Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY11: 98.7M
FY12: 118.8M
FY13: 152.9M
FY14: 221.5M
FY15: 270.5M
FY16: 263.9M
FY17: 276.7M
FY18: 584.4M
FY19: 698.4M
FY20: 667.7M
FY21: 632.6M
FY22: 704.6M
FY23: 846.2M
FY24: 950.4M
FY25: 998.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-150M
0
150M
300M
450M
FY17: -15.1M
FY18: 155.9M
FY19: 239.6M
FY20: 222.8M
FY21: 199.5M
FY22: 233.6M
FY23: 315.4M
FY24: 373M
FY25: 384.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY11: 13.2M
FY12: 20.6M
FY13: 23.8M
FY14: 37.6M
FY15: -135.6M
FY16: -27M
FY17: -262.7M
FY18: 65.3M
FY19: 168.4M
FY20: -464.9M
FY21: 140.9M
FY22: 169.3M
FY23: 232M
FY24: 294.4M
FY25: 306.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY15: -154.3M
FY16: -26.9M
FY17: -264.7M
FY18: -10.6M
FY19: 39.1M
FY20: -594.7M
FY21: 10.3M
FY22: 30.3M
FY23: 68.3M
FY24: 99.6M
FY25: 111.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY17: 125.2M
FY18: 214.7M
FY19: 227.3M
FY20: 205.9M
FY21: 194.4M
FY22: 234.3M
FY23: 284.7M
FY24: 312.7M
FY25: 328.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY11: 33.8M
FY12: 42M
FY13: 68.2M
FY14: 101.9M
FY15: 117.4M
FY16: 130.1M
FY17: 136M
FY18: 226.3M
FY19: 300.6M
FY20: 293.2M
FY21: 265.4M
FY22: 260.6M
FY23: 271.9M
FY24: 341.3M
FY25: 394.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-200M
-100M
0
100M
200M
300M
FY11: -99.5M
FY12: -138M
FY13: -91.4M
FY14: -280.1M
FY15: -163.6M
FY16: 68.5M
FY17: -21.3M
FY18: -40.2M
FY19: 129.4M
FY20: 184.1M
FY21: 220.2M
FY22: 126.4M
FY23: 33.4M
FY24: 136.5M
FY25: 277M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.