UPEXI, INC. (UPXI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Quarterly

0 10M 20M 30M Q3 '21: 6.3M Q4 '21: 10.6M Q1 '22: 3.9M Q2 '22: 5M Q3 '22: 4.4M Q4 '22: 9.8M Q1 '23: 11.2M Q2 '23: 26.7M Q3 '23: 21.9M Q1 '24: 8.3M Q2 '24: 7.5M Q3 '24: 5.2M Q4 '24: 5M Q1 '25: 4.4M Q2 '25: 4M Q3 '25: 0 Q4 '25: 4.3M Q1 '26: 9.2M Q2 '26: 8.1M Q3 '26: 3.5M Q4 '21 Q3 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Gross Profit Quarterly

0 3.5M 7M 10.5M Q4 '21: 5.3M Q1 '22: 2.6M Q2 '22: 4.3M Q3 '22: 3.3M Q4 '22: 4.7M Q1 '23: 5.8M Q2 '23: 10.1M Q3 '23: 7.6M Q4 '23: 293.2K Q1 '24: 5.4M Q2 '24: 4.6M Q3 '24: 1.3M Q4 '24: 1.6M Q1 '25: 2.9M Q2 '25: 3M Q3 '25: 1.6M Q4 '25: 3.4M Q1 '26: 8.3M Q2 '26: 6.7M Q3 '26: 4.4M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Income Quarterly

-180M -120M -60M 0 60M 120M 180M Q4 '21: 1.4M Q1 '22: -879.1K Q2 '22: -2.5M Q3 '22: -1.5M Q4 '22: -1.5M Q1 '23: -2.4M Q2 '23: -1.7M Q3 '23: -2.1M Q4 '23: -6.4M Q1 '24: -1.5M Q2 '24: -2.6M Q3 '24: -5M Q4 '24: -13.4M Q1 '25: -1.3M Q2 '25: -1.1M Q3 '25: -3.6M Q4 '25: -6.5M Q1 '26: 69.2M Q2 '26: -175.4M Q3 '26: -106.8M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Net Income Quarterly

-210M -140M -70M 0 70M 140M 210M Q4 '21: 2.7M Q1 '22: 511.7K Q2 '22: 64.8K Q3 '22: -52.7K Q4 '22: -2.6M Q1 '23: -2.7M Q2 '23: 2.6M Q3 '23: -1.8M Q4 '23: -15.4M Q1 '24: -1.4M Q2 '24: -2.4M Q3 '24: -4.1M Q4 '24: -15.7M Q1 '25: -1.6M Q2 '25: -1.3M Q3 '25: -3.8M Q4 '25: -6.9M Q1 '26: 66.7M Q2 '26: -178.9M Q3 '26: -109.3M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Cost of Revenue Quarterly

0 6M 12M 18M Q3 '21: 3M Q4 '21: 5.4M Q1 '22: 1.3M Q2 '22: 711.2K Q3 '22: 1.1M Q4 '22: 5.1M Q1 '23: 5.4M Q2 '23: 16.7M Q3 '23: 14.3M Q1 '24: 2.8M Q2 '24: 2.9M Q3 '24: 4M Q4 '24: 3.5M Q1 '25: 1.4M Q2 '25: 1M Q3 '25: 1.6M Q4 '25: 884.1K Q1 '26: 956.7K Q2 '26: 1.3M Q3 '26: 206.4K Q4 '21 Q3 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '21: 2.8M Q1 '22: 817.4K Q2 '22: -427.4K Q3 '22: 1.8M Q4 '22: -2.3M Q1 '23: -2.5M Q2 '23: 6.1M Q3 '23: -1.4M Q4 '23: -9.5M Q1 '24: -3.8M Q2 '24: 187.6K Q3 '24: 783.5K Q4 '24: -1.2M Q1 '25: -2M Q2 '25: -1.4M Q3 '25: -778.7K Q4 '25: -4.3M Q1 '26: -9.8M Q2 '26: -2.7M Q3 '26: -4.8M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Free Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '21: 1.5M Q1 '22: 650.5K Q2 '22: -4.5M Q3 '22: 409.9K Q4 '22: -2.5M Q1 '23: -2.7M Q2 '23: 6.1M Q3 '23: -1.5M Q4 '23: -10.1M Q1 '24: -4.1M Q2 '24: 1.8K Q3 '24: 600.9K Q4 '24: -1.5M Q1 '25: -2.1M Q2 '25: -1.4M Q3 '25: -809.3K Q4 '25: -4.5M Q1 '26: -9.8M Q2 '26: -2.7M Q3 '26: -4.8M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '21: 10.4M Q2 '21: 13.5M Q3 '21: 14M Q1 '22: 17.2M Q2 '22: 9.8M Q3 '22: 17.8M Q1 '23: 16.7M Q2 '23: 19M Q3 '23: 18M Q1 '24: 1M Q2 '24: 1M Q3 '24: 1M Q1 '25: 1M Q2 '25: 1M Q3 '25: 1.3M Q1 '26: 88.5M Q2 '26: 60.8M Q3 '26: 65.5M Q3 '21 Q3 '22 Q3 '23 Q3 '24 Q3 '25 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-27.00 -18.00 -9.00 0.00 9.00 18.00 27.00 Q4 '21: 0.19 Q1 '22: 0.30 Q2 '23: -0.48 Q3 '23: -0.59 Q4 '23: -18.96 Q1 '24: -20.14 Q2 '24: -22.28 Q3 '24: -26.20 Q4 '24: -22.76 Q1 '25: -19.87 Q2 '25: -19.11 Q3 '25: -17.95 Q4 '25: -1.73 Q1 '26: -2.52 Q2 '26: -4.22 Q3 '26: -3.02 Q1 '22 Q3 '23 Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.