Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q3 '21: 186.7M
Q4 '21: 219.5M
Q1 '22: 250.6M
Q2 '22: 268.4M
Q3 '22: 283.6M
Q4 '22: 296.5M
Q1 '23: 311.2M
Q2 '23: 328.6M
Q3 '23: 343.1M
Q4 '23: 361.1M
Q1 '24: 375.5M
Q2 '24: 399.6M
Q3 '24: 425.3M
Q4 '24: 445.8M
Q1 '25: 463.4M
Q2 '25: 479.1M
Q3 '25: 495.1M
Q4 '25: 517.1M
Q1 '26: 541.7M
Q2 '26: 561.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
150M
300M
450M
Q4 '23: 229.7M
Q1 '24: 240.8M
Q2 '24: 262.9M
Q3 '24: 284.2M
Q4 '24: 298.1M
Q1 '25: 315.2M
Q2 '25: 327M
Q3 '25: 339.3M
Q4 '25: 362.5M
Q1 '26: 384.2M
Q2 '26: 403M
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: -77.6M
Q4 '21: -81.9M
Q1 '22: -51.7M
Q2 '22: -55M
Q3 '22: -48M
Q4 '22: -41.1M
Q1 '23: -36.3M
Q2 '23: -33.6M
Q3 '23: -55.7M
Q4 '23: -85.8M
Q1 '24: -80M
Q2 '24: -67.3M
Q3 '24: -23.5M
Q4 '24: 16.1M
Q1 '25: 23.7M
Q2 '25: 13.8M
Q3 '25: 24.8M
Q4 '25: 57.8M
Q1 '26: 77.5M
Q2 '26: 105.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-80M
-40M
0
40M
80M
120M
Q3 '21: -73.1M
Q4 '21: -75.6M
Q1 '22: -48.2M
Q2 '22: -48.6M
Q3 '22: -43.2M
Q4 '22: -36.6M
Q1 '23: -30.2M
Q2 '23: -29.1M
Q3 '23: -50M
Q4 '23: -74.4M
Q1 '24: -68.2M
Q2 '24: -54M
Q3 '24: -9.3M
Q4 '24: 24.1M
Q1 '25: 33M
Q2 '25: 26.3M
Q3 '25: 30.3M
Q4 '25: 66.4M
Q1 '26: 88M
Q2 '26: 114.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q1 '15: 17.6M
Q2 '15: 18.7M
Q3 '15: 20.2M
Q4 '15: 21.5M
Q1 '16: 23.2M
Q2 '16: 24.4M
Q3 '16: 25.1M
Q4 '16: 25.5M
Q1 '17: 25.5M
Q2 '17: 26.1M
Q3 '17: 26.9M
Q4 '17: 28.2M
Q1 '18: 29.8M
Q2 '18: 31.1M
Q3 '18: 32.1M
Q4 '18: 33.1M
Q1 '19: 33.7M
Q2 '19: 34.3M
Q3 '19: 35.1M
Q4 '19: 36.1M
Q2 '15
Q1 '16
Q4 '16
Q3 '17
Q2 '18
Q1 '19
Q4 '19
Operating Cash Flow TTM
-70M
0
70M
140M
210M
Q3 '20: -10.2M
Q4 '20: -9.7M
Q1 '21: -45M
Q2 '21: -34.7M
Q3 '21: -37.8M
Q4 '22: 7.5M
Q1 '23: 14.2M
Q2 '23: 31.3M
Q3 '23: 38.4M
Q4 '23: 44.2M
Q1 '24: 37.4M
Q2 '24: 50.3M
Q3 '24: 66.1M
Q4 '24: 75.1M
Q1 '25: 89.4M
Q2 '25: 93.5M
Q3 '25: 108.2M
Q4 '25: 136.3M
Q1 '26: 166.2M
Q2 '26: 178.4M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-60M
0
60M
120M
180M
Q3 '20: -13.2M
Q4 '20: -12.5M
Q1 '21: -48.3M
Q2 '21: -38.9M
Q3 '21: -43.2M
Q4 '22: -1M
Q1 '23: 7.1M
Q2 '23: 23M
Q3 '23: 29.1M
Q4 '23: 34.3M
Q1 '24: 26.3M
Q2 '24: 40.1M
Q3 '24: 56.5M
Q4 '24: 63.8M
Q1 '25: 78.5M
Q2 '25: 84M
Q3 '25: 98.2M
Q4 '25: 126.6M
Q1 '26: 155.3M
Q2 '26: 166M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '20: 50.2M
Q3 '20: 54.9M
Q1 '21: 63.3M
Q2 '21: 67.3M
Q3 '21: 69.7M
Q1 '22: 71.2M
Q2 '22: 71.5M
Q3 '22: 71.7M
Q1 '23: 72.2M
Q2 '23: 72.5M
Q3 '23: 72.8M
Q1 '24: 74.8M
Q2 '24: 77.2M
Q3 '24: 78.5M
Q1 '25: 80.1M
Q2 '25: 78.4M
Q3 '25: 79.7M
Q1 '26: 81.3M
Q2 '26: 82.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '21: -1.13
Q4 '21: -1.13
Q1 '22: -0.67
Q2 '22: -0.67
Q3 '22: -0.59
Q4 '22: -0.50
Q1 '23: -0.41
Q2 '23: -0.40
Q3 '23: -0.69
Q4 '23: -1.02
Q1 '24: -0.93
Q2 '24: -0.74
Q3 '24: -0.14
Q4 '24: 0.30
Q1 '25: 0.41
Q2 '25: 0.33
Q3 '25: 0.38
Q4 '25: 0.82
Q1 '26: 1.08
Q2 '26: 1.40
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.