Every figure this model derived for USAC, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
USAC on one particular measure came for.
Ratio
Value
cash operating margin
57.71
current ratio
1.95
current ratio reported
1.35
deferred revenue growth
15.75
ebit cagr
23.32
ebit yoy
18.94
fcf margin
26.34
growth cv
0.97
interest cover
1.85
net debt ebitda
4.37
operating margin
29.95
owner earnings margin
25.77
revenue growth
19.87
revenue growth per share
19.87
rpo growth
-0.41
rule of 40
49.82
sbc pct revenue
0.57
What to be careful about
What this model itself distrusts about USAC's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
invested capital is 0M (cash exceeds equity plus debt), so return on capital is unbounded rather than undefined; scored as maximal
no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
gross profit not tagged since 2020-12-31; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions