Uxin Ltd (UXIN)
Every figure this model derived for UXIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,071,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 98,721,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 106,375,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 139,693,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | -33,017,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 13,508,000 | InterestExpense |
2025-12-31 |
| ocf | -72,120,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 463,270,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 6,375,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up UXIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -3.68 |
| current ratio | 0.76 |
| current ratio reported | 0.76 |
| ev owner earnings | -3.93 |
| ev sales | 0.69 |
| fcf margin | -16.23 |
| growth cv | 1.99 |
| interest cover | -1.84 |
| operating margin | -5.36 |
| owner earnings margin | -17.61 |
| revenue growth | 143.32 |
| revenue growth per share | 143.32 |
| roic | -39.45 |
| rule of 40 | 137.96 |
| sbc pct revenue | 1.38 |
Everything else this filing tags
400 more elements from UXIN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 1,367,056,109,000 | 2021-09-30 | 12 | shares |
CommonStockSharesAuthorized | 190,100,000,000 | 2025-12-31 | 24 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 62,756,316,162 | 2025-12-31 | 26 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 62,756,316,162 | 2025-12-31 | 26 | shares |
RetainedEarningsAccumulatedDeficit | -19,860,557,000 | 2025-12-31 | 23 | CNY |
AdditionalPaidInCapitalCommonStock | 19,370,282,000 | 2025-12-31 | 22 | CNY |
AdditionalPaidInCapital | 13,021,718,000 | 2019-03-31 | 1 | CNY |
TemporaryEquitySharesAuthorized | 9,900,000,000 | 2024-03-31 | 8 | shares |
WeightedAverageNumberOfSharesIssuedBasic | 4,906,843,295 | 2025-12-31 | 8 | shares |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues | 3,186,295,000 | 2021-09-30 | 1 | CNY |
CostOfRevenue | 3,023,298,000 | 2025-12-31 | 37 | CNY |
RetainedEarningsAccumulatedDeficit | -2,840,022,000 | 2025-12-31 | 11 | USD |
AdditionalPaidInCapitalCommonStock | 2,769,913,000 | 2025-12-31 | 11 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 2,545,800,000 | 2018-12-31 | 1 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | -2,432,641,000 | 2024-03-31 | 9 | CNY |
Assets | 2,418,755,000 | 2025-12-31 | 24 | CNY |
LiabilitiesAndStockholdersEquity | 2,418,755,000 | 2025-12-31 | 23 | CNY |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 2,363,250,000 | 2021-09-30 | 2 | CNY |
Liabilities | 2,313,586,000 | 2025-12-31 | 23 | CNY |
FairValueAdjustmentOfWarrants | -2,224,660,000 | 2022-03-31 | 4 | CNY |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 2,185,363,635 | 2024-03-31 | 3 | shares |
ProceedsFromConvertibleDebt | 1,853,381,000 | 2019-12-31 | 4 | CNY |
DividendsPreferredStock | 1,781,500,000 | 2024-03-26 | 11 | CNY |
PreferredStockDividendsAndOtherAdjustments | -1,781,454,000 | 2024-06-30 | 7 | CNY |
FinanceLeaseLiabilityPaymentsDue | 1,712,500,000 | 2025-12-31 | 3 | CNY |
AssetsNoncurrent | 1,674,859,000 | 2025-12-31 | 23 | CNY |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 1,674,408,000 | 2018-12-31 | 8 | CNY |
ConvertibleLongTermNotesPayable | 1,614,040,000 | 2021-03-31 | 5 | CNY |
ConvertibleNotesPayable | 1,614,040,000 | 2021-03-31 | 7 | CNY |
DerivativeLiabilitiesCurrent | 1,596,424,000 | 2017-12-31 | 1 | CNY |
CommonStockSharesIssued | 1,410,826,415 | 2023-03-31 | 19 | shares |
LiabilitiesNoncurrent | 1,336,695,000 | 2025-12-31 | 23 | CNY |
FinanceLeaseRightOfUseAsset | 1,319,087,000 | 2025-12-31 | 7 | CNY |
FinanceLeaseLiability | 1,268,863,000 | 2025-12-31 | 7 | CNY |
DerivativeGainLossOnDerivativeNet | 1,185,090,000 | 2018-12-31 | 8 | CNY |
CashDivestedFromDeconsolidation | 1,175,867,000 | 2019-12-31 | 4 | CNY |
OperatingLossCarryforwards | 1,158,000,000 | 2025-12-31 | 5 | CNY |
TemporaryEquitySharesIssued | 1,151,221,338 | 2023-03-31 | 7 | shares |
TemporaryEquitySharesOutstanding | 1,151,221,338 | 2023-03-31 | 7 | shares |
FinanceLeaseLiabilityNoncurrent | 1,081,322,000 | 2025-12-31 | 7 | CNY |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -1,063,810,000 | 2025-12-31 | 30 | CNY |
OtherLiabilitiesNoncurrent | 1,043,508,000 | 2021-09-30 | 1 | CNY |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 992,817,912 | 2025-12-31 | 31 | shares |
OtherSundryLiabilitiesNoncurrent | 939,734,000 | 2021-09-30 | 1 | CNY |
IncomeLossFromContinuingOperations | -892,792,000 | 2023-03-31 | 20 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -892,792,000 | 2023-03-31 | 21 | CNY |
ProceedsFromIssuanceOfDebt | 760,343,000 | 2025-06-30 | 11 | CNY |
PreferredStockConvertibleDownRoundFeatureIncreaseDecreaseInEquityAmount1 | -755,635,000 | 2023-03-31 | 1 | CNY |
VariableLeaseCost | 716,900,000 | 2025-12-31 | 4 | CNY |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 620,446,000 | 2018-12-31 | 4 | CNY |
PaymentsForProceedsFromShortTermInvestments | -597,984,000 | 2019-12-31 | 11 | CNY |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 597,984,000 | 2019-12-31 | 1 | CNY |
ShortTermInvestments | 596,078,000 | 2018-12-31 | 4 | CNY |
NetCashProvidedByUsedInFinancingActivities | 581,539,000 | 2025-12-31 | 35 | CNY |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable | 550,074,000 | 2023-03-31 | 2 | CNY |
InventoryGross | 545,600,000 | 2025-12-31 | 2 | CNY |
InventoryNet | 545,554,000 | 2025-12-31 | 23 | CNY |
TemporaryEquityDividendsAdjustment | 544,773,000 | 2018-12-31 | 7 | CNY |
OperatingExpenses | 451,048,000 | 2025-12-31 | 35 | CNY |
FinanceLeaseLiabilityUndiscountedExcessAmount | 443,637,000 | 2025-12-31 | 3 | CNY |
CostOfRevenue | 432,326,000 | 2025-12-31 | 11 | USD |
DebtInstrumentCarryingAmount | 420,300,000 | 2025-12-31 | 4 | CNY |
DeferredTaxLiabilities | 397,353,000 | 2025-12-31 | 8 | CNY |
DeferredTaxAssetsGross | 397,353,000 | 2025-12-31 | 6 | CNY |
IncreaseInRestrictedCash | 395,800,000 | 2018-12-31 | 3 | CNY |
RedeemableNoncontrollingInterestEquityPreferredRedemptionValue | 380,857,000 | 2025-12-31 | 9 | CNY |
ConvertibleNotesPayableCurrent | 375,449,000 | 2020-03-31 | 7 | CNY |
NetIncomeLoss | -372,387,000 | 2024-03-31 | 26 | CNY |
ProceedsFromIssuanceOfCommonStock | 368,125,000 | 2025-12-31 | 6 | CNY |
IncreaseDecreaseInInventories | 364,488,000 | 2025-12-31 | 34 | CNY |
StockIssuedDuringPeriodValueNewIssues | 363,159,000 | 2025-12-31 | 9 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 362,315,000 | 2025-12-31 | 20 | CNY |
DeferredTaxAssetsValuationAllowance | 360,327,000 | 2025-12-31 | 39 | CNY |
SellingAndMarketingExpense | 349,411,000 | 2025-12-31 | 34 | CNY |
Assets | 345,877,000 | 2025-12-31 | 11 | USD |
LiabilitiesAndStockholdersEquity | 345,877,000 | 2025-12-31 | 11 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 336,057,000 | 2025-12-31 | 12 | CNY |
Liabilities | 330,838,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 323,169,000 | 2025-12-31 | 9 | CNY |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -319,036,000 | 2019-12-31 | 1 | CNY |
TemporaryEquityAccretionToRedemptionValueAdjustment | 318,951,000 | 2018-12-31 | 8 | CNY |
DebtInstrumentUnusedBorrowingCapacityAmount | 312,100,000 | 2024-12-31 | 1 | CNY |
DebtLongtermAndShorttermCombinedAmount | 311,950,000 | 2023-03-31 | 11 | CNY |
DirectFinancingLeaseLeaseReceivable | 303,273,000 | 2018-12-31 | 3 | CNY |
NotesReceivableGross | 301,401,000 | 2018-12-31 | 2 | CNY |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets | 300,072,000 | 2021-03-31 | 4 | CNY |
DirectFinancingLeaseNetInvestmentInLease | 296,383,000 | 2018-12-31 | 3 | CNY |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 295,744,000 | 2021-03-31 | 15 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTax | 295,744,000 | 2021-03-31 | 16 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 295,744,000 | 2021-03-31 | 16 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | 295,744,000 | 2021-03-31 | 17 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | 295,744,000 | 2021-03-31 | 1 | CNY |
NetInvestmentInLease | 294,511,000 | 2018-12-31 | 3 | CNY |
NotesReceivableNet | 294,511,000 | 2018-12-31 | 3 | CNY |
FinancingReceivableRecordedInvestmentCurrent | 293,653,000 | 2018-12-31 | 2 | CNY |
DebtInstrumentPeriodicPaymentPrincipal | 292,000,000 | 2024-12-31 | 1 | CNY |
LongTermDebtCurrent | 291,950,000 | 2024-03-31 | 8 | CNY |
AccruedLiabilitiesCurrent | 291,338,000 | 2025-12-31 | 23 | CNY |
OperatingLeaseLiability | 281,215,000 | 2025-12-31 | 19 | CNY |
LongTermInvestments | 279,300,000 | 2024-03-31 | 18 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | -277,540,000 | 2025-12-31 | 35 | CNY |
NetIncomeLossAvailableToCommonStockholdersDiluted | -277,540,000 | 2025-12-31 | 11 | CNY |
ProceedsFromBankDebt | 275,343,000 | 2025-12-31 | 9 | CNY |
ComprehensiveIncomeNetOfTax | -270,628,000 | 2025-12-31 | 34 | CNY |
OperatingLeaseRightOfUseAsset | 270,325,000 | 2025-12-31 | 19 | CNY |
ProceedsFromConvertibleDebt | 265,672,000 | 2019-12-31 | 1 | USD |
ProfitLoss | -262,468,000 | 2025-12-31 | 37 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -262,429,000 | 2025-12-31 | 37 | CNY |
IncomeTaxPaidStateAndLocalAfterRefundReceived | -262,429,000 | 2025-12-31 | 3 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -255,556,000 | 2025-12-31 | 34 | CNY |
ConvertibleLongTermNotesPayable | 246,351,000 | 2021-03-31 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 245,373,000 | 2025-12-31 | 19 | CNY |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 243,969,000 | 2018-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 240,496,200 | 2025-12-31 | 16 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 240,496,200 | 2025-12-31 | 4 | shares |
DebtInstrumentRepaidPrincipal | 240,000,000 | 2024-12-31 | 1 | CNY |
PaymentsOfDebtExtinguishmentCosts | 240,000,000 | 2023-12-31 | 1 | CNY |
AssetsNoncurrent | 239,502,000 | 2025-12-31 | 11 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 237,510,000 | 2018-12-31 | 4 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 234,630,000 | 2025-12-31 | 23 | CNY |
NotesPayableToBankNoncurrent | 233,000,000 | 2021-03-31 | 7 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -230,888,000 | 2025-12-31 | 47 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 230,051,000 | 2019-12-31 | 4 | CNY |
GrossProfit | 216,395,000 | 2025-12-31 | 36 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 215,822,400 | 2025-12-31 | 11 | shares |
MinorityInterestDecreaseFromRedemptions | 211,047,000 | 2025-12-31 | 12 | CNY |
AccountsPayableAndOtherAccruedLiabilities | 206,100,000 | 2021-09-30 | 1 | CNY |
LeaseAndRentalExpense | 201,800,000 | 2018-12-31 | 4 | CNY |
OperatingLeasesRentExpenseNet | 201,800,000 | 2018-12-31 | 3 | CNY |
ProceedsFromHedgeFinancingActivities | 200,000,000 | 2024-03-18 | 1 | CNY |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales | 195,000,000 | 2018-12-31 | 4 | CNY |
LiabilitiesNoncurrent | 191,145,000 | 2025-12-31 | 11 | USD |
PaymentsToAcquireLongtermInvestments | 189,450,000 | 2018-12-31 | 8 | CNY |
FinanceLeaseRightOfUseAsset | 188,627,000 | 2025-12-31 | 4 | USD |
FinanceLeaseLiabilityCurrent | 187,541,000 | 2025-12-31 | 7 | CNY |
EquityFairValueDisclosure | 180,800,000 | 2025-03-31 | 2 | CNY |
DeconsolidationGainOrLossAmount | 179,020,000 | 2020-01-31 | 1 | CNY |
OperatingIncomeLoss | -173,568,000 | 2025-12-31 | 37 | CNY |
DerivativeGainLossOnDerivativeNet | 172,673,000 | 2018-12-31 | 1 | USD |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | 168,864,000 | 2017-12-31 | 1 | CNY |
CashDivestedFromDeconsolidation | 168,554,000 | 2019-12-31 | 1 | USD |
OtherLiabilitiesCurrent | 163,355,000 | 2017-12-31 | 1 | CNY |
OtherLiabilitiesNoncurrent | 161,949,000 | 2021-09-30 | 1 | USD |
RepaymentsOfBankDebt | 159,148,000 | 2020-03-31 | 7 | CNY |
FinanceLeaseLiabilityNoncurrent | 154,627,000 | 2025-12-31 | 4 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 147,895,143 | 2022-03-31 | 1 | shares |
FinanceLeasePrincipalPayments | 147,100,000 | 2025-12-31 | 4 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1 | 146,084,000 | 2019-12-31 | 1 | CNY |
LeaseCost | 141,502,000 | 2025-12-31 | 24 | CNY |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -137,169,000 | 2023-03-31 | 22 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 136,297,000 | 2022-03-31 | 17 | CNY |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 132,474,000 | 2025-12-31 | 3 | CNY |
FinanceLeaseLiabilityPaymentsDueYearFive | 132,474,000 | 2025-12-31 | 3 | CNY |
FinanceLeaseLiabilityPaymentsDueYearFour | 132,474,000 | 2025-12-31 | 3 | CNY |
FinanceLeaseLiabilityPaymentsDueYearThree | 132,474,000 | 2025-12-31 | 3 | CNY |
FinanceLeaseLiabilityPaymentsDueYearTwo | 132,474,000 | 2025-12-31 | 3 | CNY |
IncomeLossFromContinuingOperations | -130,001,000 | 2023-03-31 | 6 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -130,001,000 | 2023-03-31 | 6 | USD |
DueFromRelatedPartiesCurrent | 129,383,000 | 2021-03-31 | 8 | CNY |
AccruedProfessionalFeesCurrent | 129,203,000 | 2018-12-31 | 2 | CNY |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 127,746,000 | 2025-12-31 | 3 | CNY |
Investments | 127,700,000 | 2025-04-30 | 6 | CNY |
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent | 124,383,000 | 2020-01-31 | 1 | CNY |
InterestIncomeExpenseNonoperatingNet | -120,453,000 | 2018-12-31 | 3 | CNY |
ExtinguishmentOfDebtAmount | 120,400,000 | 2024-12-31 | 6 | CNY |
DeferredIncomeCurrent | 115,256,000 | 2020-03-31 | 6 | CNY |
DeferredRevenueCurrent | 115,160,000 | 2018-12-31 | 2 | CNY |
PropertyPlantAndEquipmentGross | 114,349,000 | 2025-12-31 | 23 | CNY |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 112,902,000 | 2017-12-31 | 1 | CNY |
PreferredStockDividendsAndOtherAdjustments | -110,029,000 | 2023-03-31 | 1 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 109,214,000 | 2021-03-31 | 14 | CNY |
ProceedsFromIssuanceOfDebt | 106,140,000 | 2025-06-30 | 5 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 101,578,000 | 2018-12-31 | 7 | CNY |
DisposalGroupIncludingDiscontinuedOperationGoodwill1 | 100,900,000 | 2019-12-31 | 1 | CNY |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 100,867,000 | 2025-12-31 | 25 | CNY |
EquityMethodInvestmentAggregateCost | 100,000,000 | 2022-03-31 | 1 | USD |
RepaymentsOfDebt | 96,851,000 | 2025-12-31 | 19 | CNY |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 92,455,000 | 2025-12-31 | 34 | CNY |
GeneralAndAdministrativeExpense | 89,691,000 | 2025-12-31 | 34 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 87,466,000 | 2025-12-31 | 23 | CNY |
ShortTermInvestments | 86,851,000 | 2018-12-31 | 1 | USD |
PaymentsForProceedsFromShortTermInvestments | -85,718,000 | 2019-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 85,447,000 | 2025-12-31 | 23 | CNY |
IncreaseDecreaseInPrepaidSupplies | -83,537,000 | 2021-03-31 | 9 | CNY |
NetCashProvidedByUsedInFinancingActivities | 83,158,000 | 2025-12-31 | 11 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 83,077,000 | 2025-12-31 | 47 | CNY |
Cash | 83,000,000 | 2025-12-31 | 1 | CNY |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets | 81,566,000 | 2020-01-31 | 1 | CNY |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable | 80,097,000 | 2023-03-31 | 1 | USD |
TemporaryEquityDividendsAdjustment | 79,376,000 | 2018-12-31 | 1 | USD |
InventoryNet | 78,013,000 | 2025-12-31 | 11 | USD |
FinanceLeaseInterestExpense | 76,368,000 | 2025-12-31 | 6 | CNY |
TaxesPayableCurrent | 75,308,000 | 2025-12-31 | 23 | CNY |
IncomeTaxReconciliationNondeductibleExpense | -74,248,000 | 2021-03-31 | 14 | CNY |
PrepaidTaxes | 71,300,000 | 2025-12-31 | 23 | CNY |
CostMethodInvestments | 70,055,000 | 2018-12-31 | 2 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 70,055,000 | 2018-12-31 | 2 | CNY |
IncreaseDecreaseInDueToRelatedParties | 69,434,000 | 2021-03-31 | 4 | CNY |
DueToRelatedPartiesCurrent | 69,434,000 | 2021-03-31 | 1 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 69,376,000 | 2021-09-30 | 1 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 66,339,000 | 2018-12-31 | 6 | CNY |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 66,339,000 | 2018-12-31 | 1 | CNY |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -65,607,000 | 2025-12-31 | 1 | CNY |
AccountsPayableCurrent | 65,009,000 | 2025-12-31 | 23 | CNY |
OperatingExpenses | 64,499,000 | 2025-12-31 | 10 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 64,105,000 | 2021-03-31 | 2 | USD |
RepaymentsOfConvertibleDebt | 58,956,000 | 2021-09-30 | 5 | CNY |
IncreaseInRestrictedCash | 57,670,000 | 2018-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 57,198,000 | 2025-12-31 | 35 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 55,200,600 | 2025-12-31 | 7 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 55,200,600 | 2025-12-31 | 7 | shares |
NotesAndLoansReceivableNetCurrent | 54,888,000 | 2022-03-31 | 14 | CNY |
RedeemableNoncontrollingInterestEquityPreferredRedemptionValue | 54,462,000 | 2025-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 54,180,000 | 2025-12-31 | 6 | CNY |
LongTermDebtNoncurrent | 53,913,000 | 2024-12-31 | 8 | CNY |
LongTermDebt | 53,900,000 | 2024-12-31 | 7 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 53,658,000 | 2025-12-31 | 5 | CNY |
LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent | 53,357,000 | 2021-09-30 | 3 | CNY |
ConvertibleNotesPayableCurrent | 53,024,000 | 2020-03-31 | 3 | USD |
ProceedsFromIssuanceOfCommonStock | 52,641,000 | 2025-12-31 | 4 | USD |
AmortizationOfIntangibleAssets | 52,570,000 | 2025-12-31 | 34 | CNY |
ContractWithCustomerLiabilityCurrent | 52,393,000 | 2025-12-31 | 23 | CNY |
IncreaseDecreaseInInventories | 52,121,000 | 2025-12-31 | 11 | USD |
RepaymentsOfLongTermDebt | 51,882,000 | 2023-03-31 | 6 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 51,704,000 | 2025-12-31 | 7 | CNY |
NetIncomeLoss | -51,576,000 | 2024-03-31 | 8 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 50,677,000 | 2021-03-31 | 4 | CNY |
ContractualObligationDueInSecondYear | 50,000,000 | 2021-09-30 | 1 | CNY |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 50,000,000 | 2022-07-12 | 8 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 50,000,000 | 2023-03-31 | 1 | CNY |
SellingAndMarketingExpense | 49,965,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 49,958,000 | 2025-12-31 | 9 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 49,837,000 | 2024-12-31 | 15 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 49,776,000 | 2025-12-31 | 1 | CNY |
ProvisionForDoubtfulAccounts | -48,989,000 | 2021-03-31 | 14 | CNY |
TemporaryEquityCarryingAmountAttributableToParent | 48,056,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 47,004,000 | 2025-12-31 | 9 | CNY |
TemporaryEquityAccretionToRedemptionValueAdjustment | 46,473,000 | 2018-12-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 46,097,000 | 2021-03-31 | 11 | CNY |
CommonStockValue | 45,922,000 | 2025-12-31 | 24 | CNY |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets | 45,800,000 | 2021-03-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 45,400,000 | 2022-03-31 | 3 | CNY |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 45,139,000 | 2021-03-31 | 3 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 45,139,000 | 2021-03-31 | 3 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 45,139,000 | 2021-03-31 | 3 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | 45,139,000 | 2021-03-31 | 3 | USD |
RedeemableNoncontrollingInterestEquityOtherRedemptionValue | 44,800,000 | 2025-12-31 | 1 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 44,618,000 | 2019-12-31 | 4 | CNY |
AllocatedShareBasedCompensationExpense | 44,583,000 | 2025-12-31 | 18 | CNY |
StockIssuedDuringPeriodValueShareBasedCompensation | 44,583,000 | 2025-12-31 | 22 | CNY |
NotesReceivableNet | 42,912,000 | 2018-12-31 | 1 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 42,510,000 | 2018-12-31 | 3 | CNY |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 41,954,000 | 2025-12-31 | 10 | CNY |
AccruedLiabilitiesCurrent | 41,661,000 | 2025-12-31 | 11 | USD |
CommonStockSharesOutstanding | 40,809,861 | 2020-03-31 | 5 | shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 40,809,861 | 2018-12-31 | 4 | shares |
LongTermDebtCurrent | 40,435,000 | 2024-03-31 | 3 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -39,688,000 | 2025-12-31 | 11 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 39,580,000 | 2017-12-31 | 1 | CNY |
ProceedsFromBankDebt | 39,374,000 | 2025-12-31 | 2 | USD |
ComprehensiveIncomeNetOfTax | -38,700,000 | 2025-12-31 | 11 | USD |
LongTermInvestments | 38,683,000 | 2024-03-31 | 8 | USD |
OperatingLeaseRightOfUseAsset | 38,656,000 | 2025-12-31 | 10 | USD |
IncrementalCommonSharesAttributableToEquityForwardAgreements | 38,191,128 | 2022-03-31 | 1 | shares |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 37,775,000 | 2019-12-31 | 2 | CNY |
ImpairmentOfInvestments | 37,775,000 | 2019-12-31 | 4 | CNY |
ProfitLoss | -37,533,000 | 2025-12-31 | 11 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -37,527,000 | 2025-12-31 | 11 | USD |
OtherReceivablesGrossCurrent | 37,291,000 | 2025-12-31 | 23 | CNY |
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees | 36,900,000 | 2024-12-31 | 2 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -36,545,000 | 2025-12-31 | 11 | USD |
OperatingLeaseLiabilityCurrent | 35,842,000 | 2025-12-31 | 19 | CNY |
NotesPayableToBankNoncurrent | 35,563,000 | 2021-03-31 | 3 | USD |
GainsLossesOnExtinguishmentOfDebt | 35,222,000 | 2024-12-31 | 6 | CNY |
OperatingLeaseLiabilityNoncurrent | 35,088,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 34,236,000 | 2019-12-31 | 4 | CNY |
OperatingLeaseCost | 33,827,000 | 2025-12-31 | 9 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 33,552,000 | 2025-12-31 | 11 | USD |
SecurityDeposit | 33,225,000 | 2025-12-31 | 23 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -33,017,000 | 2025-12-31 | 11 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 32,977,000 | 2019-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 31,853,700 | 2025-12-31 | 4 | shares |
OtherOperatingIncome | 31,677,000 | 2024-12-31 | 21 | CNY |
GrossProfit | 30,944,000 | 2025-12-31 | 11 | USD |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 29,042,000 | 2017-12-31 | 1 | CNY |
PaymentsToMinorityShareholders | 29,042,000 | 2017-12-31 | 2 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 28,902,000 | 2025-12-31 | 23 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 28,557,000 | 2024-03-31 | 15 | CNY |
GainLossOnSaleOfInvestments | 28,257,000 | 2019-12-31 | 4 | CNY |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 28,220,000 | 2024-12-31 | 5 | CNY |
DefinedContributionPlanCostRecognized | 28,000,000 | 2025-12-31 | 34 | CNY |
FinanceLeaseRightOfUseAssetAmortization | 27,641,000 | 2025-12-31 | 6 | CNY |
PaymentsToAcquireLongtermInvestments | 27,604,000 | 2018-12-31 | 1 | USD |
FinanceLeaseLiabilityCurrent | 26,818,000 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 25,665,000 | 2025-12-31 | 34 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 25,074,000 | 2019-12-31 | 11 | CNY |
InventoryWriteDown | 25,029,000 | 2025-12-31 | 19 | CNY |
OperatingIncomeLoss | -24,820,000 | 2025-12-31 | 11 | USD |
DepositLiabilityCurrent | 24,510,000 | 2025-12-31 | 23 | CNY |
AccruedEmployeeBenefitsCurrent | 24,304,000 | 2025-12-31 | 23 | CNY |
OperatingLeasePayments | 24,032,000 | 2025-12-31 | 26 | CNY |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -23,608,000 | 2018-12-31 | 3 | CNY |
OtherReceivablesNetCurrent | 23,186,000 | 2025-12-31 | 23 | CNY |
RepaymentsOfBankDebt | 22,476,000 | 2020-03-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 21,501,000 | 2022-03-31 | 5 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 21,314,000 | 2025-12-31 | 18 | CNY |
NetCashProvidedByUsedInInvestingActivities | -21,152,000 | 2025-12-31 | 35 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 20,197,000 | 2020-03-31 | 2 | USD |
DebtInstrumentPeriodicPaymentInterest | 20,100,000 | 2024-12-31 | 1 | CNY |
ContractWithCustomerLiability | 20,000,000 | 2021-09-30 | 7 | CNY |
ShortTermBorrowings | 20,000,000 | 2023-03-31 | 3 | CNY |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -19,974,000 | 2023-03-31 | 6 | USD |
DueFromRelatedPartiesCurrent | 19,748,000 | 2021-03-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 19,330,000 | 2024-03-31 | 6 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | -19,122,000 | 2021-03-31 | 13 | CNY |
LoansPayable | 17,600,000 | 2025-12-31 | 2 | CNY |
InterestIncomeExpenseNonoperatingNet | -17,550,000 | 2018-12-31 | 1 | USD |
DeferredRevenueCurrent | 16,779,000 | 2018-12-31 | 1 | USD |
AdvertisingExpense | 15,800,000 | 2024-12-31 | 29 | CNY |
NetInvestmentInLeaseCurrent | 15,048,000 | 2020-03-31 | 6 | CNY |
MinorityInterestChangeInRedemptionValue | 14,833,000 | 2025-12-31 | 8 | CNY |
PaymentsToFundLongtermLoansToRelatedParties | 14,800,000 | 2018-12-31 | 1 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 14,105,000 | 2025-12-31 | 43 | CNY |
DueFromEmployeesCurrent | 13,890,000 | 2023-03-31 | 15 | CNY |
RepaymentsOfDebt | 13,850,000 | 2025-12-31 | 7 | USD |
InterestPaidNet | 13,404,000 | 2025-12-31 | 31 | CNY |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 13,223,000 | 2025-12-31 | 11 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 13,200,000 | 2021-09-30 | 4 | CNY |
GeneralAndAdministrativeExpense | 12,826,000 | 2025-12-31 | 11 | USD |
IncreaseDecreaseInPrepaidSupplies | -12,750,000 | 2021-03-31 | 1 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 12,506,000 | 2025-12-31 | 11 | USD |
ResearchAndDevelopmentExpense | 12,409,000 | 2025-12-31 | 32 | CNY |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent | 12,333,000 | 2020-01-31 | 1 | CNY |
PropertyPlantAndEquipmentNet | 12,219,000 | 2025-12-31 | 11 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 11,880,000 | 2025-12-31 | 22 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 11,146,000 | 2025-12-31 | 1 | CNY |
AccruedAdvertisingCurrent | 10,913,000 | 2025-12-31 | 23 | CNY |
IncreaseDecreaseInDueToRelatedParties | 10,598,000 | 2021-03-31 | 1 | USD |
OtherNonoperatingIncome | 10,442,000 | 2025-12-31 | 32 | CNY |
PaymentsToAcquireBusinessesNetOfCashAcquired | 9,665,000 | 2018-12-31 | 1 | USD |
Depreciation | 9,646,000 | 2025-12-31 | 34 | CNY |
DepreciationDepletionAndAmortization | 9,600,000 | 2025-12-31 | 34 | CNY |
Goodwill | 9,541,000 | 2020-03-31 | 8 | CNY |
GoodwillImpairmentLoss | 9,541,000 | 2021-03-31 | 8 | CNY |
AccountsPayableCurrent | 9,296,000 | 2025-12-31 | 11 | USD |
RepaymentsOfConvertibleDebt | 9,150,000 | 2021-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 8,668,000 | 2019-12-31 | 4 | CNY |
NotesAndLoansReceivableNetCurrent | 8,658,000 | 2022-03-31 | 6 | USD |
StockRepurchasedDuringPeriodValue | 8,626,000 | 2020-03-31 | 4 | CNY |
NoncontrollingInterestIncreaseFromBusinessCombination | 8,342,000 | 2017-12-31 | 3 | CNY |
LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent | 8,281,000 | 2021-09-30 | 2 | USD |
RestrictedCash | 8,276,000 | 2022-03-31 | 17 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 8,179,000 | 2025-12-31 | 11 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 7,987,000 | 2020-01-31 | 1 | CNY |
GainOrLossOnSaleOfStockInSubsidiary | 7,829,000 | 2025-12-31 | 7 | CNY |
FinancingReceivableRecordedInvestmentPastDue | 7,748,000 | 2018-12-31 | 2 | CNY |
AllowanceForNotesAndLoansReceivableCurrent | 7,706,000 | 2025-06-30 | 24 | CNY |
FinancingReceivableAllowanceForCreditLosses | -7,706,000 | 2025-06-30 | 38 | CNY |
NotesAndLoansReceivableGrossCurrent | 7,706,000 | 2025-06-30 | 7 | CNY |
RepaymentsOfLongTermDebt | 7,555,000 | 2023-03-31 | 2 | USD |
AmortizationOfIntangibleAssets | 7,517,000 | 2025-12-31 | 9 | USD |
LongTermDebtNoncurrent | 7,386,000 | 2024-12-31 | 4 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 7,300,000 | 2023-03-31 | 1 | USD |
DeferredFinanceCostsNet | 7,085,000 | 2020-03-31 | 6 | CNY |
DisposalGroupIncludingDiscontinuedOperationConsideration | 7,000,000 | 2022-03-31 | 1 | USD |
PaymentsForRepurchaseOfCommonStock | 7,000,000 | 2020-03-31 | 4 | CNY |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 7,000,000 | 2024-07-31 | 7 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 6,912,000 | 2025-12-31 | 34 | CNY |
ProvisionForLoanLeaseAndOtherLosses | -6,782,000 | 2021-09-30 | 13 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 6,758,400 | 2025-12-31 | 11 | shares |
LossContingencyAccrualAtCarryingValue | 6,600,000 | 2020-03-31 | 5 | CNY |
CommonStockValue | 6,567,000 | 2025-12-31 | 11 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses | 6,543,000 | 2025-12-31 | 15 | CNY |
LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent | 6,485,000 | 2025-06-30 | 12 | CNY |
DueFromOtherRelatedParties | 6,456,000 | 2022-03-31 | 2 | CNY |
GuaranteeObligationsMaximumExposure | 6,400,000 | 2021-09-30 | 11 | CNY |
EquityMethodInvestments | 5,951,000 | 2023-03-31 | 15 | CNY |
StockholdersEquityOther | -5,809,000 | 2024-12-31 | 3 | CNY |
ReclassificationsOfTemporaryToPermanentEquity | 5,767,000 | 2018-12-31 | 3 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent | 5,729,000 | 2020-01-31 | 1 | CNY |
ImpairmentOfInvestments | 5,415,000 | 2019-12-31 | 1 | USD |
OtherNonoperatingExpense | 5,297,000 | 2025-12-31 | 34 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | 5,203,000 | 2020-01-31 | 1 | CNY |
OperatingLeaseLiabilityCurrent | 5,125,000 | 2025-12-31 | 8 | USD |
GainsLossesOnExtinguishmentOfDebt | 4,825,000 | 2024-12-31 | 2 | USD |
DeferredIncomeTaxLiabilitiesNet | 4,759,000 | 2018-12-31 | 2 | CNY |
DeferredTaxLiabilitiesNoncurrent | 4,759,000 | 2018-12-31 | 2 | CNY |
OtherAccruedLiabilitiesCurrent | 4,619,000 | 2025-12-31 | 23 | CNY |
AccountsReceivableNetCurrent | 4,613,000 | 2025-12-31 | 23 | CNY |
EquityMethodInvestmentDividendsOrDistributions | 4,389,000 | 2019-12-31 | 2 | CNY |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 4,137,000 | 2020-01-31 | 1 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 4,100,000 | 2019-09-22 | 5 | USD |
GainLossOnSaleOfInvestments | 4,050,000 | 2019-12-31 | 1 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 3,955,000 | 2024-03-31 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 3,850,000 | 2018-12-31 | 1 | CNY |
IncreaseDecreaseInDueFromRelatedParties | -3,817,000 | 2022-03-31 | 15 | CNY |
IncreaseDecreaseInContractWithCustomerLiability | 3,670,000 | 2025-12-31 | 11 | USD |
ShortTermLeaseCost | 3,666,000 | 2025-12-31 | 24 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 3,594,000 | 2019-12-31 | 3 | USD |
InventoryWriteDown | 3,579,000 | 2025-12-31 | 8 | USD |
What to be careful about
What this model itself distrusts about UXIN's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 67.8B: 62.8B shares from the filing at the quoted price. The price feed reports 219.8M shares, and that count at this same price gives 237.5M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- there is no operating profit to value; valuation rests on EV/revenue (0.7x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage