Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
600K
1.2M
1.8M
Q4 '18: 724K
Q1 '19: 612K
Q2 '19: 511K
Q3 '19: 717K
Q4 '19: 523K
Q2 '21: 1.5M
Q3 '21: 900K
Q4 '21: 900K
Q2 '23: 825K
Q3 '23: 795K
Q4 '23: 570K
Q1 '24: 124K
Q2 '24: 356K
Q3 '24: 388K
Q4 '24: 601K
Q4 '18
Q2 '19
Q4 '19
Q3 '21
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Gross Profit TTM
-450K
-300K
-150K
0
150K
300K
450K
Q4 '18: -309K
Q1 '19: -356K
Q2 '19: -227K
Q3 '19: 217K
Q4 '19: 324K
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '17: -21.1M
Q1 '18: -21.9M
Q2 '18: -23.8M
Q3 '18: -24.9M
Q4 '18: -27.3M
Q1 '19: -30.7M
Q2 '19: -33M
Q3 '19: -34.2M
Q4 '19: -32M
Q1 '20: -30M
Q2 '20: -27.7M
Q3 '20: -28.6M
Q4 '20: -28.3M
Q1 '21: -27.4M
Q2 '21: -26.6M
Q3 '21: -23.1M
Q4 '21: -22.5M
Q1 '22: -20.8M
Q2 '22: -20.6M
Q3 '22: -20.3M
Q4 '22: -19.9M
Q1 '23: -20.3M
Q2 '23: -22M
Q3 '23: -23M
Q4 '23: -22.9M
Q1 '24: -23M
Q2 '24: -21.6M
Q3 '24: -20.3M
Q4 '24: -18.7M
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Net Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '17: -18.7M
Q1 '18: -20.9M
Q2 '18: -22.6M
Q3 '18: -23.7M
Q4 '18: -29.5M
Q1 '19: -30.7M
Q2 '19: -32.9M
Q3 '19: -34M
Q4 '19: -31.9M
Q1 '20: -29.9M
Q2 '20: -27.6M
Q3 '20: -28.7M
Q4 '20: -28.8M
Q1 '21: -28.3M
Q2 '21: -27.7M
Q3 '21: -24.2M
Q4 '21: -22.4M
Q1 '22: -20.4M
Q2 '22: -19.8M
Q3 '22: -19.4M
Q4 '22: -19.8M
Q1 '23: -20.2M
Q2 '23: -21.9M
Q3 '23: -22M
Q4 '23: -20.3M
Q1 '24: -19.2M
Q2 '24: -17.8M
Q3 '24: -18.6M
Q4 '24: -18.6M
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Cost of Revenue TTM
0
400K
800K
1.2M
Q4 '18: 1M
Q1 '19: 968K
Q2 '19: 738K
Q3 '19: 500K
Q4 '19: 199K
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q2 '18: -21.5M
Q3 '18: -24M
Q4 '18: -25.3M
Q1 '19: -28.6M
Q2 '19: -29.2M
Q3 '19: -32.5M
Q4 '19: -30.7M
Q1 '20: -29.7M
Q2 '20: -29.3M
Q3 '20: -28.1M
Q4 '20: -28.6M
Q1 '21: -28.3M
Q2 '21: -29.8M
Q3 '21: -26.5M
Q4 '21: -25.3M
Q1 '22: -23.2M
Q2 '22: -21.5M
Q3 '22: -19.6M
Q4 '22: -19.1M
Q1 '23: -19.1M
Q2 '23: -19.3M
Q3 '23: -18.2M
Q4 '23: -21.4M
Q1 '24: -21M
Q2 '24: -19.9M
Q3 '24: -20M
Q4 '24: -16.2M
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Free Cash Flow TTM
-30M
-15M
0
15M
30M
45M
Q2 '18: -21.6M
Q3 '18: -24M
Q4 '18: -25.5M
Q2 '20: -29.5M
Q3 '20: -28.4M
Q4 '20: -28.9M
Q2 '23: -19.4M
Q3 '23: -18.3M
Q4 '23: -21.4M
Q1 '24: -21M
Q2 '24: -19.9M
Q3 '24: -20M
Q4 '24: -16.2M
Q2 '18
Q4 '18
Q3 '20
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q2 '21: 28.6M
Q3 '21: 30.8M
Q1 '22: 38.8M
Q2 '22: 42.7M
Q3 '22: 2.8M
Q1 '23: 237.5K
Q2 '23: 287.7K
Q3 '23: 322.2K
Q1 '24: 1.3M
Q2 '24: 1.8M
Q3 '24: 2M
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-180.00
-120.00
-60.00
0.00
60.00
120.00
180.00
Q4 '17: -19.90
Q1 '18: -21.11
Q2 '18: -22.68
Q3 '18: -17.86
Q4 '18: -5.65
Q1 '19: 0.69
Q2 '19: 6.64
Q3 '19: 7.01
Q4 '19: -2.50
Q1 '20: -2.16
Q2 '20: -1.78
Q3 '20: -1.66
Q4 '20: -1.55
Q1 '21: -1.36
Q2 '21: -1.18
Q3 '21: -0.91
Q4 '21: -0.79
Q1 '22: -0.65
Q2 '22: -0.57
Q3 '22: -2.07
Q4 '22: -94.63
Q1 '23: -115.40
Q2 '23: -139.81
Q3 '23: -153.39
Q4 '23: -43.68
Q1 '24: -25.73
Q2 '24: -4.29
Q3 '24: 8.13
Q4 '24: -8.90
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.