QHSLab, Inc. (USAQ)
Every figure this model derived for USAQ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 317,392 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 682,933 | AssetsCurrent |
2026-06-30 |
| current liabilities | 375,822 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,559,052 | StockholdersEquity |
2026-06-30 |
| interest expense | 122,100 | InterestExpense |
2026-06-30 |
| ocf | -107,427 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,017,051 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 0 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up USAQ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.13 |
| current ratio | 1.82 |
| current ratio reported | 1.82 |
| dilution pct | 88.08 |
| ebit yoy | -48.89 |
| ev ebit | 53.01 |
| ev owner earnings | -40.77 |
| ev sales | 1.45 |
| fcf margin | -3.56 |
| growth cv | 1.83 |
| interest cover | 0.68 |
| operating margin | 2.74 |
| owner earnings margin | -3.56 |
| revenue growth | 24.61 |
| revenue growth per share | -33.74 |
| roic | 5.11 |
| rule of 40 | 27.35 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
190 more elements from USAQ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 900,000,000 | 2026-06-30 | 81 | shares |
CommonStockSharesIssued | 15,032,788 | 2026-06-30 | 82 | shares |
CommonStockSharesOutstanding | 15,032,788 | 2026-06-30 | 82 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 15,032,788 | 2026-06-30 | 54 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 15,032,788 | 2026-06-30 | 40 | shares |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 74 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 8,461,550 | 2026-06-30 | 48 | shares |
IncrementalCommonSharesAttributableToConversionOfPreferredStock | 8,044,884 | 2026-06-30 | 13 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 7,861,077 | 2021-12-31 | 98 | shares |
AdditionalPaidInCapital | 5,526,604 | 2026-06-30 | 120 | USD |
OperatingLossCarryforwards | 3,969,427 | 2026-06-30 | 41 | USD |
RetainedEarningsAccumulatedDeficit | -3,969,427 | 2026-06-30 | 122 | USD |
Assets | 1,934,874 | 2026-06-30 | 120 | USD |
LiabilitiesAndStockholdersEquity | 1,934,874 | 2026-06-30 | 98 | USD |
FiniteLivedIntangibleAssetsGross | 1,612,500 | 2026-06-30 | 38 | USD |
StockIssued1 | 1,612,500 | 2021-12-31 | 6 | USD |
FinitelivedIntangibleAssetsAcquired1 | 1,612,500 | 2021-06-23 | 11 | USD |
DebtInstrumentRepurchaseAmount | 1,568,432 | 2025-12-31 | 1 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,522,360 | 2022-09-30 | 6 | USD |
DebtInstrumentIncreaseAccruedInterest | 1,445,695 | 2025-11-18 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 1,251,941 | 2026-06-30 | 39 | USD |
GainsLossesOnExtinguishmentOfDebt | 1,145,695 | 2025-12-31 | 22 | USD |
OperatingExpenses | 1,109,722 | 2026-06-30 | 80 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 1,100,000 | 2023-03-31 | 14 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,100,000 | 2024-12-31 | 8 | shares |
PreferredStockSharesIssued | 1,080,092 | 2021-09-30 | 16 | shares |
PreferredStockSharesOutstanding | 1,080,092 | 2021-09-30 | 16 | shares |
GrossProfit | 1,060,587 | 2026-06-30 | 62 | USD |
StockRepurchasedDuringPeriodValue | 950,470 | 2025-12-31 | 11 | USD |
ClassOfWarrantOrRightOutstanding | 944,854 | 2024-09-30 | 6 | shares |
StockIssuedDuringPeriodValuePurchaseOfAssets | 862,500 | 2021-12-31 | 6 | USD |
DeferredTaxAssetsValuationAllowance | 807,536 | 2026-06-30 | 14 | USD |
DebtInstrumentIncreaseDecreaseForPeriodNet | 806,000 | 2024-03-04 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 650,000 | 2025-09-30 | 11 | shares |
ShortTermBorrowings | 546,052 | 2023-12-31 | 19 | USD |
GeneralAndAdministrativeExpense | 524,222 | 2026-06-30 | 176 | USD |
CostOfRevenue | 515,588 | 2026-06-30 | 62 | USD |
ProceedsFromIssuanceOfCommonStock | 499,998 | 2025-12-31 | 14 | USD |
GainLossOnRepurchaseOfDebtInstrument | -479,940 | 2025-12-31 | 1 | USD |
LoansPayable | 470,529 | 2025-12-31 | 31 | USD |
DebtInstrumentFaceAmount | 440,000 | 2025-11-18 | 2 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 440,000 | 2024-02-19 | 1 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 421,827 | 2025-12-31 | 3 | shares |
StockIssuedDuringPeriodValueNewIssues | 416,752 | 2025-12-31 | 1 | USD |
ProceedsFromConvertibleDebt | 400,000 | 2022-12-31 | 16 | USD |
Liabilities | 375,822 | 2026-06-30 | 110 | USD |
AccountsReceivableGrossCurrent | 372,886 | 2026-06-30 | 34 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 360,559 | 2026-06-30 | 40 | USD |
AccountsReceivableNetCurrent | 342,886 | 2026-06-30 | 45 | USD |
LongTermDebt | 329,181 | 2016-03-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -318,765 | 2026-06-30 | 54 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 317,392 | 2026-06-30 | 96 | USD |
SellingAndMarketingExpense | 313,914 | 2026-06-30 | 65 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 303,799 | 2025-12-31 | 44 | USD |
PaymentsOfDebtExtinguishmentCosts | 300,000 | 2025-12-31 | 1 | USD |
AccountsPayableCurrent | 248,485 | 2026-06-30 | 44 | USD |
ResearchAndDevelopmentExpense | 235,530 | 2026-06-30 | 79 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 223,390 | 2026-06-30 | 31 | USD |
CapitalizedComputerSoftwareGross | 223,390 | 2026-06-30 | 34 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 221,779 | 2021-09-30 | 1 | USD |
LongTermNotesPayable | 198,062 | 2019-09-30 | 2 | USD |
RepaymentsOfNotesPayable | 179,178 | 2021-12-31 | 2 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 159,620 | 2020-12-31 | 18 | USD |
DebtInstrumentPeriodicPayment | 158,038 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | 152,276 | 2026-06-30 | 42 | USD |
ShorttermDebtAverageOutstandingAmount | 146,548 | 2025-12-31 | 3 | USD |
ProceedsFromIssuanceOfDebt | 128,500 | 2022-03-02 | 4 | USD |
DebtConversionOriginalDebtAmount1 | 126,548 | 2025-12-31 | 3 | USD |
ProceedsFromShortTermDebt | 114,400 | 2025-12-31 | 21 | USD |
ProceedsFromLoans | 114,400 | 2025-11-12 | 20 | USD |
NetCashProvidedByUsedInFinancingActivities | -110,704 | 2026-06-30 | 94 | USD |
RepaymentsOfShortTermDebt | 110,704 | 2026-06-30 | 34 | USD |
ConvertibleLongTermNotesPayable | 100,000 | 2022-03-31 | 23 | USD |
LiabilitiesNoncurrent | 96,218 | 2025-12-31 | 63 | USD |
LongTermLoansPayable | 96,218 | 2025-12-31 | 18 | USD |
MarketingExpense | 95,141 | 2020-12-31 | 5 | USD |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers | 93,079 | 2023-12-31 | 26 | USD |
ProceedsFromRelatedPartyDebt | 90,968 | 2025-12-31 | 49 | USD |
AmortizationOfFinancingCosts | 84,082 | 2023-12-31 | 18 | USD |
IncreaseDecreaseInAccountsPayable | -77,946 | 2026-06-30 | 40 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 76,923 | 2021-08-10 | 1 | shares |
StockIssuedDuringPeriodValueOther | 74,332 | 2021-12-31 | 6 | USD |
AccruedLiabilitiesCurrent | 73,065 | 2016-12-31 | 6 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -69,620 | 2012-12-31 | 8 | USD |
NetIncomeLoss | -65,876 | 2026-06-30 | 214 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -65,876 | 2026-06-30 | 24 | USD |
DepositLiabilitiesAccruedInterest | 64,620 | 2016-03-31 | 2 | USD |
IncreaseDecreaseInAccruedLiabilities | 59,255 | 2022-12-31 | 10 | USD |
DividendsCommonStockStock | 59,235 | 2024-09-30 | 4 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -56,808 | 2021-09-30 | 46 | USD |
RelatedPartyTransactionDueFromToRelatedPartyCurrent | 56,410 | 2015-12-31 | 2 | USD |
OtherLaborRelatedExpenses | 56,000 | 2012-12-31 | 2 | USD |
NotesPayableRelatedPartiesClassifiedCurrent | 55,000 | 2020-12-31 | 2 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 55,000 | 2019-12-31 | 7 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 54,440 | 2024-12-31 | 8 | USD |
DebtDefaultLongtermDebtAmount | 49,165 | 2025-12-31 | 34 | USD |
OperatingIncomeLoss | -49,135 | 2026-06-30 | 123 | USD |
AdditionalPaidInCapitalCommonStock | 46,191 | 2012-06-30 | 2 | USD |
AdvancesToAffiliate | 41,282 | 2015-06-30 | 2 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 37,830 | 2022-06-30 | 6 | USD |
NetCashProvidedByUsedInInvestingActivities | -37,119 | 2022-12-31 | 56 | USD |
PaymentsForSoftware | 37,119 | 2022-12-31 | 20 | USD |
LoansPayableCurrent | 36,877 | 2026-03-31 | 20 | USD |
LongTermDebtAndCapitalLeaseObligations | 36,877 | 2026-03-31 | 3 | USD |
DepreciationDepletionAndAmortization | 36,056 | 2026-06-30 | 35 | USD |
DepreciationAndAmortization | 36,056 | 2026-06-30 | 51 | USD |
InterestPayableCurrent | 34,191 | 2022-06-30 | 30 | USD |
OtherLiabilitiesCurrent | 31,789 | 2026-06-30 | 44 | USD |
IncreaseDecreaseInInterestPayableNet | 30,535 | 2021-09-30 | 16 | USD |
PaymentsOfDebtIssuanceCosts | 30,000 | 2022-12-31 | 8 | USD |
StockIssuedDuringPeriodValueDividendReinvestmentPlan | 30,000 | 2021-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 30,000 | 2026-06-30 | 31 | USD |
IncreaseDecreaseInInventories | -26,976 | 2026-06-30 | 42 | USD |
ExtinguishmentOfDebtGainLossNetOfTax | 21,299 | 2020-06-30 | 1 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 21,000 | 2025-12-31 | 26 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 21,000 | 2025-12-31 | 35 | USD |
ConvertibleNotesPayable | 20,000 | 2025-12-31 | 47 | USD |
ConvertibleNotesPayableCurrent | 20,000 | 2025-12-31 | 47 | USD |
DebtConversionConvertedInstrumentAmount1 | 20,000 | 2025-12-31 | 5 | USD |
AccountsPayableTradeCurrentAndNoncurrent | 19,857 | 2016-03-31 | 4 | USD |
CapitalizedComputerSoftwareAmortization1 | 18,616 | 2024-06-30 | 35 | USD |
CapitalizedComputerSoftwareNet | 18,616 | 2024-12-31 | 26 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 18,394 | 2026-06-30 | 37 | USD |
AmortizationOfIntangibleAssets | 18,028 | 2026-03-31 | 24 | USD |
NetCashProvidedByUsedInContinuingOperations | -14,875 | 2014-09-30 | 2 | USD |
OtherAccountsPayableAndAccruedLiabilities | 14,875 | 2014-09-30 | 2 | USD |
RepaymentsOfRelatedPartyDebt | 14,504 | 2025-12-31 | 2 | USD |
PaymentsForLoans | 14,262 | 2025-11-12 | 21 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 13,841 | 2026-06-30 | 26 | USD |
InterestPaidNet | 12,278 | 2026-06-30 | 37 | USD |
DebtInstrumentDecreaseForgiveness | 12,000 | 2024-03-04 | 13 | USD |
PrepaidExpenseCurrent | 11,598 | 2020-12-31 | 18 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 11,115 | 2021-12-31 | 8 | USD |
CostsAndExpenses | 10,325 | 2019-03-31 | 95 | USD |
DeferredFinanceCostsNet | 9,113 | 2023-06-30 | 14 | USD |
IncreaseDecreaseInPrepaidExpense | 8,848 | 2020-12-31 | 16 | USD |
InventoryNet | 8,814 | 2026-06-30 | 45 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 8,458 | 2026-06-30 | 6 | USD |
OtherPrepaidExpenseCurrent | 7,987 | 2023-12-31 | 18 | USD |
ProvisionForDoubtfulAccounts | 7,276 | 2025-12-31 | 28 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 6,975 | 2015-09-30 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -6,611 | 2026-06-30 | 36 | USD |
DebtInstrumentUnamortizedDiscount | 6,290 | 2022-06-30 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 6,000 | 2023-12-31 | 50 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 6,000 | 2022-12-31 | 13 | USD |
AccountsPayableTrade | 4,750 | 2014-03-31 | 20 | USD |
DeferredCompensationEquity | 3,484 | 2022-03-31 | 4 | USD |
LitigationReserveCurrent | 3,356 | 2021-03-31 | 1 | USD |
DueToRelatedPartiesCurrent | 2,501 | 2020-09-30 | 33 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 2,020 | 2022-12-31 | 9 | USD |
CommonStockValue | 1,503 | 2026-06-30 | 122 | USD |
AllocatedShareBasedCompensationExpense | 1,258 | 2024-12-31 | 16 | USD |
OtherAccruedLiabilitiesCurrent | 850 | 2018-09-30 | 1 | USD |
AccountsPayableTradeCurrent | 551 | 2018-09-30 | 33 | USD |
StockholdersEquityOther | 217 | 2019-12-31 | 5 | USD |
PreferredStockValue | 108 | 2021-09-30 | 16 | USD |
OtherIncome | 82 | 2025-12-31 | 13 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2021-12-31 | 17 | pure |
DebtInstrumentConvertibleConversionPrice1 | 0 | 2025-12-31 | 12 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2023-12-31 | 50 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 14 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2026-06-30 | 14 | pure |
DebtInstrumentConvertibleConversionPriceDecrease | 0 | 2024-03-04 | 7 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 0 | 2022-06-30 | 4 | USD/shares |
DebtInstrumentInterestRateDuringPeriod | 0 | 2026-06-30 | 4 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-12-31 | 94 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2025-12-31 | 2 | pure |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2020-06-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2021-12-31 | 17 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 81 | USD/shares |
CapitalizedComputerSoftwareImpairments1 | 0 | 2026-03-31 | 39 | USD |
CapitalizedContractCostAccumulatedAmortization | 0 | 2020-12-31 | 4 | USD |
Cash | 0 | 2016-03-31 | 36 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 0 | 2015-09-30 | 10 | USD |
CashPeriodIncreaseDecrease | 0 | 2016-03-31 | 6 | USD |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 0 | 2016-03-31 | 9 | USD |
OtherNoncashIncomeExpense | 0 | 2012-12-31 | 2 | USD |
Revenues | 0 | 2016-03-31 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2021-12-31 | 17 | pure |
StockIssuedDuringPeriodSharesNewIssues | 0 | 2023-03-31 | 8 | shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2023-12-31 | 6 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 54 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2023-03-31 | 2 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 40 | USD/shares |
IncomeTaxExpenseBenefit | 0 | 2023-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 0 | 2025-12-31 | 12 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-06-30 | 25 | shares |
AdjustmentForAmortization | 0 | 2026-03-31 | 26 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2026-06-30 | 15 | USD |
OtherLoansPayableCurrent | 0 | 2025-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about USAQ's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: contracted coverage