Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5M
7M
10.5M
FY13: 1.6M
FY14: 3.4M
FY15: 8.9M
FY16: 4M
FY17: 8M
FY18: 6.9M
FY19: 3.4M
FY24: 0
FY25: 0
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY24
FY25
Gross Profit Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY13: -4.1M
FY14: -160K
FY15: 3.7M
FY16: -6.1M
FY17: 2.8M
FY18: 2M
FY19: 1.2M
FY20: 500K
FY21: 130K
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY13: -18M
FY14: -21.2M
FY15: -20M
FY16: -33.2M
FY17: -28.6M
FY18: -35.2M
FY19: -34M
FY20: -14.9M
FY21: -13.3M
FY22: -21.2M
FY23: -27M
FY24: -24.7M
FY25: -27.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY13: -23M
FY14: -35.2M
FY15: -20M
FY16: -33.2M
FY17: -28.5M
FY18: -35.1M
FY19: -33.6M
FY20: -14.9M
FY21: -12.8M
FY22: -13.9M
FY23: -25.7M
FY24: -23.5M
FY25: -26.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3.5M
7M
10.5M
FY13: 5.6M
FY14: 3.6M
FY15: 5.3M
FY16: 10.1M
FY17: 5.1M
FY18: 4.9M
FY19: 2.2M
FY20: 500K
FY21: 130K
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
Operating Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY13: -17.4M
FY14: -17.1M
FY15: -20.5M
FY16: -25.1M
FY17: -23.9M
FY18: -29.8M
FY19: -27.6M
FY20: -16.8M
FY21: -11M
FY22: -18.8M
FY23: -23.7M
FY24: -20.8M
FY25: -24.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY13: -17.7M
FY14: -17.7M
FY15: -21.3M
FY16: -25.6M
FY17: -24.2M
FY18: -30M
FY19: -28.1M
FY20: -17.2M
FY21: -11.5M
FY22: -19.1M
FY23: -24.6M
FY24: -21.3M
FY25: -25.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY23: 50.9K
FY24: 55M
FY25: 62.4M
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '14: -1.37
Q1 '15: -1.23
Q2 '15: -1.05
Q3 '15: -0.87
Q4 '15: -0.56
Q1 '16: -0.58
Q2 '16: -0.67
Q3 '16: -0.74
Q4 '16: -0.83
Q1 '17: -0.83
Q2 '17: -0.72
Q3 '17: -0.64
Q4 '17: -0.53
Q1 '18: -0.54
Q2 '18: -0.54
Q3 '18: -0.54
Q4 '18: -1.37
Q1 '19: -2.00
Q2 '19: -2.44
Q3 '19: -2.81
Q4 '19: -2.35
Q1 '20: -2.12
Q2 '20: -1.71
Q3 '20: -1.29
Q4 '20: -0.85
Q1 '21: -0.40
Q2 '21: -0.33
Q1 '24: -0.49
Q2 '24: -0.46
Q3 '24: -0.44
Q4 '24: -0.44
Q1 '25: -0.43
Q2 '25: -0.45
Q3 '25: -0.45
Q4 '25: -0.43
Q1 '26: -0.40
Q2 '26: -0.35
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.