Stock Scorer

Vaso Corporation (VASO)

Every figure this model derived for VASO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 963,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 42,526,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 55,190,000 AssetsCurrent 2026-06-30
current liabilities 32,863,000 LiabilitiesCurrent 2026-06-30
equity 29,208,000 StockholdersEquity 2026-06-30
interest expense 25,000 InterestAndDebtExpense 2025-12-31
ocf 7,863,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 20,982,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 35,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up VASO on one particular measure came for.

RatioValue
cash operating margin-2.84
current ratio4.5
current ratio reported1.68
deferred revenue growth16.03
dilution pct0.23
fcf margin32.89
growth cv0.47
interest cover-64.32
operating margin-7.66
owner earnings margin32.72
revenue growth2.53
revenue growth per share2.3
rpo growth-2.88
rule of 40-5.13
sbc pct revenue0.17

Everything else this filing tags

400 more elements from VASO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
GoodwillFairValueDisclosure14,375,000,0002021-12-31 6USD
DeferredSalesCommission5,567,000,0002021-12-31 65USD
CashUninsuredAmount1,234,000,0002022-12-31 21USD
OtherDepreciationAndAmortization858,000,0002022-12-31 8USD
CommonStockSharesAuthorized250,000,0002026-06-30 123shares
CommonStockSharesIssued176,018,0352026-06-30 126shares
CommonStockSharesOutstanding176,018,0352026-06-30 123shares
BusinessCombinationConsiderationTransferred1176,000,0002024-03-31 2USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable176,000,0002024-06-30 1USD
WeightedAverageNumberOfDilutedSharesOutstanding175,984,0002026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic175,984,0002026-06-30 122shares
WeightedAverageNumberOfSharesIssuedBasic174,441,0002023-12-31 20shares
IncreaseDecreaseInOtherDeferredLiability124,000,0002020-12-31 1USD
RevenueRemainingPerformanceObligation101,000,0002025-12-31 22USD
Assets85,907,0002026-06-30 137USD
LiabilitiesAndStockholdersEquity85,907,0002026-06-30 123USD
AssetsNet82,983,0002026-03-31 6USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice75,000,0002026-06-30 8USD
StockIssuedDuringPeriodSharesOther64,630,6042025-12-31 4shares
AdditionalPaidInCapital62,099,0002026-06-30 123USD
LeasingCommissionsExpense58,000,0002022-01-01 1USD
IncreaseDecreaseInDeferredIncomeTaxes52,000,0002021-12-31 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized49,000,0002021-12-31 18USD
ProceedsFromIssuanceOfCommonStock43,133,0002021-12-31 2USD
TechnologyServicesRevenue42,581,0002017-12-31 36USD
ContractWithCustomerLiability41,513,0002026-06-30 116USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents38,764,0002026-06-30 60USD
IncreaseDecreaseInContractReceivablesNet35,090,0002023-06-30 4USD
CashAndCashEquivalentsFairValueDisclosure33,820,0002025-12-31 34USD
RetainedEarningsAccumulatedDeficit-32,855,0002026-06-30 128USD
CostOfGoodsAndServicesSold31,536,0002022-12-31 142USD
DeferredRevenue31,429,0002024-03-31 155USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile29,431,0002013-12-31 6USD
SalesRevenueServicesNet26,443,0002017-12-31 50USD
PaymentsToAcquireShortTermInvestments24,473,0002023-12-31 58USD
OperatingLossCarryforwards24,000,0002022-12-31 8USD
LiabilitiesNoncurrent23,836,0002026-06-30 123USD
OtherReceivablesNetCurrent21,544,0002026-03-31 2USD
ContractWithCustomerLiabilityNoncurrent20,903,0002026-06-30 63USD
ContractWithCustomerLiabilityCurrent20,610,0002026-06-30 63USD
Revenues19,356,0002026-03-31 130USD
DisposalGroupIncludingDiscontinuedOperationRevenue19,233,0002026-06-30 4USD
StockIssuedDuringPeriodSharesIssuedForServices18,500,0002012-12-31 8shares
BilledContractReceivables18,260,0002024-12-31 6USD
AmountOfRegulatoryAssistanceReceived117,600,0002023-12-31 1USD
SalesRevenueNet17,537,0002018-03-31 86USD
DeferredRevenueCurrent17,272,0002024-03-31 103USD
RevenueFromContractWithCustomerExcludingAssessedTax17,009,0002022-03-31 50USD
OperatingExpenses16,490,0002026-06-30 184USD
GrossProfit16,410,0002026-06-30 186USD
SellingGeneralAndAdministrativeExpense16,095,0002026-06-30 184USD
GoodwillGross15,614,0002022-12-31 3USD
AccountsReceivableGrossCurrent15,425,0002026-06-30 22USD
DeferredRevenueNoncurrent14,157,0002024-03-31 103USD
ProceedsFromSaleOfShortTermInvestments13,756,0002024-12-31 61USD
OtherShortTermInvestments13,559,0002023-12-31 9USD
HeldToMaturitySecuritiesCurrent13,555,0002023-12-31 9USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments13,330,0002023-09-30 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation13,195,0002026-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets13,195,0002026-06-30 2USD
AccountsReceivableNetCurrent12,788,0002023-09-30 92USD
AllowanceForDoubtfulAccountsReceivableCurrent12,088,0002026-06-30 123USD
AllowanceForDoubtfulOtherReceivablesCurrent12,088,0002026-06-30 4USD
AllowanceForDoubtfulAccountsReceivable11,412,0002025-12-31 42USD
CashEquivalentsAtCarryingValue11,342,0002023-12-31 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,310,0002021-12-31 120USD
AssetsFairValueDisclosure10,946,0002023-12-31 26USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold10,937,0002026-06-30 4USD
IncreaseDecreaseInTradingLiabilities10,541,0002023-06-30 4USD
PropertyPlantAndEquipmentGross10,394,0002025-12-31 34USD
DeferredTaxAssetsGross10,345,0002025-12-31 28USD
DeferredTaxAssetsNet10,345,0002025-12-31 34USD
TreasuryStockShares10,308,0872023-03-31 79shares
FairValueHedgeAssetsAtFairValue10,117,0002023-09-30 11USD
InsuranceCommissionsAndFees10,054,0002023-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant9,955,5802022-12-31 13shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths9,900,0002018-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationGoodwill19,736,0002026-06-30 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent9,304,0002018-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense8,971,0002026-06-30 4USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss8,296,0002026-06-30 4USD
WarrantsAndRightsOutstanding8,250,0002023-12-31 1USD
SalesCommissionsAndFees8,223,0002025-12-31 10USD
PaymentsForProceedsFromInvestments8,000,0002022-12-31 4USD
DeferredTaxAssetsLiabilitiesNet7,954,0002025-12-31 6USD
DeferredRevenueAdditions7,904,0002020-12-31 8USD
UndistributedEarningsOfForeignSubsidiaries7,500,0002015-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration7,500,0002025-12-31 1USD
DebtInstrumentCarryingAmount7,445,0002015-12-31 1USD
IncreaseDecreaseInAccountsAndOtherReceivables-7,238,0002026-06-30 116USD
RevenuesFromExternalCustomers7,091,0002014-03-31 25USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration7,000,0002025-12-31 1USD
DeferredIncomeTaxAssetsNet6,600,0002026-06-30 56USD
TechnologyServicesCosts6,499,0002018-03-31 38USD
OtherAssetsNoncurrent6,161,0002026-06-30 129USD
NetInvestmentIncome6,100,0002021-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized6,000,0002026-06-30 47USD
AccountsAndOtherReceivablesNetCurrent5,911,0002026-06-30 137USD
LongTermDebtNoncurrent5,849,0002015-12-31 2USD
LongTermDebtAndCapitalLeaseObligations5,779,0002020-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear5,475,0002016-09-30 1USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent4,992,0002024-09-30 6USD
DeferredTaxLiabilities4,955,0002023-12-31 21USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent4,913,0002026-06-30 2USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent4,904,0002024-12-31 8USD
AllowanceForLoanAndLeaseLossesWriteOffs-4,840,0002022-12-31 2USD
DeferredIncomeTaxesAndTaxCredits-4,788,0002022-12-31 22USD
DeferredCosts4,752,0002026-06-30 29USD
GoodwillImpairmentLoss4,639,0002025-12-31 5USD
GoodwillAndIntangibleAssetImpairment-4,639,0002025-12-31 1USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod4,600,0002018-09-30 3USD
CostOfRevenue4,572,0002026-06-30 42USD
DeferredPolicyAcquisitionCostsAdditions4,456,0002018-09-30 2USD
AccountsPayableAndOtherAccruedLiabilities4,366,0002026-06-30 16USD
AccruedLiabilitiesAndOtherLiabilities4,366,0002026-06-30 60USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights4,285,7142012-09-30 2shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent4,284,0002026-06-30 2USD
ShortTermInvestments4,235,0002024-03-31 75USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-4,158,0002026-06-30 14USD
DeferredTaxAssetsDeferredIncome4,031,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet3,979,0002011-09-02 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount3,968,0002011-09-02 1USD
DeferredTaxAssetsOperatingLossCarryforwards3,872,0002025-12-31 28USD
SalesRevenueGoodsNet3,764,0002017-12-31 82USD
ProfitLoss3,724,0002023-09-30 34USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect3,714,0002026-06-30 38USD
OtherDeferredCostsNet3,635,0002012-09-30 13USD
ProceedsFromNotesPayable3,622,0002025-12-31 41USD
DeferredCostsCurrent3,614,0002023-09-30 92USD
LineOfCreditFacilityAnnualPrincipalPayment3,600,0002021-04-30 6USD
OtherAssets3,573,0002024-06-30 25USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries3,459,0002013-12-31 6USD
NetIncomeLossAvailableToCommonStockholdersBasic-3,381,0002012-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent3,318,0002026-06-30 2USD
UnbilledReceivablesCurrent3,050,0002023-09-30 32USD
DeferredTaxAssetsValuationAllowance3,027,0002024-12-31 39USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,027,0002025-12-31 23USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,027,0002024-12-31 6USD
AmortizationOfDeferredSalesCommissions3,012,0002023-03-31 2USD
LineOfCredit3,000,0002022-12-30 23USD
LineOfCreditFacilityMaximumBorrowingCapacity3,000,0002022-12-30 2USD
ShorttermDebtAverageOutstandingAmount3,000,0002022-12-31 2USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned2,979,0002012-12-31 4USD
IncreaseDecreaseInContractWithCustomerLiability2,919,0002026-06-30 18USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,829,0002021-09-30 4USD
DeferredRevenueRevenueRecognized12,800,0002026-03-31 12USD
ContractWithCustomerAssetReclassifiedToReceivable2,712,0002025-12-31 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares2,650,0002022-12-31 8shares
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet2,629,0002026-06-30 2USD
UnbilledContractsReceivable2,574,0002026-06-30 8USD
AccruedLiabilitiesCurrentAndNoncurrent2,482,0002023-12-31 4USD
IncreaseDecreaseInOtherNoncurrentAssets2,422,0002022-12-31 96USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued2,400,0002012-09-30 2shares
DeferredIncomeTaxLiabilities2,391,0002025-12-31 22USD
DeferredFederalIncomeTaxExpenseBenefit-2,372,0002025-12-31 22USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-2,358,0002024-06-30 12USD
OtherAccruedLiabilitiesCurrentAndNoncurrent2,142,0002023-12-31 24USD
OtherLiabilitiesNoncurrent2,086,0002026-06-30 123USD
TreasuryStockValue2,000,0002024-03-31 87USD
TreasuryStockCommonValue2,000,0002024-06-30 6USD
BusinessCombinationIntegrationRelatedCosts1,930,0002024-12-31 14USD
OtherIntangibleAssetsNet1,899,0002022-03-31 4USD
DeferredCostsAndOtherAssets1,839,0002018-09-30 2USD
DueFromEmployeesCurrent1,837,0002022-06-30 80USD
StockIssuedDuringPeriodSharesNewIssues1,787,3862013-12-31 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,779,7762013-12-31 7shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,779,7762013-12-31 2shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,779,7762013-12-31 2shares
FiniteLivedIntangibleAssetsNet1,716,0002026-06-30 104USD
IntangibleAssetsNetExcludingGoodwill1,716,0002026-06-30 22USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit1,665,0002020-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDue1,645,0002025-12-31 10USD
OperatingLeaseRightOfUseAsset1,643,0002026-06-30 60USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,591,0002022-12-31 53shares
EmployeeRelatedLiabilitiesCurrent1,572,0002021-03-31 51USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination1,554,0002020-03-31 6USD
OperatingLeaseLiability1,525,0002025-12-31 10USD
StockRepurchaseProgramAuthorizedAmount1,500,0002013-04-30 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill1,486,0002025-12-31 22USD
LongTermDebtCurrent1,485,0002015-12-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent1,473,0002023-09-30 22USD
AccruedLiabilitiesForCommissionsExpenseAndTaxes1,456,0002023-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,448,0002025-12-31 28USD
CompensatedAbsencesLiability1,411,0002026-06-30 18USD
IncreaseDecreaseInAccruedLiabilities-1,400,0002026-06-30 124USD
LineOfCreditFacilityRemainingBorrowingCapacity1,400,0002018-09-30 3USD
SaleLeasebackTransactionGrossProceeds1,400,0002007-08-31 2USD
OtherReceivableBeforeAllowanceForCreditLossNoncurrent1,383,0002026-06-30 20USD
LeaseCost1,338,0002025-12-31 17USD
ContractWithCustomerAssetCreditLossExpense1,303,0002024-06-30 6USD
OtherAccruedLiabilitiesCurrent1,300,0002026-06-30 81USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares1,300,0002022-12-31 5shares
OperatingLeasesFutureMinimumPaymentsReceivable1,278,0002018-12-31 7USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,276,0002026-06-30 123USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets1,267,0002026-06-30 2USD
Goodwill1,263,0002026-06-30 161USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,258,0002026-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable1,222,0002011-09-02 2USD
DividendsPreferredStock1,221,0002011-12-31 2USD
DividendsPreferredStockCash1,221,0002011-12-31 2USD
OperatingLeaseCost1,214,0002025-12-31 17USD
OperatingLeasePayments1,214,0002025-12-31 17USD
RepaymentsOfDebt1,200,0002021-04-30 1USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent1,181,0002026-06-30 2USD
SaleOfStockConsiderationReceivedPerTransaction1,150,0002020-04-30 2USD
InvestmentsAndCash1,150,0002020-05-20 2USD
OtherLiabilities1,125,0002026-06-30 46USD
AccruedSalesCommissionCurrent1,114,0002026-06-30 117USD
ReceivablesNetCurrent1,102,0002025-09-30 7USD
CapitalizedComputerSoftwareImpairments11,100,0002021-12-31 2USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease1,075,0002025-12-31 4USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,059,0002025-12-31 6USD
CostOfServices1,058,0002018-03-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,050,0002022-12-31 13shares
DepositsForeign1,023,0002025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-1,019,0002025-12-31 22USD
BrokerageCommissionsRevenue1,010,0002024-06-30 4USD
AccountsReceivableNetNoncurrent1,003,0002024-09-30 53USD
PreferredStockSharesAuthorized1,000,0002026-06-30 123shares
UnsecuredDebt1,000,0002017-11-30 4CNY
AmountOfDeferredCostsRelatedToLongTermContracts1,000,0002026-03-31 14USD
NetCashProvidedByUsedInInvestingActivities-963,0002026-06-30 104USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths943,0002025-12-31 3USD
PaymentsToAcquireSoftware925,0002025-12-31 24USD
CapitalExpendituresIncurredButNotYetPaid925,0002025-12-31 20USD
CapitalLeasedAssetsGross915,0002018-12-31 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability903,0002026-06-30 46USD
LongTermInvestments889,0002022-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-839,0002017-03-31 22USD
InventoryNet837,0002026-06-30 123USD
OperatingLeaseLiabilityCurrent827,0002026-06-30 60USD
GainOrLossOnSaleOfStockInSubsidiary827,0002025-12-31 1USD
TreasuryStockSharesAcquired826,6862014-12-31 3shares
OperatingLeaseLiabilityNoncurrent816,0002026-06-30 60USD
OperatingLeasesRentExpenseNet816,0002018-12-31 10USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent808,0002019-09-30 10USD
AcquiredFiniteLivedIntangibleAssetAmount800,0002011-09-02 1USD
Investments788,0002023-09-30 22USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths782,0002022-12-31 7USD
NoncontrollingInterestDecreaseFromDeconsolidation769,0002020-09-30 8USD
InterestIncomeExpenseNonoperatingNet764,0002023-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod759,1202023-12-31 5shares
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities758,0002026-06-30 2USD
StockDividendsShares750,0002023-12-31 1shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations744,0002017-03-31 26USD
IncreaseDecreaseInOtherEmployeeRelatedLiabilities-725,0002016-03-31 42USD
PaymentsToAcquireInvestments725,0002020-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDue690,0002018-12-31 4USD
CapitalizedComputerSoftwareAdditions688,0002025-12-31 14USD
SalesAndExciseTaxPayableCurrent685,0002024-03-31 105USD
AllowanceForDoubtfulAccountsReceivableWriteOffs684,0002025-12-31 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-678,0002025-12-31 22USD
DebtInstrumentPeriodicPaymentInterest675,0002021-06-30 3USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss675,0002026-06-30 4USD
AccountsPayableCurrent673,0002026-06-30 124USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent669,0002018-12-31 7USD
PrepaidExpenseAndOtherAssetsCurrent652,0002026-06-30 92USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease636,0002024-12-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease-629,0002021-09-30 88USD
AccountsReceivableRelatedParties617,0002023-03-31 91USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets611,0002026-06-30 2USD
CostOfGoodsAndServicesSoldAmortization605,0002023-03-31 2USD
AccumulatedAmortizationOfOtherDeferredCosts589,0002011-12-31 7USD
CapitalLeaseObligations588,0002018-12-31 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax587,0002026-06-30 4USD
InterestAndOtherIncome583,0002023-09-30 80USD
PaymentsToFundLongtermLoansToRelatedParties573,0002024-12-31 6USD
PaymentsToAcquirePropertyPlantAndEquipment566,0002022-12-31 108USD
ProceedsFromRepaymentsOfRelatedPartyDebt-566,0002016-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo554,0002022-12-31 7USD
DeferredTaxAssetsGoodwillAndIntangibleAssets530,0002024-12-31 18USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable527,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo523,0002025-12-31 3USD
IncreaseDecreaseInAccountsPayableTrade-521,0002022-12-31 96USD
InventoryRawMaterials514,0002025-06-30 2USD
IncreaseDecreaseInDeferredRevenue509,0002025-03-31 110USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses506,0002025-12-31 2USD
InventoryRawMaterialsNetOfReserves504,0002026-06-30 112USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber500,0002013-06-30 4shares
DividendsCommonStockStock500,0002023-12-31 1USD
Depreciation489,0002025-12-31 29USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory476,0002011-09-02 2USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents474,0002026-06-30 2USD
DepreciationDepletionAndAmortization472,0002026-06-30 128USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTaxAttributableToParent458,0002026-06-30 4USD
IncomeLossFromDiscontinuedOperationsNetOfTax-458,0002026-06-30 4USD
NonoperatingIncomeExpense455,0002026-06-30 176USD
InterestIncomeOther455,0002026-06-30 30USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents442,0002011-09-02 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths439,0002026-06-30 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo436,0002026-06-30 46USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears425,0002018-12-31 7USD
DepositsFairValueDisclosure424,0002023-12-31 4USD
IncreaseDecreaseInOtherCurrentAssets422,0002016-09-30 46USD
StockIssuedDuringPeriodValueNewIssues417,0002013-12-31 2USD
AllowanceForNotesAndLoansReceivableNoncurrent412,0002018-03-31 18USD
AccountsNotesAndLoansReceivableNetCurrent412,0002026-06-30 22USD
ResearchAndDevelopmentExpense395,0002026-06-30 184USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree383,0002026-06-30 46USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount379,0002025-12-31 29USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest375,0002026-06-30 186USD
InventoryFinishedGoods370,0002025-06-30 2USD
OtherAssetsCurrent363,0002014-12-31 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo361,0002018-12-31 5USD
CostOfGoodsSold359,0002018-03-31 84USD
IncreaseDecreaseInDueFromRelatedParties352,0002026-06-30 32USD
EmployeeBenefitsAndShareBasedCompensation350,0002022-12-31 5USD
OfficersCompensation350,0002023-12-31 30USD
AccountsReceivableNet350,0002024-12-31 5USD
NetIncomeLoss-343,0002026-06-30 230USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment331,0002026-06-30 9shares
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree324,0002022-12-31 7USD
AllowanceForDoubtfulAccountsReceivableRecoveries313,0002025-12-31 4USD
ProceedsFromDivestitureOfInterestInJointVenture311,0002018-09-30 6USD
IncreaseDecreaseInDueToRelatedParties-308,0002024-09-30 17USD
InventoryFinishedGoodsNetOfReserves306,0002026-06-30 112USD
IncreaseDecreaseInDeferredCharges-300,0002022-12-31 94USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts292,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-287,0002025-12-31 22USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-286,0002017-03-31 22USD
NotesPayable286,0002025-12-31 30USD
CapitalExpenditureDiscontinuedOperations284,0002026-06-30 20USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables283,0002011-09-02 2USD
IncomeTaxReconciliationTaxSettlementsStateAndLocal275,0002024-12-31 4USD
DeferredTaxAssetsNetNoncurrent271,0002020-12-31 12USD
SaleLeasebackTransactionDeferredGainGross266,0002012-08-31 2USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1261,0002025-12-31 2USD
IncomeTaxExpenseBenefit260,0002026-06-30 170USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation250,0002018-12-31 2USD
CashFDICInsuredAmount250,0002025-12-31 8USD
StockRepurchasedDuringPeriodValue245,0002014-12-31 7USD
TreasuryStockValueAcquiredCostMethod245,0002014-12-31 3USD
DepreciationAndAmortization243,0002026-03-31 56USD
ComprehensiveIncomeNetOfTax-241,0002026-06-30 182USD
DepreciationAndAmortizationDiscontinuedOperations236,0002026-06-30 4USD
DueToRelatedPartiesCurrentAndNoncurrent233,0002020-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueCurrent231,0002018-12-31 2USD
CapitalLeaseObligationsIncurred229,0002019-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear222,0002026-06-30 27USD
PartnersCapitalAccountUnitsContributed220,0002025-06-30 1shares
AccruedLiabilitiesCurrent216,0002023-12-31 42USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-212,0002026-06-30 121USD
TaxesPayableCurrent210,0002026-06-30 44USD
AmortizationOfIntangibleAssets208,0002026-06-30 169USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour202,0002026-06-30 46USD
NoninterestExpenseCommissionExpense202,0002024-06-30 3USD
ProceedsFromSaleOfOtherAssetsInvestingActivities200,0002025-12-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-199,0002026-06-30 78USD
SegmentReportingOtherItemAmount183,0002026-03-31 16USD
WeightedAverageNumberOfSharesRestrictedStock181,0002025-12-31 14shares
IncreaseDecreaseInOtherNoncurrentLiabilities180,0002026-06-30 124USD
CommonStockValue176,0002026-06-30 123USD
CurrentIncomeTaxExpenseBenefit175,0002025-12-31 30USD
CurrentStateAndLocalTaxExpenseBenefit175,0002025-12-31 22USD
CurrentFederalStateAndLocalTaxExpenseBenefit175,0002025-12-31 2USD
ProFormaWeightedAverageSharesOutstandingDiluted174,6562022-12-31 6shares
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted173,5622021-09-30 8shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted170,8362021-03-31 50shares
InventoryValuationReserves169,0002026-06-30 114USD
ProvisionForDoubtfulAccounts167,0002026-06-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree167,0002025-12-31 3USD
InterestPaid160,0002017-03-31 49USD
IncreaseDecreaseInDeferredCompensation-156,0002026-06-30 30USD
UnsecuredLongTermDebt154,0002015-12-31 2USD
UnsecuredDebt153,0002017-11-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross150,0002024-12-31 19shares
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear148,0002016-12-31 2USD
NotesIssued1147,0002020-04-30 10USD
NotesPayableCurrent147,0002026-06-30 74USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears146,0002018-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears146,0002018-12-31 4USD
DeferredTaxAssetsTaxCreditCarryforwards146,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities-146,0002026-06-30 101USD
DeferredTaxAssetsCapitalLossCarryforwards141,0002024-12-31 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment141,0002024-12-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification139,0002018-12-31 6USD
DeferredTaxAssetsPropertyPlantAndEquipment138,0002015-12-31 8USD
IncomeTaxesPaidNet136,0002026-06-30 46USD
EquityMethodInvestments135,0002025-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive134,0002025-12-31 42USD
DebtIssuanceCosts130,0002015-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears129,0002018-12-31 7USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTaxAttributableToNoncontrollingInterest129,0002026-06-30 4USD
OtherComprehensiveIncomeOtherNetOfTax127,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree126,0002018-12-31 4USD
DividendsPreferredStockStock123,0002011-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears120,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount120,0002025-12-31 6USD
ForeignCurrencyTransactionGainLossBeforeTax118,0002024-09-30 12USD
IncomeLossFromContinuingOperations115,0002026-06-30 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions114,0002023-12-31 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired-113,0002014-12-31 6USD
AccruedProfessionalFeesCurrent112,0002012-03-31 9USD
DeferredTaxLiabilitiesCurrent112,0002015-09-30 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour112,0002018-12-31 3USD
InvestmentsFairValueDisclosure111,0002014-09-30 20USD
IncreaseDecreaseInOtherOperatingAssets109,0002026-06-30 28USD
IncreaseDecreaseInPropertyAndOtherTaxesPayable108,0002022-12-31 96USD
OtherAccountsPayableAndAccruedLiabilities105,0002021-03-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax102,0002026-06-30 55USD

What to be careful about

What this model itself distrusts about VASO's figures. Written by the derivation as it ran, not added afterwards.