Stock Scorer

Universal Technical Institute, Inc (UTI)

Every figure this model derived for UTI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 97,379,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 170,120,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 258,081,000 AssetsCurrent 2026-06-30
current liabilities 198,294,000 LiabilitiesCurrent 2026-06-30
equity 344,306,000 StockholdersEquity 2026-06-30
interest expense 3,886,000 InterestExpenseNonoperating 2026-06-30
ocf 74,506,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 883,595,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 12,175,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up UTI on one particular measure came for.

RatioValue
cash operating margin10.56
current ratio2.02
current ratio reported1.3
deferred revenue growth5.48
dilution pct9.38
ebit cagr19.96
ebit yoy-47.63
ev ebit25.09
ev owner earnings-31.69
ev sales1.26
fcf margin-2.59
growth cv0.51
interest cover11.39
operating margin5.01
owner earnings margin-3.97
revenue growth9.15
revenue growth per share-0.21
roic10.27
rule of 4014.16
sbc pct revenue1.38

Everything else this filing tags

400 more elements from UTI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets897,862,0002026-06-30 134USD
LiabilitiesAndStockholdersEquity897,862,0002026-06-30 122USD
OperatingExpenses641,882,0002026-06-30 199USD
Liabilities553,556,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization545,816,0002026-06-30 48USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization338,764,0002026-06-30 48USD
CompensationExpenseExcludingCostOfGoodAndServiceSold337,762,0002026-06-30 13USD
SellingGeneralAndAdministrativeExpense295,671,0002026-06-30 199USD
PropertyPlantAndEquipmentGross263,640,0002019-12-31 65USD
LesseeOperatingLeaseLiabilityPaymentsDue248,756,0002026-06-30 27USD
SalesRevenueNet236,709,0002018-06-30 143USD
AdditionalPaidInCapital226,727,0002026-06-30 6USD
AdditionalPaidInCapitalCommonStock226,031,0002025-09-30 116USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization207,052,0002026-06-30 48USD
OperatingLeaseLiability199,437,0002026-06-30 27USD
ProceedsFromLongTermLinesOfCredit195,000,0002026-06-30 31USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment189,825,0002019-12-31 65USD
OperatingLeaseLiabilityNoncurrent184,623,0002026-06-30 50USD
OperatingLeaseRightOfUseAsset182,004,0002026-06-30 51USD
DebtInstrumentCarryingAmount160,256,0002026-06-30 42USD
LongTermDebt160,034,0002026-06-30 42USD
DebtInstrumentFairValue157,184,0002026-06-30 6USD
LiabilitiesFairValueDisclosure157,184,0002026-06-30 6USD
LongTermDebtNoncurrent157,041,0002026-06-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents135,931,0002026-06-30 124USD
OperatingLeasesFutureMinimumPaymentsDue132,457,0002019-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo122,849,0002026-06-30 21USD
RepaymentsOfLongTermLinesOfCredit120,000,0002026-06-30 22USD
RetainedEarningsAccumulatedDeficit117,066,0002026-06-30 122USD
AssetsFairValueDisclosure108,492,0002026-06-30 6USD
AccountsPayableAndAccruedLiabilitiesCurrent105,763,0002026-06-30 122USD
AccountsAndNotesReceivableNet104,524,0002026-06-30 70USD
CommonStockSharesAuthorized100,000,0002026-06-30 112shares
MarketingAndAdvertisingExpense88,600,0002025-09-30 9USD
AdvertisingExpense82,808,0002026-06-30 46USD
NetCashProvidedByUsedInInvestingActivities-79,738,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive79,363,0002025-09-30 8USD
PropertyPlantAndEquipmentNet73,815,0002019-12-31 73USD
DeferredTaxAssetsNet71,587,0002025-09-30 50USD
DeferredIncomeTaxLiabilities71,447,0002025-09-30 30USD
ContractWithCustomerLiability70,720,0002026-06-30 61USD
ContractWithCustomerLiabilityCurrent70,720,0002026-06-30 50USD
PaymentsToAcquireHeldToMaturitySecurities68,371,0002025-09-30 97USD
AccountsReceivableGrossCurrent68,284,0002025-09-30 28USD
CapitalLeasesFutureMinimumPaymentsDue64,675,0002019-09-30 5USD
NetCashProvidedByUsedInFinancingActivities64,137,0002026-06-30 137USD
NetIncomeLossAvailableToCommonStockholdersBasic63,018,0002025-09-30 124USD
PaymentsToAcquireInvestments57,347,0002026-06-30 6USD
WeightedAverageNumberOfDilutedSharesOutstanding55,818,0002026-06-30 197shares
CommonStockSharesIssued55,177,0002026-06-30 112shares
CommonStockSharesOutstanding55,095,0002026-06-30 86shares
WeightedAverageNumberOfSharesOutstandingBasic54,891,0002026-06-30 198shares
IncrementalCommonSharesAttributableToConversionOfPreferredStock54,776,0002023-09-30 52shares
OccupancyNet54,156,0002026-06-30 13USD
NotesReceivableFairValueDisclosure52,146,0002026-06-30 6USD
AccountsReceivableNetCurrent49,824,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount49,319,0002026-06-30 27USD
ProceedsFromIssuanceInitialPublicOffering49,200,0002020-02-25 3USD
StockIssuedDuringPeriodValueNewIssues49,153,0002020-09-30 7USD
EmployeeRelatedLiabilitiesCurrent46,194,0002026-06-30 114USD
CapitalLeasedAssetsGross45,816,0002019-09-30 20USD
NotesAndLoansReceivableNetNoncurrent45,439,0002026-06-30 59USD
IntangibleAssetsGrossExcludingGoodwill43,836,0002026-06-30 27USD
OperatingLeasesFutureMinimumPaymentsDueThereafter41,822,0002019-09-30 14USD
DebtSecuritiesHeldToMaturityFairValueCurrent41,813,0002025-09-30 2USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLossCurrent41,784,0002025-09-30 4USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments40,715,0002019-09-30 6USD
HeldToMaturitySecuritiesFairValue40,062,0002026-06-30 62USD
ShortTermInvestments40,060,0002026-06-30 6USD
HeldToMaturitySecuritiesCurrent39,691,0002025-03-31 89USD
CapitalLeasesFutureMinimumPaymentsDueThereafter39,484,0002019-09-30 5USD
DeferredRevenue38,236,0002018-09-30 1USD
ProceedsFromIssuanceOfLongTermDebt38,000,0002022-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo37,299,0002026-06-30 27USD
CumulativeEffectOnRetainedEarningsNetOfTax137,209,0002018-09-30 5USD
LeaseCost36,793,0002026-06-30 80USD
DeferredRevenueCurrent36,754,0002020-03-31 72USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree36,402,0002026-06-30 27USD
StockRepurchaseProgramAuthorizedAmount135,000,0002024-03-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour33,635,0002025-09-30 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree33,635,0002026-06-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour33,593,0002026-06-30 27USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt31,668,0002026-06-30 3USD
AccountsPayableCurrent31,427,0002026-06-30 114USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities31,300,0002026-06-30 40USD
NotesAndLoansReceivableGrossNoncurrent30,672,0002023-09-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive29,620,0002025-09-30 8USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities29,000,0002023-09-30 89USD
OperatingLeasesRentExpenseMinimumRentals28,500,0002019-09-30 24USD
Goodwill28,459,0002026-06-30 141USD
DepreciationDepletionAndAmortization28,361,0002026-06-30 157USD
HeldToMaturitySecurities27,878,0002020-12-31 10USD
Depreciation27,100,0002026-06-30 80USD
OperatingLeaseCost26,754,0002026-06-30 80USD
IncreaseDecreaseInOtherReceivables26,477,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths26,451,0002026-06-30 25USD
OperatingLeasesFutureMinimumPaymentsDueCurrent26,017,0002019-09-30 12USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear26,017,0002019-09-30 6USD
ValuationAllowancesAndReservesBalance25,673,0002019-09-30 53USD
IntangibleAssetsNetExcludingGoodwill25,535,0002026-06-30 38USD
IntangibleAssetsNetIncludingGoodwill25,535,0002026-06-30 27USD
DepreciationAndAmortization25,215,0002023-09-30 12USD
StockRepurchaseProgramAuthorizedAmount25,000,0002012-12-31 4USD
ProfessionalAndContractServicesExpense24,585,0002026-06-30 13USD
FiniteLivedIntangibleAssetsGross23,662,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears23,454,0002019-09-30 16USD
AccruedLiabilitiesCurrent23,340,0002026-06-30 114USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability22,799,0002026-06-30 54USD
CurrentIncomeTaxExpenseBenefit22,464,0002025-09-30 80USD
ProvisionForOtherCreditLosses22,403,0002026-06-30 18USD
AllowanceForDoubtfulAccountsReceivable22,206,0002025-09-30 56USD
AllowanceForDoubtfulAccountsReceivableCurrent22,206,0002025-09-30 28USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears21,543,0002019-09-30 16USD
IncreaseDecreaseInContractWithCustomerLiability-20,805,0002026-06-30 36USD
OperatingLossCarryforwards20,300,0002019-09-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest19,694,0002026-06-30 86USD
OperatingLeaseRightOfUseAssetAmortizationExpense19,656,0002026-06-30 51USD
OperatingIncomeLoss19,271,0002026-06-30 271USD
PrepaidExpenseAndOtherAssetsCurrent18,836,0002018-06-30 58USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment18,820,0002025-09-30 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,301,0002026-06-30 27USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate17,697,0002025-09-30 80USD
PrepaidExpenseCurrent17,456,0002026-06-30 64USD
OtherAssetsNoncurrent17,256,0002026-06-30 122USD
CurrentFederalTaxExpenseBenefit17,141,0002025-09-30 18USD
TreasuryStockValueAcquiredParValueMethod16,935,0002009-09-30 1USD
IncreaseDecreaseInDeferredRevenue-16,884,0002023-06-30 101USD
CashAndCashEquivalentsFairValueDisclosure16,284,0002026-06-30 6USD
ContractWithCustomerAssetGrossNoncurrent15,916,0002025-09-30 4USD
NetIncomeLoss15,539,0002026-06-30 319USD
ComprehensiveIncomeNetOfTax15,499,0002026-06-30 134USD
IncreaseDecreaseInOperatingLeaseLiability-15,167,0002026-06-30 47USD
OperatingLeasePayments15,167,0002026-06-30 50USD
RestrictedCashAndCashEquivalents14,930,0002019-12-31 14USD
OperatingLeaseLiabilityCurrent14,814,0002026-06-30 51USD
RestrictedCashAndCashEquivalentsAtCarryingValue14,782,0002018-12-31 48USD
IncomeTaxesPaidNet13,313,0002026-06-30 16USD
DeferredRentCredit12,484,0002013-03-31 16USD
ContractWithCustomerAssetNetNoncurrent12,214,0002025-09-30 4USD
DeferredTaxAssetsLiabilitiesNetNoncurrent11,923,0002014-09-30 7USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets11,684,0002026-06-30 122USD
StockRepurchasedDuringPeriodValue11,616,0002024-09-30 50USD
StockRepurchasedAndRetiredDuringPeriodValue11,616,0002024-09-30 3USD
GoodwillAcquiredDuringPeriod11,600,0002023-06-30 14USD
OtherExpenses11,339,0002026-06-30 13USD
IncreaseInRestrictedCash11,050,0002017-06-30 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears10,441,0002019-09-30 16USD
AllowanceForDoubtfulAccountsReceivableWriteOffs10,314,0002025-09-30 39USD
CashPeriodIncreaseDecrease-10,142,0002014-06-30 3USD
PreferredStockSharesAuthorized10,000,0002024-09-30 98shares
IncomeTaxesPaid9,968,0002024-06-30 95USD
OtherLiabilitiesNoncurrent9,454,0002026-06-30 122USD
LongTermPurchaseCommitmentAmount9,300,0002018-06-30 2USD
VariableLeaseCost9,228,0002026-06-30 80USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,180,0002019-09-30 14USD
AllocatedShareBasedCompensationExpense9,151,0002025-09-30 42USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,730,0002026-06-30 137USD
SupplementalUnemploymentBenefitsSeveranceBenefits8,300,0002019-09-30 8USD
OtherAssetsCurrent8,103,0002026-06-30 64USD
CashAndCashEquivalentsPeriodIncreaseDecrease7,966,0002018-09-30 68USD
DeferredTaxAssetsLiabilitiesNetCurrent7,470,0002014-09-30 6USD
InterestExpense7,204,0002024-06-30 89USD
IncomeTaxReceivable7,145,0002020-09-30 13USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-7,064,0002026-06-30 113USD
AllowanceForDoubtfulAccountsReceivableChargeOffs6,951,0002012-09-30 3USD
NotesAndLoansReceivableNetCurrent6,707,0002026-06-30 59USD
TreasuryStockValueAcquiredCostMethod6,619,0002015-09-30 21USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses6,504,0002025-09-30 2USD
IncreaseDecreaseInIncomeTaxesReceivable-6,398,0002024-12-31 12USD
DefinedBenefitPlanContributionsByEmployer6,300,0002025-09-30 42USD
NotesAndLoansReceivableGrossCurrent5,991,0002023-09-30 12USD
IncomeTaxExpenseBenefitContinuingOperations5,930,0002012-09-30 3USD
RestrictedCash5,871,0002026-06-30 104USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,638,0002026-06-30 21USD
DeferredTaxLiabilitiesGrossNoncurrent5,622,0002017-06-30 12USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization5,603,0002026-06-30 48USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves5,569,0002016-06-30 4USD
AccruedInsuranceCurrentAndNoncurrent5,500,0002025-09-30 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets5,452,0002025-09-30 50USD
FiniteLivedIntangibleAssetsNet5,361,0002026-06-30 7USD
CurrentStateAndLocalTaxExpenseBenefit5,323,0002025-09-30 18USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears5,311,0002019-09-30 5USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears5,171,0002019-09-30 5USD
OtherReceivablesNetCurrent5,111,0002025-09-30 28USD
ProvisionForDoubtfulAccounts5,066,0002024-06-30 119USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears5,035,0002019-09-30 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect4,908,0002019-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears4,902,0002019-09-30 5USD
CapitalLeasesFutureMinimumPaymentsDueCurrent4,772,0002019-09-30 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments4,768,0002019-12-31 113USD
DeferredTaxAssetsPropertyPlantAndEquipment4,680,0002019-06-30 24USD
EquityMethodInvestments4,627,0002021-09-30 116USD
EquityMethodInvestmentRealizedGainLossOnDisposal-4,552,0002022-03-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards4,500,0002025-09-30 38USD
PaymentsToAcquireIntangibleAssets4,496,0002026-06-30 42USD
DeferredTaxAssetsDeferredIncome4,485,0002025-09-30 50USD
IncreaseDecreaseInNotesReceivables4,440,0002026-06-30 60USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities4,371,0002026-06-30 137USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent4,300,0002021-06-30 3USD
DebtSecuritiesHeldToMaturityFairValueNoncurrent4,243,0002025-09-30 2USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent4,234,0002025-09-30 2USD
IncomeTaxExpenseBenefit4,155,0002026-06-30 199USD
DeferredIncomeTaxLiabilitiesNet4,144,0002026-06-30 66USD
IncreaseDecreaseInReceivables-4,065,0002019-12-31 79USD
OtherLiabilitiesCurrent4,004,0002026-06-30 122USD
CommonStockCapitalSharesReservedForFutureIssuance3,900,0002012-09-30 1shares
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent3,702,0002025-09-30 4USD
CashSurrenderValueOfLifeInsurance3,500,0002025-09-30 28USD
InvestmentIncomeInterest3,370,0002026-06-30 143USD
NetIncomeLossAvailableToCommonStockholdersDiluted3,361,0002019-12-31 2USD
FinanceLeaseLiabilityPaymentsDue3,315,0002026-06-30 26USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,258,0002025-09-30 80USD
DeferredTaxLiabilitiesNoncurrent3,141,0002017-06-30 22USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,100,0002024-09-30 7USD
InterestPaidNet3,082,0002026-06-30 65USD
FinanceLeaseLiability3,072,0002026-06-30 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,040,0002026-06-30 21USD
LongTermDebtCurrent2,993,0002026-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,970,0002026-06-30 162USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,851,0002025-09-30 25USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals2,733,0002025-09-30 46USD
DividendsPreferredStock2,600,0002019-03-31 3USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease2,561,0002019-09-30 35USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount2,500,0002024-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,374,0002025-09-30 14USD
FinanceLeaseRightOfUseAsset2,347,0002026-06-30 49USD
DeferredIncomeTaxAssetsNet2,324,0002026-06-30 36USD
LicenseCosts2,300,0002015-06-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,288,0002025-09-30 42USD
PostemploymentBenefitsPeriodExpense2,280,0002020-09-30 37USD
PaymentsForPostemploymentBenefits2,261,0002020-09-30 26USD
DeferredCompensationLiabilityClassifiedNoncurrent2,200,0002025-09-30 27USD
IncreaseDecreaseInOtherOperatingAssets-2,155,0002026-06-30 107USD
DeferredTaxAssetsInProcessResearchAndDevelopment2,068,0002025-09-30 6USD
IncreaseDecreaseInOtherOperatingLiabilities-2,024,0002026-06-30 137USD
SecurityDeposit2,000,0002012-06-30 1USD
DeferredIncomeTaxExpenseBenefit1,999,0002026-06-30 149USD
FinanceLeaseLiabilityNoncurrent1,968,0002026-06-30 49USD
DeferredTaxAssetsValuationAllowance1,903,0002025-09-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,808,0002026-06-30 9USD
DeferredTaxLiabilitiesPrepaidExpenses1,805,0002025-09-30 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,801,0002026-06-30 58USD
IncreaseDecreaseInPrepaidExpense1,737,0002022-09-30 15USD
LeaseIncentivePayableCurrentAndNoncurrent1,700,0002014-01-31 1USD
InterestPaid1,662,0002019-03-31 49USD
PaymentsForRepurchaseOfCommonStock1,638,0002012-03-31 2USD
GainLossOnTerminationOfLease1,600,0002022-09-30 5USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted1,513,0002019-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,408,0002026-06-30 9USD
LoanProcessingFee1,400,0002025-09-30 103USD
CapitalExpendituresIncurredButNotYetPaid1,318,0002012-12-31 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,314,0002025-09-30 175shares
FinanceLeaseLiabilityPaymentsDueYearTwo1,301,0002026-06-30 26USD
AmortizationOfIntangibleAssets1,300,0002026-06-30 41USD
InterestIncomeExpenseNet-1,271,0002019-06-30 56USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,263,0002026-06-30 26USD
DeferredFederalStateAndLocalTaxExpenseBenefit-1,208,0002025-09-30 12USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,200,0002017-09-30 7USD
IncreaseDecreaseInDeferredRentReceivables-1,152,0002012-03-31 9USD
DeferredTaxLiabilities1,133,0002024-09-30 43USD
FinanceLeaseLiabilityCurrent1,104,0002026-06-30 49USD
PostemploymentBenefitsLiabilityNoncurrent1,100,0002020-06-30 5USD
RestructuringCharges1,100,0002026-06-30 1USD
DividendsPreferredStockCash1,097,0002024-09-30 101USD
PostemploymentBenefitsLiabilityCurrent1,000,0002019-09-30 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation995,0002026-06-30 158USD
DividendsCommonStockCash972,0002016-09-30 31USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-945,0002014-09-30 19USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh900,0002016-03-31 3USD
IncreaseDecreaseInRestrictedCash-892,0002018-09-30 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree883,0002026-06-30 9USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent874,0002020-09-30 51USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax872,0002026-06-30 66USD
IncreaseDecreaseInAccountsAndNotesReceivable791,0002023-09-30 18USD
FinanceLeasePrincipalPayments762,0002026-06-30 55USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear732,0002026-06-30 16USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-710,0002025-09-30 18USD
RestructuringAndRelatedCostExpectedCostRemaining1700,0002026-06-30 1USD
FinanceLeaseRightOfUseAssetAmortization681,0002026-06-30 79USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense659,0002024-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised659,0002025-09-30 4USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation638,0002011-09-30 3USD
IncreaseDecreaseInOtherNoncurrentAssets621,0002022-06-30 26USD
FinancingReceivableAllowanceForCreditLossesRecovery600,0002013-09-30 3USD
EmployeeBenefitsAndShareBasedCompensation588,0002024-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits548,0002025-09-30 50USD
GainLossOnSaleOfOtherAssets-545,0002026-06-30 78USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals537,0002019-09-30 9USD
AdjustmentForAmortization500,0002019-09-30 24USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization500,0002023-06-30 18USD
DeferredFederalIncomeTaxExpenseBenefit-498,0002025-09-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour494,0002026-06-30 9USD
NetIncomeLossAttributableToNoncontrollingInterest484,0002017-09-30 3USD
StraightLineRent462,0002013-03-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear462,0002026-06-30 6USD
DeferredTaxAssetsTaxCreditCarryforwardsOther461,0002025-09-30 26USD
UnrecognizedTaxBenefits447,0002025-09-30 11USD
FinanceLeaseLiabilityPaymentsDueYearThree439,0002026-06-30 26USD
NonoperatingIncomeExpense423,0002026-06-30 199USD
LitigationSettlementExpense400,0002013-09-30 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate400,0002025-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber384,0002014-09-30 6shares
TreasuryStockValue365,0002022-06-30 90USD
TreasuryStockCommonValue365,0002026-06-30 32USD
DecreaseInRestrictedCash322,0002016-06-30 12USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear312,0002026-06-30 19USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation278,0002012-03-31 3USD
DeferredTaxAssetsCharitableContributionCarryforwards252,0002025-09-30 38USD
HeldToMaturitySecuritiesNoncurrent251,0002017-06-30 48USD
IncreaseDecreaseInNotesReceivableCurrent250,0002015-12-31 1USD
BusinessCombinationContingentConsiderationLiability245,0002016-03-31 3USD
FinanceLeaseLiabilityUndiscountedExcessAmount243,0002026-06-30 26USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment243,0002018-06-30 51USD
DeferredTaxLiabilitiesOtherComprehensiveIncome241,0002025-09-30 8USD
IncomeTaxReconciliationOtherReconcilingItems-235,0002025-09-30 80USD
DeferredFinanceCostsNet222,0002026-06-30 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance221,0002025-09-30 68USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions210,0002019-09-30 2shares
StockIssuedDuringPeriodSharesStockOptionsExercised210,0002025-09-30 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue200,0002012-09-30 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1200,0002013-09-30 3USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-161,0002026-06-30 13USD
FinanceLeaseInterestExpense154,0002026-06-30 79USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-149,0002020-01-01 7USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions149,0002025-09-30 2USD
DeferredTaxAssetsLiabilitiesNet140,0002025-09-30 15USD
IncreaseDecreaseInRestrictedCashForOperatingActivities125,0002018-09-30 23USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax121,0002026-06-30 96USD
UnrealizedGainLossOnDerivatives-121,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive108,0002025-09-30 3USD
GrantsReceivable100,0002022-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue100,0002014-09-30 8USD
TreasuryStockShares82,0002022-06-30 90shares
TreasuryStockCommonShares82,0002026-06-30 32shares
SharesPaidForTaxWithholdingForShareBasedCompensation68,0002019-12-31 2shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments-57,0002017-09-30 59USD
IncomeTaxReconciliationNondeductibleExpense51,0002016-06-30 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive50,0002025-09-30 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-40,0002026-06-30 10USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount38,0002011-09-30 6USD
ProceedsFromInsuranceSettlementInvestingActivities37,0002026-06-30 18USD
RepaymentsOfLongTermCapitalLeaseObligations37,0002020-03-31 53USD
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock33,0002017-09-30 7USD
HeldtomaturitySecuritiesUnrecognizedHoldingGain33,0002013-03-31 8USD
OtherNonoperatingIncomeExpense30,0002026-06-30 199USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss24,0002025-03-31 38USD
ProceedsFromIncomeTaxRefunds24,0002024-12-31 26USD
SubleaseIncome24,0002026-06-30 80USD
AccruedIncomeTaxesCurrent20,0002019-03-31 54USD
GainLossOnSaleOfPropertyPlantEquipment-18,0002017-06-30 52USD
OtherNoncashIncomeExpense-17,0002017-09-30 6USD
DeferredTaxAssetsOther13,0002025-09-30 10USD
HeldToMaturitySecuritiesUnrecognizedHoldingLoss10,0002013-03-31 8USD
FinanceLeaseInterestPaymentOnLiability7,0002020-09-30 3USD
ProceedsFromSaleOfPropertyPlantAndEquipment7,0002022-09-30 94USD
CommonStockValue6,0002026-06-30 122USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain3,0002025-03-31 38USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,0002025-09-30 167shares
StockIssuedDuringPeriodValueShareBasedCompensation1,0002026-03-31 7USD
PreferredStockLiquidationPreference1002024-09-30 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice272014-09-30 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice222014-09-30 3USD/shares
SharePrice92014-09-30 3USD/shares
TreasuryStockAcquiredAverageCostPerShare92020-09-30 46USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32025-09-30 7USD/shares
NumberOfPropertiesSubjectToGroundLeases22020-12-31 1location
NumberOfReportingUnits22015-09-30 2segment
NumberOfReportableSegments22026-06-30 23segment
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02016-06-30 2Rate
EarningsPerShareBasic02026-06-30 271USD/shares
EarningsPerShareDiluted02026-06-30 269USD/shares
EquityMethodInvestmentOwnershipPercentage02015-09-30 36pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 58pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-09-30 49pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 48pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 50pure
CommonStockDividendsPerShareCashPaid02016-03-31 42USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 112USD/shares
PreferredStockParOrStatedValuePerShare02024-09-30 98USD/shares
AdditionalPaidInCapitalPreferredStock02024-09-30 68USD
AmortizationOfLeasedAsset02020-06-30 57USD
CapitalLeaseObligationsCurrent02019-12-31 47USD
CapitalLeaseObligationsIncurred02017-09-30 18USD
CapitalLeaseObligationsNoncurrent02019-12-31 47USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet02019-12-31 44USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation02019-12-31 44USD
CommonStockDividendsPerShareDeclared02017-09-30 70USD/shares
ConstructionPayableCurrent02015-09-30 10USD
ConstructionPayableCurrentAndNoncurrent02014-06-30 14USD
DeferredRentCreditNoncurrent02019-12-31 57USD
DeferredTaxAssetsNetCurrent02016-09-30 44USD
DeferredTaxAssetsNetNoncurrent02016-09-30 35USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02020-09-30 34USD
DividendsPayableCurrentAndNoncurrent02024-06-30 59USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions02014-09-30 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02019-09-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions02014-09-30 9USD
EquityMethodInvestmentOtherThanTemporaryImpairment02018-09-30 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02016-09-30 40USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02016-09-30 40USD

What to be careful about

What this model itself distrusts about UTI's figures. Written by the derivation as it ran, not added afterwards.