Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY09: 201.4M
FY10: 211.2M
FY11: 231.5M
FY12: 249.7M
FY13: 264.1M
FY14: 305.1M
FY15: 331.3M
FY16: 356.5M
FY17: 414.1M
FY18: 453.9M
FY19: 482M
FY20: 423M
FY21: 495M
FY22: 553.1M
FY23: 604.8M
FY24: 671.3M
FY25: 781M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY10: 56M
FY11: 55.9M
FY12: 62.9M
FY13: 64.7M
FY14: 76.2M
FY15: 78.4M
FY16: 82M
FY17: 90.6M
FY18: 101.7M
FY19: 112.5M
FY20: 94.5M
FY21: 117.2M
FY22: 112M
FY23: 121.5M
FY24: 123.9M
FY25: 149.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
30M
60M
90M
FY09: 28.3M
FY10: 33.2M
FY11: 31.4M
FY12: 38.4M
FY13: 38.8M
FY14: 45.8M
FY15: 47.3M
FY16: 49.5M
FY17: 54.7M
FY18: 60.3M
FY19: 67.4M
FY20: 52.4M
FY21: 70.6M
FY22: 56.8M
FY23: 50.5M
FY24: 63M
FY25: 86.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
15M
30M
45M
FY09: 11.8M
FY10: 15.6M
FY11: 21M
FY12: 17.9M
FY13: 12.7M
FY14: 19.1M
FY15: 20.6M
FY16: 20.6M
FY17: 22.3M
FY18: 34.9M
FY19: 40M
FY20: 35.2M
FY21: 40.8M
FY22: 32.2M
FY23: 28.2M
FY24: 31.4M
FY25: 39.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY09: 149.7M
FY10: 155.2M
FY11: 175.7M
FY12: 186.7M
FY13: 199.4M
FY14: 228.9M
FY15: 252.9M
FY16: 274.5M
FY17: 323.4M
FY18: 352.2M
FY19: 369.5M
FY20: 328.5M
FY21: 377.8M
FY22: 441.1M
FY23: 483.3M
FY24: 547.4M
FY25: 631.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
35M
70M
105M
FY09: 30.9M
FY10: 30.5M
FY11: 32.7M
FY12: 39.2M
FY13: 44.8M
FY14: 45.2M
FY15: 37.5M
FY16: 51M
FY17: 56.5M
FY18: 73M
FY19: 62.4M
FY20: 100M
FY21: 76.4M
FY22: 58.5M
FY23: 82M
FY24: 74.9M
FY25: 75.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
35M
70M
105M
FY09: 27.1M
FY10: 26.8M
FY11: 29.4M
FY12: 35M
FY13: 40.2M
FY14: 40M
FY15: 31.3M
FY16: 42.8M
FY17: 49.4M
FY18: 65.8M
FY19: 52.3M
FY20: 92.4M
FY21: 68.2M
FY22: 50.3M
FY23: 72.7M
FY24: 65.8M
FY25: 61M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 11.8M
FY10: 11.9M
FY11: 12M
FY12: 11.9M
FY13: 12.1M
FY14: 12.2M
FY15: 12.4M
FY16: 12.5M
FY19: 12.8M
FY20: 12.8M
FY21: 12.9M
FY22: 13M
FY23: 14.2M
FY24: 15.1M
FY25: 15.2M
FY09
FY11
FY13
FY15
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
1.50
3.00
4.50
Q4 '10: 1.32
Q1 '11: 1.37
Q2 '12: 1.82
Q3 '12: 1.86
Q4 '12: 1.50
Q1 '13: 1.43
Q2 '13: 1.43
Q3 '13: 1.07
Q4 '13: 1.06
Q1 '14: 1.02
Q2 '14: 1.13
Q3 '14: 1.54
Q4 '14: 1.63
Q1 '15: 1.70
Q2 '15: 1.66
Q3 '15: 1.70
Q4 '15: 1.77
Q1 '16: 1.86
Q2 '16: 1.95
Q3 '16: 1.94
Q4 '16: 1.88
Q1 '17: 1.83
Q2 '17: 1.65
Q3 '17: 1.60
Q4 '17: 1.75
Q1 '18: 1.64
Q2 '18: 1.73
Q3 '18: 1.45
Q4 '18: 1.31
Q1 '19: 1.43
Q2 '19: 1.80
Q3 '19: 2.33
Q4 '19: 2.45
Q1 '20: 2.26
Q2 '20: 2.40
Q3 '20: 2.35
Q4 '20: 2.48
Q1 '22: 2.87
Q2 '22: 2.92
Q3 '22: 2.98
Q4 '22: 2.24
Q1 '23: 2.15
Q2 '23: 1.92
Q3 '23: 1.71
Q4 '24: 1.84
Q1 '25: 2.18
Q2 '25: 2.29
Q3 '25: 2.38
Q1 '13
Q3 '14
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q1 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.