Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-27.
Amounts in USD.
Revenue Annual
0
15B
30B
45B
FY14: 23B
FY16: 23.1B
FY16: 22.9B
FY17: 24.1B
FY18: 24.2B
FY19: 25.9B
FY21: 22.9B
FY22: 29.5B
FY22: 34.1B
FY23: 35.6B
FY24: 37.9B
FY25: 39.4B
FY16
FY17
FY19
FY22
FY23
FY25
Gross Profit Annual
0
2.5B
5B
7.5B
FY14: 3.8B
FY16: 4B
FY16: 4.1B
FY17: 4.2B
FY18: 4.3B
FY19: 4.6B
FY21: 3.7B
FY22: 4.7B
FY22: 5.5B
FY23: 6.1B
FY24: 6.5B
FY25: 6.9B
FY16
FY17
FY19
FY22
FY23
FY25
Operating Income Annual
-500M
0
500M
1B
1.5B
FY14: 252.3M
FY16: 189.8M
FY16: 419M
FY17: 588M
FY18: 658M
FY19: 699M
FY21: -77M
FY22: 424M
FY22: 594M
FY23: 1B
FY24: 1.1B
FY25: 1.2B
FY16
FY17
FY19
FY22
FY23
FY25
Net Income Annual
-250M
0
250M
500M
750M
FY14: -72.9M
FY16: 167.5M
FY16: 210M
FY17: 444M
FY18: 407M
FY19: 385M
FY21: -226M
FY22: 164M
FY22: 265M
FY23: 506M
FY24: 494M
FY25: 676M
FY16
FY17
FY19
FY22
FY23
FY25
Cost of Revenue Annual
0
15B
30B
45B
FY16: 18.9B
FY17: 19.9B
FY18: 19.9B
FY19: 21.4B
FY21: 19.2B
FY22: 24.8B
FY22: 28.6B
FY23: 29.4B
FY24: 31.3B
FY25: 32.6B
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
500M
1B
1.5B
FY14: 402.2M
FY16: 555.8M
FY16: 549M
FY17: 749M
FY18: 609M
FY19: 760M
FY21: 413M
FY22: 419M
FY22: 765M
FY23: 1.1B
FY24: 1.2B
FY25: 1.4B
FY16
FY17
FY19
FY22
FY23
FY25
Free Cash Flow Annual
0
350M
700M
1.1B
FY14: 255.1M
FY16: 368.4M
FY16: 385M
FY17: 528M
FY18: 374M
FY19: 502M
FY21: 224M
FY22: 145M
FY22: 500M
FY23: 831M
FY24: 833M
FY25: 959M
FY16
FY17
FY19
FY22
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY14: 169.5M
FY16: 171.1M
FY16: 204M
FY17: 226M
FY18: 218M
FY19: 220M
FY21: 220M
FY22: 225M
FY22: 226M
FY23: 250M
FY24: 244M
FY25: 230M
FY16
FY17
FY19
FY22
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q1 '16: 0.98
Q2 '16: 1.02
Q3 '16: -0.02
Q4 '16: 0.54
Q4 '16: 0.94
Q2 '17: 0.98
Q3 '17: 1.34
Q3 '17: 1.17
Q4 '17: 1.98
Q1 '18: 2.17
Q2 '18: 2.46
Q3 '18: 2.56
Q4 '18: 1.87
Q1 '19: 1.88
Q2 '19: 1.83
Q3 '19: 1.79
Q4 '19: 1.75
Q1 '20: 0.83
Q2 '20: -0.14
Q4 '21: 0.16
Q1 '22: 0.52
Q2 '22: 0.63
Q3 '22: 0.70
Q4 '22: 0.89
Q4 '22: 1.00
Q2 '23: 1.39
Q3 '23: 1.85
Q3 '23: 1.80
Q4 '23: 2.02
Q1 '24: 2.03
Q2 '24: 2.10
Q3 '24: 2.33
Q4 '24: 2.02
Q1 '25: 2.18
Q2 '25: 2.34
Q3 '25: 2.40
Q4 '25: 2.94
Q1 '26: 2.97
Q2 '26: 3.25
Q4 '16
Q4 '17
Q1 '19
Q2 '20
Q4 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.