Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY11: 0
FY12: 0
FY13: 7.6M
FY14: 29.3M
FY15: 41.9M
FY16: 27.3M
FY17: 38.4M
FY18: 23.5M
FY19: 32.3M
FY20: 8.3M
FY21: 16K
FY22: 19K
FY23: 17.7M
FY24: 33.7M
FY25: 27.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-10M
-5M
0
5M
10M
15M
FY11: 0
FY12: 0
FY13: 4.5M
FY14: 11.5M
FY15: 12.6M
FY16: 11.5M
FY17: 14M
FY18: 11.3M
FY19: 2M
FY20: -4.7M
FY21: -7M
FY22: -6.8M
FY23: -1.7M
FY24: -9M
FY25: 74K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY11: -16.5M
FY12: -18.4M
FY13: -24.4M
FY14: -7M
FY15: -1.9M
FY16: 271K
FY17: 1.4M
FY18: 1.3M
FY19: -8.3M
FY20: -13.3M
FY21: -16.8M
FY22: -19.8M
FY23: -30.8M
FY24: -63.1M
FY25: -69.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY11: -16.4M
FY12: -17.6M
FY13: -30.4M
FY14: -8.7M
FY15: -795K
FY16: -3M
FY17: 76K
FY18: 4.5M
FY19: -8.4M
FY20: -14.8M
FY21: -22.9M
FY22: -17.1M
FY23: -30.7M
FY24: -53.2M
FY25: -74.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY11: 0
FY12: 0
FY13: 3.1M
FY14: 17.9M
FY15: 29.3M
FY16: 15.8M
FY17: 24.4M
FY18: 12.2M
FY19: 30.3M
FY20: 13M
FY21: 7M
FY22: 6.9M
FY23: 19.4M
FY24: 42.7M
FY25: 27.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY11: -13.1M
FY12: -14.7M
FY13: -27.8M
FY14: 1.9M
FY15: 5.5M
FY16: 3.4M
FY17: 5.6M
FY18: -5.4M
FY19: 4M
FY20: -8.4M
FY21: -11.7M
FY22: -18.1M
FY23: -17M
FY24: -71.9M
FY25: -43.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY11: -13.9M
FY12: -21.7M
FY13: -51.8M
FY14: 1.5M
FY15: 5.4M
FY16: 3.1M
FY17: 5.4M
FY18: -5.4M
FY19: 3.7M
FY20: -8.5M
FY21: -12.9M
FY22: -18.8M
FY23: -19M
FY24: -81M
FY25: -66.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60B
120B
180B
FY15: 130.1M
FY16: 142M
FY17: 147.5M
FY18: 151.6M
FY19: 159.9M
FY20: 164.3B
FY21: 195.7M
FY22: 220.5M
FY23: 260M
FY24: 317.7M
FY25: 368.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.27
-0.18
-0.09
0.00
0.09
0.18
0.27
Q4 '13: -0.25
Q1 '14: -0.21
Q2 '14: -0.14
Q3 '14: -0.11
Q4 '14: -0.08
Q1 '15: -0.08
Q2 '15: -0.06
Q3 '15: -0.03
Q4 '15: -0.01
Q1 '16: -0.01
Q2 '16: -0.03
Q3 '16: -0.02
Q4 '16: -0.02
Q1 '17: 0.03
Q2 '17: 0.05
Q3 '17: 0.02
Q4 '17: 0.00
Q1 '18: 0.01
Q2 '18: 0.02
Q3 '18: 0.02
Q4 '18: 0.03
Q1 '19: -0.04
Q2 '19: -0.07
Q3 '19: -0.08
Q4 '19: -0.05
Q1 '20: -0.04
Q2 '20: -0.05
Q3 '20: -0.04
Q4 '20: -0.09
Q1 '21: -0.11
Q2 '21: -0.13
Q1 '23: -0.05
Q2 '23: -0.08
Q3 '23: -0.12
Q4 '23: -0.12
Q1 '24: -0.19
Q2 '24: -0.18
Q3 '24: -0.13
Q4 '24: -0.17
Q1 '25: -0.13
Q2 '25: -0.17
Q3 '25: -0.22
Q4 '25: -0.20
Q1 '26: -0.24
Q2 '26: -0.22
Q2 '14
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.