Stock Scorer

Array Digital Infrastructure, Inc. (UZE)

Every figure this model derived for UZE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 35,366,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 416,436,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 438,746,000 AssetsCurrent 2026-06-30
current liabilities 461,656,000 LiabilitiesCurrent 2026-06-30
equity 1,265,532,000 StockholdersEquity 2026-06-30
interest expense 38,884,000 InterestExpense 2026-06-30
ocf -302,741,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 213,530,000 Revenues 2026-06-30
sbc 665,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up UZE on one particular measure came for.

RatioValue
cash operating margin265.68
current ratio1.01
current ratio reported0.95
deferred revenue growth-87.77
dilution pct1.94
ebit cagr77.73
ev ebit3.16
ev owner earnings-4.81
ev sales7.63
fcf margin-158.34
interest cover13.25
net debt ebitda0.46
operating margin241.34
owner earnings margin-158.65
roic26.71
rpo growth-9.6
sbc pct revenue0.31

Everything else this filing tags

400 more elements from UZE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
EquityMethodInvestmentSummarizedFinancialInformationAssets7,202,000,0002019-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity7,202,000,0002019-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets5,725,000,0002019-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationEquity5,458,000,0002019-12-31 10USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill3,915,000,0002021-03-31 32USD
MachineryAndEquipmentGross3,492,000,0002024-12-31 30USD
Assets3,371,359,0002026-06-30 142USD
LiabilitiesAndStockholdersEquity3,371,359,0002026-06-30 136USD
LongTermInvestments2,551,367,0002015-09-30 46USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount2,244,000,0002019-12-31 3USD
ProceedsFromSaleOfIntangibleAssets2,185,801,0002026-06-30 2USD
NetCashProvidedByUsedInInvestingActivities2,166,172,0002026-06-30 113USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations2,166,172,0002026-06-30 50USD
NetCashProvidedByUsedInFinancingActivities-1,844,148,0002026-06-30 112USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,844,148,0002026-06-30 49USD
DividendsCommonStock1,836,737,0002026-06-30 16USD
PaymentsOfOrdinaryDividends1,836,737,0002026-06-30 9USD
AdditionalPaidInCapital1,795,590,0002026-06-30 136USD
RevenueFromContractWithCustomerExcludingAssessedTax1,751,000,0002025-06-30 93USD
LessorOperatingLeasePaymentsToBeReceived1,739,390,0002025-12-31 9USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue1,657,000,0002020-03-31 101USD
IndefiniteLivedLicenseAgreements1,594,649,0002026-06-30 160USD
IncreaseDecreaseInAssetsHeldForSale-1,591,675,0002025-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets1,477,000,0002019-12-31 10USD
SalesRevenueServicesNet1,465,000,0002018-06-30 114USD
OperatingLeasesFutureMinimumPaymentsDue1,403,000,0002019-03-31 15USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,271,786,0002026-06-30 304USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales1,162,000,0002020-03-31 101USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities1,119,000,0002019-12-31 10USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized1,093,000,0002017-09-30 4USD
PropertyPlantAndEquipmentGross1,079,006,0002025-12-31 132USD
LessorOperatingLeasePaymentsToBeReceivedThereafter1,070,051,0002025-12-31 9USD
NotesReceivableGross1,032,000,0002025-06-30 74USD
ProceedsFromDivestitureOfBusinesses1,018,044,0002026-03-31 97USD
LesseeOperatingLeaseLiabilityPaymentsDue1,002,303,0002025-12-31 10USD
ReceivableWithImputedInterestNetAmount974,000,0002018-12-31 20USD
NotesReceivableNet957,000,0002025-06-30 74USD
VariableInterestEntityConsolidatedAssetsPledged933,000,0002020-03-31 24USD
OtherOwnershipInterestsCumulativeNetIncome-928,019,0002011-12-31 2USD
UnrecordedUnconditionalPurchaseObligationDueInNextRollingTwelveMonths924,000,0002019-12-31 3USD
DebtInstrumentRepurchasedFaceAmount917,000,0002021-12-31 1USD
AccountsReceivableNetCurrent861,000,0002025-06-30 128USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-827,000,0002016-06-30 48USD
OtherOwnershipInterestsCumulativeCashDistributions-805,321,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive784,776,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter769,000,0002019-03-31 15USD
UnrecordedUnconditionalPurchaseObligationDueInRollingYearThree748,000,0002019-12-31 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment693,165,0002026-06-30 136USD
DebtInstrumentFaceAmount688,929,0002025-12-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest685,740,0002026-06-30 202USD
DebtAndCapitalLeaseObligations674,321,0002025-12-31 32USD
LongTermDebtAndCapitalLeaseObligations666,757,0002026-06-30 136USD
DeferredIncomeTaxLiabilities651,592,0002025-12-31 26USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities625,000,0002019-12-31 10USD
IndefinitelivedIntangibleAssetsAcquired588,000,0002022-09-30 24USD
GainLossOnDispositionOfIntangibleAssets566,468,0002026-06-30 105USD
OperatingIncomeLoss560,048,0002026-06-30 222USD
ProfitLoss540,549,0002026-06-30 222USD
NetIncomeLoss536,491,0002026-06-30 227USD
RetainedEarningsAccumulatedDeficit-534,809,0002026-06-30 136USD
OperatingLeaseLiability525,170,0002025-12-31 10USD
DeferredTaxLiabilitiesNoncurrent522,000,0002018-06-30 32USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest517,472,0002026-06-30 13USD
IncomeLossFromContinuingOperations513,602,0002026-06-30 13USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic513,602,0002026-06-30 13USD
OperatingLeaseLiabilityNoncurrent505,936,0002026-06-30 66USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss498,000,0002020-03-31 107USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss495,000,0002020-03-31 107USD
GoodwillGross494,737,0002013-12-31 12USD
PaymentsOfDividendsCommonStock482,270,0002013-12-31 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount477,133,0002025-12-31 10USD
OperatingLeaseRightOfUseAsset467,590,0002026-06-30 66USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear465,000,0002025-06-30 23USD
CostOfGoodsSold459,000,0002018-06-30 114USD
OperatingExpenses-453,966,0002026-06-30 222USD
SalesRevenueGoodsNet450,000,0002018-06-30 114USD
UnrecordedUnconditionalPurchaseObligationDueInRollingYearTwo436,000,0002019-12-31 3USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures421,607,0002026-06-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents416,436,0002026-06-30 144USD
EquityMethodInvestments408,369,0002026-06-30 86USD
DeferredTaxAssetsGross384,129,0002025-12-31 26USD
DeferredTaxLiabilities382,043,0002025-12-31 26USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets379,083,0002025-12-31 36USD
PropertyPlantAndEquipmentNet374,700,0002026-06-30 136USD
GoodwillImpairmentLoss370,000,0002017-12-31 6USD
CostOfServices365,000,0002018-06-30 114USD
RevenueRemainingPerformanceObligation358,000,0002025-06-30 31USD
ProceedsFromIssuanceOfLongTermDebt325,000,0002025-12-31 54USD
LeaseholdImprovementsGross321,542,0002025-12-31 32USD
ContractWithCustomerLiability320,000,0002025-06-30 62USD
TaxesPayableCurrent317,407,0002026-06-30 136USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect303,036,0002026-06-30 81USD
LineOfCreditFacilityMaximumBorrowingCapacity300,000,0002018-09-30 7USD
FinancingReceivableOriginatedInCurrentFiscalYear298,000,0002025-06-30 23USD
LineOfCreditFacilityRemainingBorrowingCapacity298,000,0002018-09-30 7USD
OtherLiabilitiesNoncurrent295,715,0002026-06-30 140USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive292,500,0002025-12-31 11USD
IncreaseDecreaseInAccruedTaxesPayable288,663,0002026-06-30 137USD
PaymentsToAcquireProductiveAssets288,000,0002022-06-30 116USD
BuildingsAndImprovementsGross279,000,0002024-12-31 30USD
DeferredTaxAssetsNet269,549,0002025-12-31 26USD
IncomeTaxesPaidNet251,771,0002025-12-31 48USD
IncomeTaxPaidFederalAfterRefundReceived246,817,0002025-12-31 3USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear227,000,0002025-06-30 23USD
DeferredIncomeTaxExpenseBenefit-203,326,0002026-06-30 154USD
AssetRetirementObligation200,864,0002025-12-31 56USD
CommonStockSharesAuthorized190,000,0002026-06-30 136shares
AdvertisingExpense182,000,0002024-12-31 45USD
FurnitureAndFixturesGross179,000,0002024-12-31 30USD
OperatingLeasesFutureMinimumPaymentsReceivable174,000,0002019-03-31 15USD
LeaseAndRentalExpense173,000,0002018-12-31 35USD
DeferredIncomeTaxLiabilitiesNet169,509,0002026-06-30 66USD
IncomeTaxExpenseBenefit168,268,0002026-06-30 220USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest159,158,0002010-12-31 6USD
OperatingLeaseLeaseIncome154,654,0002025-12-31 83USD
ContractWithCustomerLiabilityRevenueRecognized154,000,0002025-06-30 31USD
OperatingLeasesFutureMinimumPaymentsDueCurrent154,000,0002019-03-31 15USD
ProceedsFromLinesOfCredit150,000,0002014-12-31 6USD
RepaymentsOfLinesOfCredit150,000,0002014-12-31 6USD
DeferredRevenueAndCreditsCurrent148,000,0002019-12-31 80USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears144,885,0002025-12-31 9USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths144,858,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears143,000,0002019-03-31 15USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears136,511,0002025-12-31 9USD
ComprehensiveIncomeNetOfTax136,074,0002010-12-31 6USD
SegmentExpenditureAdditionToLongLivedAssets132,000,0002025-06-30 21USD
DeferredTaxAssetsOperatingLossCarryforwards129,266,0002025-12-31 36USD
CapitalizedContractCostNet129,000,0002025-06-30 56USD
DeferredTaxAssetsGrossNoncurrent128,134,0002013-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears128,000,0002019-03-31 15USD
LessorOperatingLeasePaymentsToBeReceivedFourYears127,272,0002025-12-31 9USD
InventoryNet126,000,0002025-06-30 128USD
NonoperatingIncomeExpense125,692,0002026-06-30 222USD
LineOfCredit125,000,0002020-04-01 3USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears115,813,0002025-12-31 9USD
DeferredTaxAssetsValuationAllowance114,580,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears112,000,0002019-03-31 15USD
InterestPaid111,000,0002017-12-31 24USD
LeaseIncome104,200,0002026-06-30 10USD
EquityMethodInvestmentAggregateCost103,941,0002025-12-31 32USD
ExciseAndSalesTaxes102,200,0002012-09-30 21USD
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization97,000,0002024-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears97,000,0002019-03-31 15USD
DeferredTaxAssetsGrossCurrent96,886,0002014-12-31 3USD
CommonStockSharesIssued88,074,0002026-06-30 136shares
CommonStockValue88,074,0002026-06-30 136USD
CashAndCashEquivalentsPeriodIncreaseDecrease-88,000,0002017-09-30 73USD
DeferredTaxAssetsNetNoncurrent87,742,0002013-12-31 10USD
WeightedAverageNumberOfDilutedSharesOutstanding86,499,0002026-06-30 222shares
CommonStockSharesOutstanding86,479,0002026-06-30 136shares
WeightedAverageNumberOfSharesOutstandingBasic86,449,0002026-06-30 222shares
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization86,000,0002024-12-31 9USD
TreasuryStockValue83,323,0002026-06-30 136USD
DeferredTaxAssetsLiabilitiesNetCurrent82,719,0002015-09-30 43USD
IncomeLossFromEquityMethodInvestments75,135,0002026-06-30 222USD
FinancingReceivableAllowanceForCreditLosses75,000,0002025-06-30 74USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment70,588,0002025-12-31 36USD
EquityMethodInvestmentDividendsOrDistributions66,553,0002026-06-30 154USD
UnrecordedUnconditionalPurchaseObligationDueInRollingYearFour61,000,0002019-12-31 3USD
LeaseCost58,068,0002025-12-31 23USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent58,000,0002019-03-31 15USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent56,809,0002014-12-31 2USD
IncreaseDecreaseInDeferredLiabilities-56,735,0002026-06-30 154USD
AllocatedShareBasedCompensationExpense55,000,0002024-12-31 45USD
AllowanceForDoubtfulAccountsReceivableCurrent55,000,0002025-06-30 128USD
DeferredTaxAssetsOther53,768,0002025-12-31 36USD
IncreaseDecreaseInInventories-52,000,0002025-06-30 144USD
OperatingLeaseCost51,300,0002025-12-31 23USD
FiniteLivedIntangibleAssetsAccumulatedAmortization50,258,0002013-09-30 30USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested49,932,0002012-12-31 4USD
DeferredTaxAssetsValuationAllowanceNoncurrent49,200,0002014-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations48,863,0002025-12-31 14USD
GainLossOnSaleOfBusiness47,700,0002025-12-31 125USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill47,679,0002025-12-31 34USD
ImpairmentOfIntangibleAssetsExcludingGoodwill47,679,0002025-12-31 26USD
AssetsHeldForSaleNotPartOfDisposalGroup47,390,0002026-06-30 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears47,000,0002019-03-31 15USD
OperatingLeasePayments46,589,0002025-12-31 21USD
CapitalizedContractCostAmortization46,000,0002025-06-30 90USD
OperatingLeasesIncomeStatementLeaseRevenue45,700,0002013-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo45,202,0002025-12-31 10USD
CostOfGoodsAndServicesSold45,106,0002026-06-30 13USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-44,499,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree44,261,0002025-12-31 10USD
Land44,257,0002025-12-31 32USD
AccruedSalesCommissionCurrent44,200,0002011-09-30 6USD
IncreaseDecreaseInFinanceReceivables-44,000,0002025-06-30 101USD
NoncontrollingInterestDecreaseFromDeconsolidation43,770,0002013-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour43,363,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive42,854,0002025-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized42,000,0002024-12-31 15USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear42,000,0002025-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths41,847,0002025-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal41,100,0002011-12-31 3USD
AllocatedShareBasedCompensationExpenseNetOfTax41,000,0002024-12-31 45USD
HeldToMaturitySecuritiesNoncurrent40,099,0002013-09-30 27USD
HeldToMaturitySecuritiesCurrent40,014,0002014-09-30 39USD
DepreciationDepletionAndAmortization39,100,0002025-12-31 48USD
UnrecordedUnconditionalPurchaseObligationDueInRollingYearFive39,000,0002019-12-31 3USD
AssetsHeldForSaleLongLived36,500,0002011-12-31 2USD
AccountsPayableTradeCurrent36,488,0002026-06-30 136USD
UnrecordedUnconditionalPurchaseObligationDueInRollingAfterYearFive36,000,0002019-12-31 3USD
SellingGeneralAndAdministrativeExpense35,651,0002026-06-30 222USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability34,559,0002025-12-31 21USD
UnrecognizedTaxBenefits34,536,0002025-12-31 72USD
AccumulatedAmortizationDeferredFinanceCosts34,200,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears34,000,0002019-03-31 15USD
PrepaidTaxes32,106,0002011-06-30 11USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent31,726,0002014-12-31 2USD
WriteOffOfDeferredDebtIssuanceCost31,000,0002021-12-31 1USD
DeferredFinanceCostsNet29,700,0002015-03-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate29,635,0002025-12-31 54USD
ContractWithCustomerLiabilityCurrent27,515,0002026-06-30 56USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice27,372,0002011-06-30 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate27,300,0002025-12-31 52USD
DepreciationAmortizationAndAccretionNet27,032,0002026-06-30 222USD
CapitalizedContractCostAccumulatedAmortization27,000,0002018-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear27,000,0002019-09-30 3USD
InterestPaidNet26,773,0002025-12-31 24USD
OtherAssetsNoncurrent26,677,0002026-06-30 140USD
AccumulatedAmortizationOfOtherDeferredCosts26,000,0002013-12-31 6USD
DeferredFinanceCostsGross25,900,0002014-12-31 3USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired125,000,0002024-12-31 23USD
OtherLiabilitiesCurrent24,875,0002026-06-30 140USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent24,856,0002026-06-30 13USD
DeferredStateAndLocalIncomeTaxExpenseBenefit24,653,0002025-12-31 54USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest23,084,0002010-12-31 6USD
IncomeLossFromDiscontinuedOperationsNetOfTax23,077,0002026-06-30 13USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity22,889,0002026-06-30 13USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic22,889,0002026-06-30 13USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears22,000,0002019-03-31 15USD
DeferredTaxAssetsNetCurrent21,570,0002010-09-30 4USD
TreasuryStockValueAcquiredCostMethod20,879,0002025-12-31 119USD
IncomeTaxReconciliationDispositionOfAssets20,500,0002013-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent20,000,0002018-12-31 16USD
VariableInterestEntityConsolidatedLiabilitiesNoRecourse20,000,0002020-03-31 24USD
PaymentsToAcquireSoftware20,000,0002025-06-30 27USD
IncomeTaxExaminationPenaltiesAndInterestAccrued19,300,0002010-12-31 4USD
HostingArrangementServiceContractImplementationCostExpenseAmortization19,000,0002024-12-31 12USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty19,000,0002020-03-31 124USD
IncreaseDecreaseInOtherOperatingCapitalNet17,473,0002026-06-30 154USD
DeferredTaxAssetInterestCarryforward17,400,0002025-12-31 8USD
RedeemableNoncontrollingInterestEquityFairValue17,200,0002025-12-31 24USD
OperatingLeaseLiabilityCurrent16,767,0002026-06-30 66USD
ProceedsFromSaleAndMaturityOfMarketableSecurities16,690,0002008-12-31 2USD
AssetRetirementObligationRevisionOfEstimate16,689,0002025-12-31 36USD
DeferredFederalIncomeTaxExpenseBenefit16,567,0002025-12-31 54USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent16,281,0002014-12-31 2USD
AssetsHeldForSaleAtCarryingValue16,027,0002013-12-31 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost16,000,0002018-12-31 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-14,617,0002025-12-31 53USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet14,608,0002025-12-31 22USD
OtherReceivables14,369,0002026-06-30 136USD
AcquiredIndefiniteLivedIntangibleAssetAmount14,150,0002013-06-30 19USD
BusinessCombinationConsiderationTransferred14,150,0002013-06-30 5USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod14,150,0002013-06-30 26USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense14,000,0002024-12-31 45USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss13,373,0002011-09-30 3USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-13,197,0002026-06-30 50USD
FinanceLeaseLiabilityPaymentsDue13,000,0002020-12-31 5USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued13,000,0002025-12-31 39USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet12,647,0002012-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour12,200,0002025-12-31 11USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue12,000,0002021-12-31 114USD
UnusualOrInfrequentItemGross-11,373,0002011-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions11,138,0002025-12-31 54USD
ContractWithCustomerAssetReclassifiedToReceivable11,000,0002019-09-30 5USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive11,000,0002020-12-31 5USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization11,000,0002024-12-31 9USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear11,000,0002019-09-30 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions-11,000,0002020-12-31 91USD
DeferredTaxAssetsOtherTaxCarryforwards10,800,0002011-06-30 1USD
InvestmentIncomeInterestAndDividend10,653,0002026-06-30 222USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible10,600,0002015-12-31 1USD
ConstructionInProgressGross10,391,0002025-12-31 32USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-10,134,0002008-12-31 2USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions10,000,0002024-12-31 8USD
FinanceLeaseLiabilityUndiscountedExcessAmount10,000,0002020-12-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears10,000,0002019-03-31 15USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound10,000,0002014-12-31 1USD
BusinessCombinationConsiderationTransferred110,000,0002025-06-30 1USD
OtherTaxExpenseBenefit-9,600,0002012-09-30 10USD
AssetRetirementObligationAccretionExpense9,203,0002025-12-31 36USD
GuarantyLiabilities9,000,0002019-09-30 41USD
CapitalLeasesFutureMinimumPaymentsDue8,166,0002011-12-31 3USD
LongTermDebtAndCapitalLeaseObligationsCurrent8,125,0002026-06-30 136USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree8,100,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo8,100,0002025-12-31 11USD
DueToAffiliateCurrent8,000,0002023-03-31 108USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions8,000,0002016-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic7,500,0002011-12-31 3USD
AlternativeInvestment7,459,0002026-06-30 20USD
EquitySecuritiesFvNi7,000,0002019-12-31 4USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChange7,000,0002010-12-31 2USD
VariableLeaseCost6,768,0002025-12-31 23USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets6,728,0002011-12-31 3USD
IncomeTaxReconciliationDeductionsDividends-6,654,0002025-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit6,307,0002025-12-31 54USD
MinorityInterest6,254,0002026-06-30 136USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest-6,000,0002020-12-31 3USD
RedeemableNoncontrollingInterestEquityCarryingAmount5,900,0002025-12-31 24USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-5,791,0002026-06-30 9USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount5,779,0002026-06-30 62USD
CapitalLeasesFutureMinimumPaymentsDueThereafter5,305,0002011-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther5,000,0002018-12-31 16USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound4,900,0002012-12-31 2USD
PaymentsOfDividendsMinorityInterest4,750,0002026-06-30 148USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders4,749,0002026-06-30 169USD
GainLossOnSaleOfPropertyPlantEquipment-4,713,0002026-06-30 212USD
IncomeTaxReconciliationOtherReconcilingItems4,508,0002025-12-31 3USD
IncreaseDecreaseInAccountsReceivable-4,367,0002026-06-30 154USD
CapitalLeaseObligationsNoncurrent4,209,0002011-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,100,0002025-12-31 12USD
InterestCostsCapitalized4,095,0002025-12-31 10USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit-4,062,0002025-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest4,058,0002026-06-30 216USD
ContractWithCustomerAssetNet4,000,0002024-12-31 22USD
ContractWithCustomerAssetNetCurrent4,000,0002025-06-30 36USD
CostMethodInvestments4,000,0002017-12-31 16USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-4,000,0002018-12-31 6USD
OtherNoncashIncomeExpense-4,000,0002019-12-31 56USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity3,870,0002026-06-30 13USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments3,830,0002011-12-31 3USD
DeferredTaxAssetsValuationAllowanceCurrent3,800,0002014-12-31 3USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,746,0002025-12-31 52USD
IncreaseDecreaseInAccountsPayableTrade-3,431,0002026-06-30 154USD
AssetsHeldForSalePropertyPlantAndEquipment3,179,0002013-09-30 9USD
CapitalizedComputerSoftwareGross3,032,0002025-12-31 24USD
CostsIncurredAssetRetirementObligationIncurred3,000,0002022-09-30 2USD
FinanceLeaseLiability3,000,0002020-12-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter3,000,0002019-03-31 15USD
VariableInterestEntityFinancialOrOtherSupportAmount3,000,0002026-06-30 110USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,963,0002008-12-31 2USD
PropertyPlantAndEquipmentOther2,866,0002025-12-31 32USD
AllowanceForDoubtfulOtherReceivablesCurrent2,847,0002026-06-30 116USD
IncreaseDecreaseInDueToAffiliatesCurrent-2,590,0002014-12-31 46USD
OtherAssetsCurrent2,434,0002026-06-30 136USD
AcquiredFiniteLivedIntangibleAssetAmount2,252,0002011-12-31 8USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments2,143,0002014-12-31 10USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,068,0002026-06-30 73USD
PrepaidExpenseCurrent2,045,0002026-06-30 140USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,000,0002018-12-31 7USD
LettersOfCreditOutstandingAmount2,000,0002018-09-30 5USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets12,000,0002019-03-31 5USD
TreasuryStockShares2,000,0002018-12-31 44shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,902,0002025-12-31 51USD
DeferredTaxLiabilitiesOther1,869,0002025-12-31 29USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount1,600,0002008-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent1,466,0002014-12-31 2USD
StockIssuedDuringPeriodValueShareBasedCompensation-1,393,0002026-06-30 176USD
VariableInterestEntityEntityMaximumLossExposureAmount1,300,0002025-12-31 66USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit-1,092,0002014-12-31 4USD
EmployeeRelatedLiabilitiesCurrent1,070,0002026-06-30 136USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther1,044,0002011-06-30 12USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-1,000,0002016-03-31 41USD
AmortizationOfFinancingCostsAndDiscounts1,000,0002019-03-31 73USD
DueFromAffiliateCurrent1,000,0002023-03-31 87USD
FinanceLeaseInterestPaymentOnLiability1,000,0002020-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearFour1,000,0002020-12-31 5USD
FinanceLeaseLiabilityPaymentsDueYearThree1,000,0002020-12-31 5USD
FinanceLeaseRightOfUseAssetAmortization1,000,0002020-12-31 5USD
IncomeTaxesReceivable1,000,0002025-06-30 63USD
IncomeTaxReconciliationMinorityInterestIncomeExpense1,000,0002019-12-31 36USD
LineOfCreditFacilityCommitmentFeeAmount1,000,0002017-12-31 12USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,000,0002023-12-31 37USD
TemporaryEquityRedemptionValue863,0002011-06-30 12USD
LongLivedAssetsHeldForSaleGainLossOnSale857,0002013-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets773,0002014-12-31 2USD
IncomeTaxReconciliationOtherAdjustments764,0002025-12-31 54USD
ProceedsFromStockOptionsExercised730,0002025-12-31 33USD
AssetsHeldForSaleCurrent726,0002013-09-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears594,0002011-12-31 3USD
PaymentsToAcquireAdditionalInterestInSubsidiaries-593,0002026-06-30 24USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears582,0002011-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears573,0002011-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears564,0002011-12-31 3USD
GoodwillOtherChanges-555,0002015-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueCurrent548,0002011-12-31 3USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares490,0002015-12-31 65shares
AssetRetirementObligationLiabilitiesIncurred486,0002025-12-31 34USD
LiabilitiesOfAssetsHeldForSale471,0002013-09-30 15USD
IncreaseDecreaseInInterestPayableNet-390,0002026-06-30 117USD
TreasuryStockSharesAcquired357,0002011-03-31 2shares
AssetRetirementObligationLiabilitiesSettled339,0002025-12-31 36USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount300,0002025-12-31 92shares
IncomeTaxReconciliationNondeductibleExpenseOther-285,0002025-12-31 24USD
CurrentFederalTaxExpenseBenefit277,0002025-12-31 54USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions239,0002025-12-31 52USD
OtherOperatingActivitiesCashFlowStatement225,0002026-06-30 64USD
ProvisionForDoubtfulAccounts196,0002026-06-30 154USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest188,0002026-06-30 13USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants153,0002015-12-31 65shares
CapitalLeaseObligationsCurrent127,0002011-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities114,0002010-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities114,0002010-12-31 6USD
NotesAndLoansReceivableNetNoncurrent82,0002012-06-30 22USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements50,0002026-06-30 129shares
ProceedsFromSaleOfEquityMethodInvestments50,0002009-12-31 5USD
FiniteLivedIntangibleAssetsNet33,0002013-06-30 29USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-29,0002012-03-31 21USD

What to be careful about

What this model itself distrusts about UZE's figures. Written by the derivation as it ran, not added afterwards.