Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
35M
70M
105M
FY11: 31.1M
FY12: 29.2M
FY13: 32.9M
FY14: 35M
FY15: 57.1M
FY16: 72.6M
FY17: 72.8M
FY18: 74M
FY19: 75.5M
FY20: 69.8M
FY21: 75.6M
FY22: 79.3M
FY23: 81M
FY24: 86.8M
FY25: 89.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY11: 21.9M
FY12: 20.6M
FY13: 22.5M
FY14: 25.2M
FY15: 35.4M
FY16: 41.5M
FY17: 40.7M
FY18: 41.1M
FY19: 42.4M
FY20: 38.6M
FY21: 43.1M
FY22: 47.9M
FY23: 50.6M
FY24: 52M
FY25: 54.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: 3.7M
FY12: -3.5M
FY13: -1.3M
FY14: 1.1M
FY15: 3.9M
FY16: 1.6M
FY17: -3.8M
FY18: -3.7M
FY19: 591K
FY20: 772K
FY21: 2.8M
FY22: 6.5M
FY23: 4.2M
FY24: 285K
FY25: -2.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-8M
-4M
0
4M
8M
12M
FY11: 3.6M
FY12: -3.4M
FY13: -1.1M
FY14: 1.1M
FY15: 3.8M
FY16: 820K
FY17: -4.5M
FY18: -3.7M
FY19: -382K
FY20: 358K
FY21: 6.1M
FY22: 11.3M
FY23: 4.8M
FY24: 951K
FY25: 1.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY12: 8.6M
FY13: 10.4M
FY14: 9.8M
FY15: 21.7M
FY16: 31.1M
FY17: 32.1M
FY18: 32.9M
FY19: 33.1M
FY20: 31.3M
FY21: 32.4M
FY22: 31.4M
FY23: 30.4M
FY24: 34.7M
FY25: 34.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-5M
0
5M
10M
15M
FY11: 114K
FY12: 9.4M
FY13: -1.5M
FY14: 2.6M
FY15: 6.5M
FY16: 5.2M
FY17: 1.6M
FY18: -1.5M
FY19: -1.3M
FY20: 5.9M
FY21: 7.8M
FY22: 14.4M
FY23: 5.3M
FY24: 3.3M
FY25: 9.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-5M
0
5M
10M
15M
FY12: 9M
FY13: -1.7M
FY14: 2.2M
FY15: 5.6M
FY16: 3.3M
FY17: -775K
FY18: -4M
FY19: -2.5M
FY20: 4.9M
FY21: 7.4M
FY22: 13.8M
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY11: 140.9K
FY12: 158.4M
FY13: 159.4M
FY14: 156M
FY15: 157.2M
FY16: 159.4M
FY17: 162.2M
FY18: 165.4K
FY19: 167.8K
FY20: 170.8K
FY21: 173.8M
FY22: 174.7M
FY23: 175.5M
FY24: 175.6M
FY25: 176M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.05
-0.03
0.00
0.03
0.05
0.08
Q4 '12: -0.03
Q1 '13: -0.02
Q2 '13: -0.02
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: -0.01
Q2 '14: -0.01
Q3 '14: -0.01
Q4 '14: 0.01
Q1 '15: 0.02
Q2 '15: 0.02
Q3 '15: 0.03
Q4 '15: 0.02
Q1 '16: 0.02
Q2 '16: 0.02
Q3 '16: 0.01
Q4 '16: 0.01
Q1 '17: 0.00
Q2 '17: -0.01
Q3 '17: -0.01
Q4 '17: -0.03
Q1 '18: -0.03
Q2 '18: -0.02
Q3 '18: -0.02
Q4 '18: -0.01
Q2 '23: 0.07
Q3 '23: 0.07
Q4 '23: 0.03
Q1 '24: 0.02
Q2 '24: 0.02
Q3 '24: -0.00
Q4 '24: 0.01
Q3 '13
Q3 '14
Q3 '15
Q3 '16
Q3 '17
Q3 '18
Q4 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.