Vale S.A. (VALE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 25B 50B 75B FY07: 33.1B FY08: 38.5B FY09: 23.9B FY09: 23.9B FY10: 48.2B FY10: 46.5B FY11: 62.3B FY11: 60.4B FY12: 48.8B FY15: 23.4B FY16: 27.5B FY17: 34B FY18: 36.6B FY19: 36.5B FY20: 39.5B FY21: 54.5B FY22: 43.8B FY23: 41.8B FY24: 38.1B FY25: 38.4B FY08 FY09 FY10 FY11 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 15B 30B 45B FY15: 4.6B FY16: 9.8B FY17: 12.9B FY18: 14.5B FY19: 17.2B FY20: 22B FY21: 32.8B FY22: 19.8B FY23: 17.7B FY24: 13.8B FY25: 13.5B FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-15B 0 15B 30B 45B FY07: 13.2B FY08: 14.7B FY09: 6.1B FY09: 6.1B FY10: 21.7B FY10: 21.7B FY11: 30.1B FY11: 30.1B FY12: 9.2B FY15: -6.2B FY16: 7.1B FY17: 10.9B FY18: 12B FY19: 3.9B FY20: 12.8B FY21: 27.7B FY22: 17.2B FY23: 14.2B FY24: 10.8B FY25: 5.9B FY08 FY09 FY10 FY11 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-16B -8B 0 8B 16B 24B FY07: 11.8B FY08: 13.2B FY09: 5.3B FY09: 5.3B FY10: 17.3B FY10: 17.3B FY11: 22.9B FY11: 22.9B FY12: 5.5B FY15: -12.6B FY16: 4B FY17: 5.5B FY18: 6.9B FY19: -2.2B FY20: 4.5B FY21: 22.5B FY22: 18.9B FY23: 8.1B FY24: 6B FY25: 2B FY08 FY09 FY10 FY11 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 9B 18B 27B FY15: 18.8B FY16: 17.6B FY17: 21B FY18: 22.1B FY19: 19.3B FY20: 17.6B FY21: 21.7B FY22: 24B FY23: 24.1B FY24: 24.3B FY25: 24.9B FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 9B 18B 27B FY07: 11B FY08: 17.1B FY09: 7.1B FY09: 7.1B FY10: 19.2B FY10: 19.2B FY11: 24.5B FY11: 24.5B FY12: 16.6B FY15: 3.9B FY16: 6.4B FY17: 12.4B FY18: 12.9B FY19: 12.1B FY20: 14.3B FY21: 25.7B FY08 FY09 FY10 FY11 FY15 FY17 FY19 FY21

Free Cash Flow Annual

-8B 0 8B 16B 24B FY07: 4.4B FY08: 8.1B FY09: -960M FY09: -960M FY10: 6.5B FY10: 6.5B FY11: 8.4B FY11: 8.4B FY12: 818M FY15: -4.2B FY16: 1.4B FY17: 8.6B FY18: 10B FY19: 9.2B FY20: 10.6B FY21: 21.6B FY08 FY09 FY10 FY11 FY15 FY17 FY19 FY21

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2B 4B 6B FY08: 5.1M FY09: 5.2B FY10: 5.2B FY11: 5.2B FY15: 5.2M FY16: 5.2M FY17: 5.2M FY18: 5.2M FY19: 5.1M FY20: 5.1M FY21: 5M FY22: 4.6M FY23: 4.4M FY24: 4.3M FY25: 4.3M FY08 FY10 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.