Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Annual
0
500K
1M
1.5M
FY17: 572.9K
FY18: 778.3K
FY19: 1.1M
FY20: 1.4M
FY21: 1.1M
FY22: 1.5M
FY23: 1.4M
FY24: 1.4M
FY25: 715.3K
FY26: 746.3K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
350K
700K
1.1M
FY17: 508.3K
FY18: 634.5K
FY19: 826.1K
FY20: 1M
FY21: 810.6K
FY22: 953.4K
FY23: 785.1K
FY24: 734.6K
FY25: 444.4K
FY26: 547.5K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-750K
-500K
-250K
0
250K
500K
750K
FY17: -49.2K
FY18: -91.3K
FY19: -38.9K
FY20: -4K
FY21: -173.8K
FY22: -323.1K
FY23: -89.2K
FY24: -681.9K
FY25: -508.9K
FY26: -453.5K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY17: -60.9K
FY18: -94K
FY19: -39.9K
FY20: -3.7K
FY21: -179.5K
FY22: -368.9K
FY23: -135.5K
FY24: -736.2K
FY25: -540.1K
FY26: -1.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
250K
500K
750K
FY17: 64.5K
FY18: 143.8K
FY19: 272.7K
FY20: 359K
FY21: 299.8K
FY22: 505.4K
FY23: 574.9K
FY24: 659.8K
FY25: 270.9K
FY26: 198.8K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY17: 59.5K
FY18: 152.2K
FY19: 305.2K
FY20: -394.8K
FY21: -84.8K
FY22: 788.8K
FY23: -361.1K
FY24: -145.6K
FY25: -764.7K
FY26: -288K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY17: 55.8K
FY18: 149.4K
FY19: 300.2K
FY20: -402.9K
FY21: -90.7K
FY22: 784.7K
FY23: -369.1K
FY24: -169.7K
FY25: -764.7K
FY26: -290K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY19: 25.6M
FY20: 25M
FY22: 23.9M
FY23: 17.2M
FY24: 16.8M
FY25: 16.2M
FY26: 17.3M
FY19
FY20
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.09
-0.06
-0.03
0.00
0.03
0.06
0.09
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: -0.02
Q1 '23: -0.01
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: -0.01
Q1 '24: -0.01
Q2 '24: -0.02
Q3 '24: -0.04
Q4 '24: -0.04
Q1 '25: -0.05
Q2 '25: -0.05
Q3 '25: -0.04
Q4 '25: -0.03
Q1 '26: -0.03
Q2 '26: -0.03
Q3 '26: -0.08
Q4 '26: -0.08
Q1 '27: -0.08
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.