Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 117.3M
FY10: 132.6M
FY11: 142.6M
FY12: 138.5M
FY13: 133.8M
FY14: 149.8M
FY15: 130.8M
FY16: 139.3M
FY17: 144.8M
FY18: 144.4M
FY19: 158.3M
FY20: 160.7M
FY21: 189.3M
FY22: 236.2M
FY23: 281.3M
FY24: 317.7M
FY25: 372.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY09: 28.8M
FY10: 36M
FY11: 41.3M
FY12: 33.4M
FY13: 30.8M
FY14: 36.8M
FY15: 28.7M
FY16: 33.1M
FY17: 34.4M
FY18: 30.5M
FY19: 41.7M
FY20: 47.6M
FY21: 59.3M
FY22: 70.3M
FY23: 102.9M
FY24: 144M
FY25: 182.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
60M
120M
180M
FY09: 21M
FY10: 27.7M
FY11: 32.5M
FY12: 24.2M
FY13: 21.7M
FY14: 27.3M
FY15: 19.1M
FY16: 23.5M
FY17: 24.2M
FY18: 20M
FY19: 29.2M
FY20: 33.9M
FY21: 46.4M
FY22: 54.8M
FY23: 85.4M
FY24: 124.9M
FY25: 157.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
50M
100M
150M
FY09: 13.7M
FY10: 18M
FY11: 22.2M
FY12: 16.4M
FY13: 14.8M
FY14: 19.4M
FY15: 12.9M
FY16: 17.8M
FY17: 27.1M
FY18: 19.7M
FY19: 26.1M
FY20: 28.2M
FY21: 37M
FY22: 45.4M
FY23: 74.5M
FY24: 108.8M
FY25: 134.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY09: 88.6M
FY10: 96.6M
FY11: 101.2M
FY12: 105.1M
FY13: 103M
FY14: 113M
FY15: 102.1M
FY16: 106.2M
FY17: 110.5M
FY18: 113.9M
FY19: 116.6M
FY20: 113.1M
FY21: 130M
FY22: 165.8M
FY23: 178.5M
FY24: 173.7M
FY25: 190.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
60M
120M
180M
FY09: 31.6M
FY10: 34.2M
FY11: 38.5M
FY12: 31.7M
FY13: 33.5M
FY14: 32M
FY15: 32.5M
FY16: 37.8M
FY17: 34.3M
FY18: 38.7M
FY19: 47M
FY20: 58.6M
FY21: 55.7M
FY22: 64.4M
FY23: 92.3M
FY24: 126M
FY25: 165M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 24.9M
FY10: 24.9M
FY11: 29.1M
FY12: 23.4M
FY13: 24.6M
FY14: 20.3M
FY15: 21M
FY16: 20.2M
FY17: 12.9M
FY18: -15M
FY19: 19.9M
FY20: 41.4M
FY21: 25.8M
FY22: 37.5M
FY23: 58M
FY24: 98.6M
FY25: 102.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY10: 6.4M
FY11: 6.4M
FY12: 5.7M
FY13: 5.6M
FY14: 5.6M
FY15: 5.6M
FY16: 5.6M
FY17: 5.6M
FY18: 5.6M
FY19: 5.6M
FY20: 5.6M
FY21: 5.7M
FY22: 28.4M
FY23: 28.5M
FY24: 28.7M
FY25: 28.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
3.00
6.00
9.00
Q4 '10: 2.81
Q1 '11: 2.83
Q2 '11: 2.85
Q3 '11: 3.25
Q4 '11: 3.48
Q1 '12: 3.48
Q2 '12: 3.31
Q3 '12: 2.91
Q4 '12: 2.87
Q1 '13: 2.62
Q2 '13: 2.72
Q3 '13: 2.87
Q4 '13: 2.66
Q1 '14: 2.96
Q2 '14: 3.15
Q3 '14: 3.26
Q4 '14: 3.46
Q1 '15: 3.08
Q2 '15: 2.52
Q3 '15: 2.56
Q4 '15: 2.30
Q1 '16: 2.61
Q2 '16: 2.81
Q3 '16: 2.89
Q4 '16: 3.18
Q1 '17: 3.28
Q2 '17: 3.56
Q3 '17: 3.48
Q4 '17: 4.85
Q1 '18: 4.78
Q2 '18: 5.02
Q3 '18: 4.82
Q4 '18: 3.50
Q1 '19: 3.65
Q2 '19: 3.54
Q3 '19: 4.49
Q4 '19: 4.63
Q1 '20: 4.70
Q2 '20: 4.71
Q3 '20: 4.60
Q4 '20: 4.99
Q1 '21: 5.25
Q2 '21: 6.13
Q3 '21: 6.47
Q4 '21: 6.54
Q1 '22: 6.83
Q2 '22: 6.67
Q3 '22: 7.45
Q4 '24: 3.79
Q1 '25: 4.20
Q2 '25: 4.36
Q3 '25: 4.55
Q4 '25: 4.67
Q1 '26: 4.54
Q2 '26: 4.67
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '22
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.