchAndDevelopmentExpense | 56,540,000 | 2026-06-30 | 169 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 56,497,000 | 2026-06-30 | 89 | USD |
GoodwillAcquiredDuringPeriod | 55,974,000 | 2024-12-31 | 6 | USD |
SellingAndMarketingExpense | 55,419,000 | 2026-06-30 | 169 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -54,853,000 | 2021-06-30 | 6 | USD |
ComprehensiveIncomeNetOfTax | 54,470,000 | 2026-06-30 | 145 | USD |
NetIncomeLoss | 54,197,000 | 2026-06-30 | 103 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 54,197,000 | 2026-06-30 | 166 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 54,197,000 | 2026-06-30 | 30 | USD |
AccountsReceivableNetCurrent | 54,177,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 51,657,000 | 2017-12-31 | 15 | USD |
GeneralAndAdministrativeExpense | 51,123,000 | 2026-06-30 | 169 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 50,935,000 | 2026-06-30 | 27 | USD |
ShortTermInvestments | 50,311,000 | 2025-12-31 | 2 | USD |
AccruedLiabilitiesCurrent | 47,677,000 | 2026-06-30 | 104 | USD |
OperatingIncomeLoss | 45,626,000 | 2026-06-30 | 169 | USD |
PurchaseObligation | 44,000,000 | 2025-12-31 | 23 | USD |
PropertyPlantAndEquipmentGross | 43,684,000 | 2022-12-31 | 20 | USD |
AllocatedShareBasedCompensationExpense | 43,601,000 | 2025-12-31 | 24 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 43,480,000 | 2025-12-31 | 6 | USD |
SalesRevenueNet | 42,792,000 | 2018-06-30 | 105 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 40,406,000 | 2025-12-31 | 12 | USD |
OperatingLeaseLiability | 40,107,000 | 2026-06-30 | 27 | USD |
HeldtomaturitySecuritiesSoldAtPar | 40,000,000 | 2023-12-31 | 6 | USD |
DebtSecuritiesHeldToMaturitySoldAmount | 39,800,000 | 2023-12-31 | 6 | USD |
PaymentsOfStockIssuanceCosts | 38,700,000 | 2021-02-28 | 29 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 38,677,000 | 2021-12-31 | 27 | USD |
BusinessAcquisitionsProFormaRevenue | 38,190,000 | 2015-12-31 | 10 | USD |
CostOfRevenue | 36,077,000 | 2019-12-31 | 86 | USD |
OperatingLeaseRightOfUseAsset | 35,163,000 | 2026-06-30 | 59 | USD |
OperatingLeaseLiabilityNoncurrent | 34,331,000 | 2026-06-30 | 59 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 33,200,000 | 2024-12-31 | 1 | USD |
DeferredIncomeTaxLiabilities | 31,842,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsNet | 31,196,000 | 2025-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 31,039,000 | 2026-06-30 | 27 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -30,700,000 | 2025-12-31 | 39 | USD |
CashAndCashEquivalentsFairValueDisclosure | 29,989,000 | 2026-06-30 | 2 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -29,090,000 | 2015-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 28,887,000 | 2025-12-31 | 49 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 28,580,000 | 2025-12-31 | 22 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 27,878,000 | 2025-12-31 | 53 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -27,276,000 | 2025-12-31 | 15 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 25,982,000 | 2022-12-31 | 20 | USD |
NetCashProvidedByUsedInContinuingOperations | -25,328,000 | 2017-12-31 | 41 | USD |
EmployeeRelatedLiabilitiesCurrent | 25,131,000 | 2026-06-30 | 104 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 24,680,000 | 2025-12-31 | 22 | USD |
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss | 24,605,000 | 2022-12-31 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 24,131,000 | 2025-06-30 | 52 | USD |
InventoryRawMaterialsAndSupplies | 22,656,000 | 2026-06-30 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 22,546,000 | 2026-06-30 | 104 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 21,933,000 | 2026-06-30 | 40 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 21,016,000 | 2025-12-31 | 7 | USD |
InventoryNet | 20,546,000 | 2025-12-31 | 100 | USD |
OtherInventorySupplies | 20,546,000 | 2025-12-31 | 12 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 20,500,000 | 2025-12-31 | 16 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 20,080,000 | 2025-12-31 | 15 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 19,017,396 | 2026-06-30 | 102 | shares |
OperatingLeasesFutureMinimumPaymentsDue | 18,815,000 | 2018-12-31 | 21 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 18,607,000 | 2025-12-31 | 15 | USD |
PropertyPlantAndEquipmentNet | 17,702,000 | 2022-12-31 | 68 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 14,997,312 | 2013-11-04 | 1 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 14,322,000 | 2025-12-31 | 39 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 14,118,000 | 2019-12-31 | 9 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 13,658,000 | 2026-06-30 | 84 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 13,658,000 | 2026-06-30 | 58 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -13,158,000 | 2024-12-31 | 7 | USD |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 12,945,000 | 2013-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 12,928,000 | 2026-06-30 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 12,928,000 | 2026-06-30 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 12,928,000 | 2026-06-30 | 24 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 12,710,000 | 2026-06-30 | 104 | USD |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities | 12,681,000 | 2022-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 12,128,000 | 2026-06-30 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 11,715,000 | 2025-12-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 11,200,000 | 2025-12-31 | 58 | USD |
ProceedsFromStockOptionsExercised | 11,168,000 | 2026-06-30 | 117 | USD |
OtherNonoperatingIncomeExpense | 10,871,000 | 2026-06-30 | 169 | USD |
DepreciationDepletionAndAmortization | 10,268,000 | 2026-06-30 | 117 | USD |
IncreaseDecreaseInDeferredRevenue | 10,000,000 | 2014-03-31 | 4 | USD |
IncreaseDecreaseInAccountsReceivable | 9,729,000 | 2026-06-30 | 117 | USD |
UnrecognizedTaxBenefits | 9,555,000 | 2025-12-31 | 71 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 8,547,297 | 2021-02-28 | 14 | shares |
Depreciation | 8,300,000 | 2025-12-31 | 15 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | -8,295,000 | 2025-12-31 | 7 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 8,074,000 | 2020-09-30 | 8 | USD |
AccountsPayableCurrent | 8,024,000 | 2026-06-30 | 104 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -7,939,000 | 2026-06-30 | 40 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -7,413,000 | 2018-03-31 | 40 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 7,173,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 7,055,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 7,055,000 | 2026-06-30 | 30 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 7,016,000 | 2025-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 6,999,000 | 2026-06-30 | 25 | USD |
StockIssuedDuringPeriodSharesNewIssues | 6,900,000 | 2020-08-07 | 13 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 6,858,000 | 2026-06-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 6,840,000 | 2018-12-31 | 16 | USD |
DeconsolidationGainOrLossAmount | -6,708,000 | 2025-12-31 | 7 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | -6,511,000 | 2015-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 6,464,000 | 2026-06-30 | 17 | USD |
AmortizationOfIntangibleAssets | 6,400,000 | 2026-06-30 | 140 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 6,200,000 | 2025-09-30 | 34 | USD |
OperatingLeaseLiabilityCurrent | 5,776,000 | 2026-06-30 | 59 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | -5,570,000 | 2025-12-31 | 1 | USD |
CostOfGoodsAndServicesSoldAmortization | 5,448,000 | 2026-06-30 | 30 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 5,400,000 | 2025-12-31 | 9 | USD |
IncomeTaxReconciliationNondeductibleExpense | 5,334,000 | 2025-12-31 | 39 | USD |
DeferredTaxAssetsDeferredIncome | 5,161,000 | 2019-12-31 | 3 | USD |
DebtInstrumentFaceAmount | 5,000,000 | 2013-06-30 | 5 | USD |
DebtInstrumentIncreaseDecreaseForPeriodNet | 5,000,000 | 2013-06-30 | 3 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-06-30 | 104 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 4,806,993 | 2025-12-31 | 73 | shares |
IncomeTaxReconciliationTaxCredits | 4,560,000 | 2025-12-31 | 39 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 4,560,000 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsNetNoncurrent | 3,997,000 | 2017-12-31 | 15 | USD |
DeferredTaxLiabilitiesGrossNoncurrent | 3,997,000 | 2017-12-31 | 16 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 3,939,000 | 2024-12-31 | 17 | USD |
InventoryWorkInProcessAndRawMaterials | 3,900,000 | 2024-12-31 | 20 | USD |
IncreaseDecreaseInAccountsPayable | 3,758,000 | 2026-06-30 | 117 | USD |
IncomeTaxesPaidNet | 3,640,000 | 2025-12-31 | 3 | USD |
OperatingLeaseExpense | 3,539,000 | 2026-06-30 | 87 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 3,471,000 | 2025-12-31 | 1 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 3,318,000 | 2022-12-31 | 12 | USD |
IncreaseDecreaseInAccruedLiabilities | -3,300,000 | 2020-09-30 | 4 | USD |
OtherAssetsNoncurrent | 2,975,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 2,970,000 | 2025-12-31 | 39 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 2,900,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInInventories | 2,861,000 | 2025-12-31 | 113 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 2,844,924 | 2022-12-31 | 22 | shares |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 2,656,000 | 2026-06-30 | 23 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements | 2,653,000 | 2013-09-30 | 1 | USD |
DeferredTaxAssetsGrossCurrent | 2,612,000 | 2014-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,543,000 | 2018-12-31 | 20 | USD |
NetCashProvidedByUsedInFinancingActivities | -2,490,000 | 2026-06-30 | 77 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,472,000 | 2018-12-31 | 21 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,429,000 | 2026-06-30 | 117 | USD |
CurrentIncomeTaxExpenseBenefit | 2,428,000 | 2025-12-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,401,000 | 2018-12-31 | 21 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,332,000 | 2018-12-31 | 21 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 2,314,000 | 2025-12-31 | 15 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 2,312,000 | 2014-12-31 | 5 | USD |
IncomeTaxExpenseBenefit | 2,300,000 | 2026-06-30 | 97 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,227,000 | 2018-12-31 | 6 | USD |
IncomeTaxReconciliationTaxContingencies | 2,161,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInMaterialsAndSupplies | 2,110,000 | 2026-06-30 | 4 | USD |
AccruedBonusesCurrent | 2,100,000 | 2015-12-31 | 20 | USD |
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | -2,070,000 | 2013-12-31 | 10 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -2,070,000 | 2013-09-30 | 1 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,997,000 | 2026-06-30 | 30 | shares |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,939,000 | 2026-06-30 | 88 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 1,722,236 | 2025-12-31 | 22 | shares |
SecurityDeposit | 1,700,000 | 2026-06-30 | 34 | USD |
RestrictedCashAndCashEquivalents | 1,666,000 | 2026-06-30 | 22 | USD |
RestrictedCash | 1,666,000 | 2026-06-30 | 7 | USD |
RestrictedCashNoncurrent | 1,666,000 | 2026-06-30 | 6 | USD |
OperatingLeasePayments | 1,658,000 | 2026-06-30 | 71 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1,650,000 | 2025-12-31 | 39 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 1,637,000 | 2025-09-30 | 107 | USD |
LoansReceivableFairValueDisclosure | 1,633,000 | 2026-06-30 | 1 | USD |
PaymentsToAcquireLoansReceivable | 1,622,000 | 2026-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 1,571,658 | 2018-12-31 | 35 | shares |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts | 1,548,000 | 2025-12-31 | 33 | USD |
IncomeTaxesPaid | 1,517,000 | 2026-06-30 | 50 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,513,876 | 2025-12-31 | 22 | shares |
AdjustmentForAmortization | 1,401,000 | 2019-12-31 | 9 | USD |
OperatingLeasesRentExpenseNet | 1,400,000 | 2019-09-30 | 77 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 1,337,000 | 2026-06-30 | 9 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 1,200,000 | 2019-12-31 | 1 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,079,000 | 2025-12-31 | 39 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 1,065,000 | 2025-12-31 | 36 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 1,000,000 | 2020-07-31 | 3 | USD |
BusinessCombinationContingentConsiderationLiability | 921,000 | 2026-06-30 | 48 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 901,000 | 2018-03-31 | 40 | USD |
FinanceLeaseLiabilityPaymentsDue | 874,000 | 2016-12-31 | 3 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | -810,000 | 2019-09-30 | 9 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 801,000 | 2025-12-31 | 39 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 774,000 | 2025-12-31 | 36 | USD |
InterestPaid | 741,000 | 2018-06-30 | 16 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition | 728,000 | 2020-09-30 | 8 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | -668,000 | 2026-06-30 | 58 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 662,000 | 2026-06-30 | 44 | USD |
DeferredTaxLiabilities | 646,000 | 2025-12-31 | 30 | USD |
DeferredIncomeTaxLiabilitiesNet | 637,000 | 2026-06-30 | 44 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 628,000 | 2019-12-31 | 4 | USD |
DefinedContributionPlanCostRecognized | 613,000 | 2020-12-31 | 22 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 600,000 | 2019-12-31 | 2 | USD |
ContractWithCustomerLiabilityCurrent | 597,000 | 2026-06-30 | 46 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 591,008 | 2025-12-31 | 26 | shares |
DerivativeLiabilitiesCurrent | 583,000 | 2012-12-31 | 1 | USD |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs | -583,000 | 2012-12-31 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | -580,000 | 2025-12-31 | 33 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 538,000 | 2016-12-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 516,000 | 2018-09-30 | 15 | USD |
DeferredRevenue | 500,000 | 2018-06-30 | 1 | USD |
DefinedBenefitPlanBenefitObligation | 500,000 | 2025-06-30 | 23 | USD |
DeferredRevenueNoncurrent | 474,000 | 2015-03-31 | 17 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 472,983 | 2025-12-31 | 26 | shares |
IncomeTaxReconciliationOtherAdjustments | -469,000 | 2024-12-31 | 8 | USD |
IncreaseDecreaseInOperatingLeaseLiability | 453,000 | 2026-06-30 | 44 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 451,000 | 2026-06-30 | 117 | USD |
CostDirectMaterial | 446,000 | 2019-12-31 | 3 | USD |
CapitalExpendituresIncurredButNotYetPaid | 414,000 | 2026-06-30 | 79 | USD |
LitigationSettlementAmountAwardedFromOtherParty | 400,000 | 2018-03-31 | 5 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 367,000 | 2018-12-31 | 3 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -367,000 | 2026-06-30 | 62 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 317,000 | 2018-09-30 | 3 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 308,000 | 2019-12-31 | 21 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -307,000 | 2025-12-31 | 15 | USD |
DeferredTaxAssetsNetCurrent | 300,000 | 2014-12-31 | 6 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 300,000 | 2013-12-31 | 1 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -273,000 | 2025-12-31 | 15 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 273,000 | 2026-06-30 | 13 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 259,000 | 2026-06-30 | 10 | USD |
FairValueOfAssetsAcquired | 257,000 | 2013-12-31 | 3 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 252,000 | 2013-09-30 | 2 | USD |
RevenueRemainingPerformanceObligation | 250,000 | 2018-06-30 | 1 | USD |
FinanceLeaseRightOfUseAssetAmortization | 233,000 | 2019-12-31 | 5 | USD |
InterestExpenseDebt | 229,000 | 2020-12-31 | 29 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -227,000 | 2018-03-31 | 40 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 222,000 | 2015-09-30 | 10 | USD |
DeferredTaxLiabilitiesNoncurrent | 222,000 | 2015-09-30 | 8 | USD |
PriorPeriodReclassificationAdjustment | 212,000 | 2019-03-31 | 1 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 199,000 | 2026-06-30 | 151 | shares |
IncomeTaxPaidForeignAfterRefundReceived | 169,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 155,000 | 2025-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 131,000 | 2016-03-31 | 28 | USD |
PurchaseObligationDueInSecondYear | 125,000 | 2013-12-31 | 1 | USD |
IncreaseDecreaseInRestrictedCash | -120,000 | 2017-12-31 | 34 | USD |
InterestExpense | 116,000 | 2021-06-30 | 98 | USD |
CurrentForeignTaxExpenseBenefit | 114,000 | 2025-12-31 | 15 | USD |
FinanceLeaseLiability | 100,000 | 2024-09-30 | 26 | USD |
FinanceLeaseRightOfUseAsset | 100,000 | 2024-09-30 | 28 | USD |
DebtSecuritiesUnrealizedGainLoss | 100,000 | 2025-12-31 | 2 | USD |
DeferredRentCreditCurrent | 86,000 | 2013-12-31 | 1 | USD |
FairValueAdjustmentOfWarrants | 86,000 | 2013-12-31 | 5 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -84,000 | 2026-06-30 | 47 | USD |
CommonStockValue | 80,000 | 2026-06-30 | 104 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 79,000 | 2018-09-30 | 3 | USD |
FinanceLeaseLiabilityCurrent | 79,000 | 2019-09-30 | 5 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 79,000 | 2019-09-30 | 3 | USD |
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss | 78,000 | 2026-06-30 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 69,000 | 2026-06-30 | 54 | USD |
PurchaseObligationDueInNextTwelveMonths | 64,000 | 2014-09-30 | 4 | USD |
AccruedProfessionalFeesCurrent | 62,000 | 2013-12-31 | 4 | USD |
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain | 57,000 | 2026-06-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 52,000 | 2016-03-31 | 24 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 45,000 | 2025-12-31 | 27 | USD |
CapitalLeasesIncomeStatementInterestExpense | 33,000 | 2017-09-30 | 10 | USD |
DeferredFinanceCostsCurrentNet | 32,000 | 2018-12-31 | 1 | USD |
InterestExpenseLesseeAssetsUnderCapitalLease | 26,000 | 2018-12-31 | 6 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 24,801 | 2013-12-31 | 1 | shares |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | -24,000 | 2025-12-31 | 1 | USD |
InterestExpenseDebtExcludingAmortization | 13,000 | 2020-12-31 | 22 | USD |
InvestmentIncomeInterest | 5,000 | 2013-12-31 | 3 | USD |
SaleOfStockPricePerShare | 30 | 2020-08-07 | 11 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 27 | 2025-12-31 | 22 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 26 | 2025-12-31 | 22 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 26 | 2025-12-31 | 49 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 24 | 2022-12-31 | 13 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 19 | 2025-12-31 | 26 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15 | 2023-12-31 | 55 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 11 | 2025-12-31 | 26 | USD/shares |
SharePrice | 8 | 2016-09-30 | 10 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 7 | 2015-12-31 | 16 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 6 | 2016-09-30 | 16 | USD/shares |
StockholdersEquityNoteStockSplitConversionRatio1 | 4 | 2013-10-09 | 1 | pure |
LossContingencyPatentsAllegedlyInfringedNumber | 2 | 2025-06-04 | 10 | patent |
NumberOfOperatingSegments | 1 | 2013-09-30 | 1 | item |
NumberOfOperatingSegments | 1 | 2020-09-30 | 2 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 41 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 7 | segment |
EarningsPerShareBasic | 1 | 2026-06-30 | 69 | USD/shares |
EarningsPerShareBasicAndDiluted | -1 | 2021-03-31 | 164 | USD/shares |
EarningsPerShareDiluted | 1 | 2026-06-30 | 69 | USD/shares |
ConvertiblePreferredStockSharesIssuedUponConversion | 0 | 2013-10-09 | 1 | shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 22 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 1 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2020-12-31 | 5 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 25 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 104 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 104 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2013-12-31 | 5 | USD/shares |
AccruedMarketingCostsCurrent | 0 | 2016-12-31 | 28 | USD |
AmortizationOfDebtDiscountPremium | 0 | 2020-12-31 | 22 | USD |
AmortizationOfFinancingCostsAndDiscounts | 0 | 2021-12-31 | 66 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 0 | 2020-12-31 | 6 | USD |
CapitalLeaseObligations | 0 | 2018-12-31 | 18 | USD |
ContractWithCustomerLiabilityNoncurrent | 0 | 2022-12-31 | 18 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 0 | 2018-12-31 | 4 | USD |
DeferredRentCreditNoncurrent | 0 | 2019-09-30 | 49 | USD |
DeferredRevenueCurrent | 0 | 2016-12-31 | 28 | USD |
DeferredRevenueLeasesNetNoncurrent | 0 | 2019-12-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2020-12-31 | 9 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 0 | 2020-09-30 | 12 | USD |
DividendsPayableCurrentAndNoncurrent | 0 | 2025-12-31 | 19 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount | 0 | 2020-09-30 | 1 | USD |
FinanceLeaseInterestExpense | 0 | 2020-12-31 | 6 | USD |
FinanceLeasePrincipalPayments | 0 | 2021-12-31 | 18 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 35 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2025-12-31 | 47 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 0 | 2025-12-31 | 22 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 10 | USD |
InventoryWriteDown | 0 | 2022-12-31 | 19 | USD |
LongTermDebtCurrent | 0 | 2022-12-31 | 23 | USD |
LongTermDebtNoncurrent | 0 | 2021-12-31 | 66 | USD |
NotesIssued1 | 0 | 2016-12-31 | 5 | USD |
NotesReduction | 0 | 2016-12-31 | 5 | USD |
OtherLiabilitiesCurrent | 0 | 2025-12-31 | 36 | USD |
OtherLiabilitiesNoncurrent | 0 | 2025-12-31 | 36 | USD |
OtherOperatingActivitiesCashFlowStatement | 0 | 2020-12-31 | 15 | USD |
PaidInKindInterest | 0 | 2018-12-31 | 17 | USD |
PaymentsToAcquireBusinessesGross | 0 | 2020-12-31 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2025-12-31 | 49 | USD |
PaymentsToAcquireBusinessTwoNetOfCashAcquired | 0 | 2023-12-31 | 13 | USD |
PaymentsToAcquireLongtermInvestments | 0 | 2021-12-31 | 10 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 98 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 102 | shares |
PreferredStockValue | 0 | 2026-06-30 | 82 | USD |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 0 | 2023-12-31 | 17 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2023-12-31 | 37 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2019-12-31 | 29 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2017-12-31 | 13 | USD |
ProceedsFromLegalSettlements | 0 | 2019-12-31 | 18 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2021-12-31 | 36 | USD |
ProvisionForDoubtfulAccounts | 0 | 2018-12-31 | 53 | USD |
RecognitionOfDeferredRevenue | 0 | 2017-12-31 | 40 | USD |
RepaymentsOfLongTermDebt | 0 | 2024-12-31 | 64 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 0 | 2018-12-31 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2013-12-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2025-12-31 | 19 | shares |
StockIssued1 | 0 | 2023-12-31 | 13 | USD |
TemporaryEquityLiquidationPreference | 0 | 2013-12-31 | 2 | USD |
TemporaryEquitySharesAuthorized | 0 | 2013-12-31 | 4 | shares |
TemporaryEquitySharesIssued | 0 | 2013-12-31 | 4 | shares |
TemporaryEquitySharesOutstanding | 0 | 2013-12-31 | 4 | shares |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2025-12-31 | 28 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 0 | 2025-12-31 | 27 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 0 | 2025-12-31 | 12 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 15 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 15 | USD |
PaymentsToAcquireBusinessThreeNetOfCashAcquired | 0 | 2021-12-31 | 3 | USD |
InventoryFinishedGoods | 0 | 2025-12-31 | 32 | USD |
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss | 0 | 2022-12-31 | 6 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 0 | 2022-12-31 | 3 | USD |
What to be careful about
What this model itself distrusts about VCYT's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +36.6% is analyst consensus, not a filing: consensus 2027 EPS 1.95 against trailing 1.42, over 1 year(s), from 12 analysts (taken 2026-10-11)